XML 57 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Total Recourse and Non-Recourse Indebtedness

The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2016:

 

Description

 

Unpaid

Principal

Balance

 

 

Unamortized Discount and Deferred Finance Costs

 

 

Carrying

Amount

 

 

Weighted-

Average Interest

Rate

 

 

Contractual

Maturity

 

Recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% convertible senior notes (1)

 

$

871

 

 

$

(40

)

 

$

831

 

 

 

7.0

%

 

Apr. 2031

 

4.0% convertible senior notes (2)

 

 

126,098

 

 

 

(5,827

)

 

 

120,271

 

 

 

4.0

%

 

Oct. 2033

 

7.625% senior notes

 

 

57,287

 

 

 

(1,719

)

 

 

55,568

 

 

 

7.6

%

 

Apr. 2024

 

7.125% senior notes

 

 

70,731

 

 

 

(1,543

)

 

 

69,188

 

 

 

7.1

%

 

Aug. 2019

 

Senior secured notes

 

 

62,000

 

 

 

(3,767

)

 

 

58,233

 

 

 

7.0

%

 

Apr. 2017 to Apr. 2019

 

Junior subordinated notes, at fair value (3)

 

 

18,671

 

 

 

(6,849

)

 

 

11,822

 

 

 

4.8

%

 

Mar. 2035

 

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

 

 

 

25,100

 

 

 

3.4

%

 

Apr. 2037

 

CMBS facilities

 

 

26,421

 

 

 

(1,513

)

 

 

24,908

 

 

 

3.1

%

 

Nov. 2017 to Jul. 2018

 

Total recourse indebtedness

 

 

387,179

 

 

 

(21,258

)

 

 

365,921

 

 

 

5.5

%

 

 

 

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost (4)(5)

 

 

542,316

 

 

 

(7,815

)

 

 

534,501

 

 

 

1.7

%

 

Jun. 2045 to Nov. 2046

 

CMBS securitizations (6)

 

 

647,921

 

 

 

(6,844

)

 

 

641,077

 

 

 

3.1

%

 

Jan. 2031 to Dec. 2031

 

Loans payable on real estate (7)

 

 

186,237

 

 

 

(569

)

 

 

185,668

 

 

 

5.7

%

 

Jun. 2016 to Dec. 2021

 

Total non-recourse indebtedness

 

 

1,376,474

 

 

 

(15,228

)

 

 

1,361,246

 

 

 

2.9

%

 

 

 

 

Other indebtedness (8)

 

 

24,321

 

 

 

(406

)

 

 

23,915

 

 

 

 

 

 

 

Total indebtedness

 

$

1,787,974

 

 

$

(36,892

)

 

$

1,751,082

 

 

 

3.5

%

 

 

 

 

 

(1)  Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.

(2)  Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.

(3)  Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.

(4)  Excludes CDO notes payable purchased by us which are eliminated in consolidation.

(5)  Collateralized by $950,554 principal amount of commercial mortgage loans, mezzanine loans and preferred equity interests, $535,041 of which eliminates in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(6)  Collateralized by $789,421 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(7)  One loan payable on real estate had a maturity date of June 2016. This loan is currently in default and is in the process of foreclosure.

(8)  Represents a 40% interest issued to an unaffiliated third party in a venture to which we contributed the junior notes and equity of a floating rate securitization. We retained a 60% interest in this venture, and, as a result of our controlling financial interest, we consolidated the venture. We received approximately $24,796 of proceeds as a result of issuing this 40% interest, which has an unpaid principal balance of $24,321. This 40% interest has no stated maturity date and does not provide for its mandatory redemption or any required return or interest payment. The venture interests allocate the distributions on such junior notes and equity when made between the parties to the venture.

 

The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2015:

 

Description

 

Unpaid

Principal

Balance

 

 

Unamortized Discount and Deferred Finance Costs

 

 

Carrying

Amount

 

 

Weighted-

Average Interest

Rate

 

 

Contractual

Maturity

Recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% convertible senior notes (1)

 

$

30,048

 

 

$

(1,180

)

 

$

28,868

 

 

 

7.0

%

 

Apr. 2031

4.0% convertible senior notes (2)

 

 

141,750

 

 

 

(8,711

)

 

 

133,039

 

 

 

4.0

%

 

Oct. 2033

7.625% senior notes

 

 

60,000

 

 

 

(2,048

)

 

 

57,952

 

 

 

7.6

%

 

Apr. 2024

7.125% senior notes

 

 

71,905

 

 

 

(2,156

)

 

 

69,749

 

 

 

7.1

%

 

Aug. 2019

Senior secured notes

 

 

70,000

 

 

 

(6,955

)

 

 

63,045

 

 

 

7.0

%

 

Apr. 2017 to Apr. 2019

Junior subordinated notes, at fair value (3)

 

 

18,671

 

 

 

(8,167

)

 

 

10,504

 

 

 

4.3

%

 

Mar. 2035

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

(216

)

 

 

24,884

 

 

 

2.7

%

 

Apr. 2037

CMBS facilities

 

 

97,067

 

 

 

(344

)

 

 

96,723

 

 

 

2.4

%

 

Jul. 2016 to Jan. 2018

Total recourse indebtedness

 

 

514,541

 

 

 

(29,777

)

 

 

484,764

 

 

 

5.1

%

 

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost (4)(5)

 

 

950,981

 

 

 

(13,412

)

 

 

937,569

 

 

 

0.9

%

 

Jun. 2045 to Nov. 2046

CMBS securitizations (6)

 

 

717,255

 

 

 

(8,745

)

 

 

708,510

 

 

 

2.4

%

 

May 2031 to Dec. 2031

Loans payable on real estate

 

 

269,790

 

 

 

(1,158

)

 

 

268,632

 

 

 

5.6

%

 

Apr. 2016 to Apr. 2026

Total non-recourse indebtedness

 

 

1,938,026

 

 

 

(23,315

)

 

 

1,914,711

 

 

 

2.1

%

 

 

Total indebtedness

 

$

2,452,567

 

 

$

(53,092

)

 

$

2,399,475

 

 

 

2.7

%

 

 

 

(1)  Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.

(2)  Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.

(3)  Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.    

(4)  Excludes CDO notes payable purchased by us which are eliminated in consolidation.

(5)  Collateralized by $1,388,194 principal amount of commercial mortgage loans, mezzanine loans and preferred equity interests, $815,745 of which eliminates in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.  

(6)  Collateralized by $885,055 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors

Aggregate Contractual Maturities of Indebtedness by Year

The following table displays the aggregate contractual maturities of our indebtedness by year:

 

Recourse indebtedness

 

 

Non-recourse indebtedness

 

2017 (1)

$

31,000

 

 

$

115,293

 

2018

 

41,921

 

 

 

1,315

 

2019

 

86,231

 

 

 

1,387

 

2020

 

 

 

 

10,102

 

2021

 

 

 

 

25,980

 

Thereafter (2)

 

228,027

 

 

 

1,222,397

 

Total

$

387,179

 

 

$

1,376,474

 

(1)

Non-recourse indebtedness includes $81,943 of indebtedness that had a maturity date of June 2016.  This indebtedness was collateralized by ten industrial properties as of December 31, 2016.  In February and March of 2017, the senior lender foreclosed on the mortgage liens encumbering five of these properties that had an aggregate carrying value of $43,351 and is in the process of foreclosing on several of the remaining properties.

(2)

Includes $871 of our 7.0% convertible senior notes which are redeemable, at par at the option of the holder in April 2021 and April 2026. Includes $126,098 of our 4.0% convertible senior notes which are redeemable, at par at the option of the holder in October 2018, October 2023, and October 2028.