XML 50 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Summary of Total Recourse and Non-Recourse Indebtedness

 

The following table summarizes our total recourse and non-recourse indebtedness as of June 30, 2017:

 

Description

 

Unpaid

Principal

Balance

 

 

Unamortized Discount/Premium and Deferred Financing Costs

 

 

Carrying

Amount

 

 

Weighted-

Average

Interest Rate

 

 

Contractual Maturity

 

Recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% convertible senior notes (1)

 

$

871

 

 

$

(39

)

 

$

832

 

 

 

7.0

%

 

Apr. 2031 (1)

 

4.0% convertible senior notes (2)

 

 

126,098

 

 

 

(5,033

)

 

 

121,065

 

 

 

4.0

%

 

Oct. 2033 (2)

 

7.625% senior notes

 

 

57,287

 

 

 

(1,600

)

 

 

55,687

 

 

 

7.6

%

 

Apr. 2024

 

7.125% senior notes

 

 

70,731

 

 

 

(1,254

)

 

 

69,477

 

 

 

7.1

%

 

Aug. 2019

 

Senior secured notes

 

 

15,500

 

 

 

(1,145

)

 

 

14,355

 

 

 

7.2

%

 

Oct. 2018 to Apr. 2019

 

Junior subordinated notes, at fair value (3)

 

 

18,671

 

 

 

(6,147

)

 

 

12,524

 

 

 

5.2

%

 

Mar. 2035

 

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

 

 

 

25,100

 

 

 

3.7

%

 

Apr. 2037

 

Secured warehouse facilities

 

 

30,708

 

 

 

(890

)

 

 

29,818

 

 

 

3.5

%

 

Nov. 2017 to Jul. 2018

 

Total recourse indebtedness

 

 

344,966

 

 

 

(16,108

)

 

 

328,858

 

 

 

5.4

%

 

 

 

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost (4)(5)

 

 

376,344

 

 

 

(5,965

)

 

 

370,379

 

 

 

1.9

%

 

Jun. 2045 to Nov. 2046

 

CMBS securitizations (6)

 

 

721,441

 

 

 

(8,178

)

 

 

713,263

 

 

 

3.3

%

 

Jan. 2031 to June 2037

 

Loans payable on real estate (7)

 

 

135,123

 

 

 

(436

)

 

 

134,687

 

 

 

5.6

%

 

June 2016 to Dec. 2021

 

Total non-recourse indebtedness

 

 

1,232,908

 

 

 

(14,579

)

 

 

1,218,329

 

 

 

3.1

%

 

 

 

 

Other indebtedness (8)

 

 

40,830

 

 

 

50

 

 

 

40,880

 

 

 

 

 

 

 

Total indebtedness

 

$

1,618,704

 

 

$

(30,637

)

 

$

1,588,067

 

 

 

3.6

%

 

 

 

 

 

(1)

Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.

(2)

Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.

(3)

Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.

(4)     Excludes CDO notes payable purchased by us which are eliminated in consolidation.

(5)

Collateralized by $769,303 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $418,486 of which is eliminated in consolidation.  These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(6)

Collateralized by $870,085 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(7)     One loan payable on real estate had a maturity date of June 2016. This loan is currently in default and is in the process of foreclosure.  One loan payable on real estate had a maturity date of April 2017. This loan is currently in default and is in the process of foreclosure.

(8)

Represents two 40% interests issued to an unaffiliated third party in two ventures to which we contributed the junior notes and equity of two floating rate securitizations. Together these ventures are referred to as the RAIT Venture VIEs.  The first of these ventures, the 2016 RAIT Venture VIE, was formed in 2016.  The second, the 2017 RAIT Venture VIE, was formed in 2017. We retained a 60% interest in these ventures, and, as a result of our controlling financial interest, we consolidated the ventures. We received approximately $41,689 of proceeds as a result of issuing these 40% interests, which have an unpaid principal balance of $40,830. These 40% interests have no stated maturity date and do not provide for mandatory redemption or any required return or interest payment. These interests of the ventures allocate the distributions on such junior notes and equity when made between the parties to the ventures.       

 

The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2016:

 

Description

 

Unpaid

Principal

Balance

 

 

Unamortized Discount and Deferred Finance Costs

 

 

Carrying

Amount

 

 

Weighted-

Average

Interest Rate

 

 

Contractual Maturity

 

Recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% convertible senior notes (1)

 

$

871

 

 

$

(40

)

 

$

831

 

 

 

7.0

%

 

Apr. 2031 (1)

 

4.0% convertible senior notes (2)

 

 

126,098

 

 

 

(5,827

)

 

 

120,271

 

 

 

4.0

%

 

Oct. 2033 (2)

 

7.625% senior notes

 

 

57,287

 

 

 

(1,719

)

 

 

55,568

 

 

 

7.6

%

 

Apr. 2024

 

7.125% senior notes

 

 

70,731

 

 

 

(1,543

)

 

 

69,188

 

 

 

7.1

%

 

Aug. 2019

 

Senior secured notes

 

 

62,000

 

 

 

(3,767

)

 

 

58,233

 

 

 

7.0

%

 

Apr. 2017 to Apr. 2019

 

Junior subordinated notes, at fair value (3)

 

 

18,671

 

 

 

(6,849

)

 

 

11,822

 

 

 

4.8

%

 

Mar. 2035

 

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

 

 

 

25,100

 

 

 

3.4

%

 

Apr. 2037

 

Secured warehouse facilities

 

 

26,421

 

 

 

(1,513

)

 

 

24,908

 

 

 

3.1

%

 

Nov. 2017 to Jan. 2018

 

Total recourse indebtedness

 

 

387,179

 

 

 

(21,258

)

 

 

365,921

 

 

 

5.5

%

 

 

 

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost (4)(5)

 

 

542,316

 

 

 

(7,815

)

 

 

534,501

 

 

 

1.7

%

 

Jun. 2045 to Nov. 2046

 

CMBS securitizations (6)

 

 

647,921

 

 

 

(6,844

)

 

 

641,077

 

 

 

3.1

%

 

May 2031 to Dec. 2031

 

Loans payable on real estate (7)

 

 

186,237

 

 

 

(569

)

 

 

185,668

 

 

 

5.7

%

 

Jun. 2016 to Dec. 2021

 

Total non-recourse indebtedness

 

 

1,376,474

 

 

 

(15,228

)

 

 

1,361,246

 

 

 

2.9

%

 

 

 

 

Other indebtedness (8)

 

 

24,321

 

 

 

(406

)

 

 

23,915

 

 

 

 

 

 

 

Total indebtedness

 

$

1,787,974

 

 

$

(36,892

)

 

$

1,751,082

 

 

 

3.5

%

 

 

 

 

 

(1)

Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.

(2)

Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.

(3)

Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.

(4)   

Excludes CDO notes payable purchased by us which are eliminated in consolidation.

(5)

Collateralized by $950,554 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $535,041 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(6)

Collateralized by $789,421 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(7)

One loan payable on real estate had a maturity date of June 2016. This loan is currently in default and is in the process of foreclosure.

(8)

Represents a 40% interest issued to an unaffiliated third party in a venture to which we contributed the junior notes and equity of a floating rate securitization. This venture is referred to as the 2016 RAIT Venture VIE. We retained a 60% interest in this venture, and, as a result of our controlling financial interest, we consolidated the venture. We received approximately $24,796 of proceeds as a result of issuing this 40% interest, which has an unpaid principal balance of $24,321. This 40% interest has no stated maturity date and does not provide for its mandatory redemption or any required return or interest payment. The venture interests allocate the distributions on such junior notes and equity when made between the parties to the venture.

Aggregate Contractual Maturities of Indebtedness by Year

The following table displays the aggregate contractual maturities of our indebtedness on or before December 31 by year:

 

 

Recourse indebtedness

 

 

Non-recourse indebtedness

 

2017 (1)

 

$

-

 

 

$

72,825

 

2018

 

 

32,208

 

 

 

1,315

 

2019

 

 

84,731

 

 

 

1,387

 

2020

 

 

-

 

 

 

1,455

 

2021

 

 

-

 

 

 

25,980

 

Thereafter (2)

 

 

228,027

 

 

 

1,129,946

 

Total

 

$

344,966

 

 

$

1,232,908

 

 

(1)

Non-recourse indebtedness includes $54,475 of indebtedness that had a maturity date of June 2016.  This indebtedness was collateralized by ten industrial properties as of December 31, 2016.  In February and March of 2017, the senior lender foreclosed on the mortgage liens encumbering five of these properties. In August of 2017, the senior lender foreclosed on the mortgage lien encumbering one more of these industrial properties and is in the process of foreclosing on the remaining four properties.  Non-recourse indebtedness also includes one loan payable on real estate that had a maturity date of April 2017, collateralized by two industrial properties and two office properties. This loan is currently in default and is in the process of foreclosure.

(2)

Includes $871 of our 7.0% convertible senior notes that are redeemable, at par at the option of the holder in April 2021 and April 2026. Includes $126,098 of our 4.0% convertible senior notes that are redeemable, at par at the option of the holder in October 2018, October 2023, and October 2028.