XML 29 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:      
Net income (loss) $ 50,073 $ 63,493 $ (289,975)
Adjustments to reconcile net income (loss) to cash flow from operating activities:      
Provision for loan losses 8,050 8,300 5,500
Share-based compensation expense 7,720 4,466 4,407
Depreciation and amortization 78,804 73,868 56,784
Amortization of deferred financing costs and debt discounts 20,796 17,943 10,786
Accretion of discounts on investments (1,039) (2,045) (6,449)
Amortization of above/below market leases (1,780) (104) 1,438
(Gains) losses on assets (85,535) (43,805) 5,370
(Gains) losses on extinguishment of debt (379)   (2,421)
(Gains) losses on deconsolidation of VIEs     215,804
TSRE financing extinguishment expenses   23,219  
(Gains) on IRT merger with TSRE (732) (64,604)  
Asset impairment 37,785 8,179  
Gain on disposal of discontinued operations, exclusive of transaction costs (49,938)    
Change in fair value of financial instruments 5,946 (11,638) 98,752
Provision (benefit) for deferred taxes 2,212 2,484 (2,326)
Changes in assets and liabilities:      
Decrease (increase) in accrued interest receivable 5,145 (2,665) (10,242)
Decrease (increase) in other assets 116 4,339 (13,722)
Increase (decrease) in accrued interest payable 3,065 2,558 (22,474)
Increase (decrease) in accounts payable and accrued expenses 5,280 (23,120) 16,307
Increase (decrease) in borrowers’ escrows and other liabilities 2,266 (8,922) 13,848
Origination of conduit loans (13,800) (389,054) (441,745)
Sales of conduit loans 35,177 424,979 409,667
Cash flows provided by (used in) operating activities 109,232 87,871 49,309
Investing activities:      
Proceeds from sales or repayments of other securities   31,241 48,977
Purchase and origination of loans for investment (154,212) (598,146) (509,340)
Principal repayments on loans 425,050 291,228 156,329
Investments in real estate (30,358) (52,482) (367,269)
IRT's acquisition of TSRE, net of cash acquired   (137,096)  
Proceeds from the disposition of real estate 317,444 87,573 3,821
Proceeds from sale of interest in IRT, net of cash deconsolidated 31,572    
Proceeds from sale of discontinued operations 43,000    
(Increase) decrease in restricted cash (23,049) (25,430) 32,380
Cash flows provided by (used in) investing activities 609,447 (403,112) (635,102)
Financing activities:      
Repayments on secured credit facilities and loans payable on real estate (259,523) (274,765) (36,622)
Proceeds from secured credit facilities, term loans and loans payable on real estate 206,680 488,725 161,080
Repayments and repurchase of CDO notes payable and floating rate securitizations (717,338) (282,680) (244,815)
Net proceeds from issuance of CDO notes and floating rate securitizations 239,236 476,191 336,262
Proceeds from issuance of 4.0% convertible senior notes     16,750
Proceeds from issuance of senior notes     131,905
Repurchase of convertible notes and senior notes (47,614)    
Repayments of senior secured notes (8,000) (8,000)  
Net proceeds (repayments) related to conduit loan repurchase agreements (36,922) (19,035) 28,307
Net proceeds (repayments) related to floating rate loan repurchase agreements (33,724) 31,050 18,996
Proceeds from issuance of other indebtedness 24,796    
Distribution to noncontrolling interests (23,266) (22,083) (21,132)
Issuance of noncontrolling interests 689   187,797
TSRE financing extinguishment expenses   (23,219)  
Payments for deferred costs and convertible senior note hedges (8,098) (16,547) (16,536)
Preferred share issuance, net of costs incurred 610 13,055 49,917
Common share issuance, net of costs incurred (2,052) 41,443 85,004
Repurchase of Series D preferred shares (11,600)    
Distributions paid to preferred shareholders (24,776) (24,166) (23,522)
Distributions paid to common shareholders (33,132) (60,568) (54,719)
Cash flows (used in) provided by financing activities (734,034) 319,401 618,672
Net change in cash and cash equivalents (15,355) 4,160 32,879
Net change in cash and cash equivalents from discontinued operations (38,305) 23,542 11,429
Net change in cash and cash equivalents from continuing operations 22,950 (19,382) 21,450
Cash and cash equivalents at the beginning of the period 87,581 106,963 85,513
Cash and cash equivalents at the end of the period $ 110,531 $ 87,581 $ 106,963