XML 141 R120.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Net interest margin                 $ 53,397 $ 69,182 $ 103,109
Property income                 112,836 124,157 113,110
Fee and other income                 7,374 18,275 21,985
Provision for loan losses                 (8,050) (8,300) (5,500)
Depreciation and amortization expense                 (51,304) (45,505) (44,006)
Operating income                 (45,774) (8,378) 42,276
Change in fair value of financial instruments $ 1,109 $ (1,375) $ (1,592) $ (4,088) $ (1,828) $ 620 $ 8,356 $ 4,490 (5,946) 11,638 (98,752)
Income tax benefit (provision)                 (2,550) (2,798) 2,147
Net income (loss) $ 24,731 $ 9,440 $ 26,405 $ (10,503) $ 11,960 $ 24,826 $ 26,441 $ 266 $ 50,073 $ 63,493 (289,975)
Continuing operations                      
Segment Reporting Information [Line Items]                      
Net interest margin                     103,109
Property income                     162,281
Fee and other income                     24,280
Provision for loan losses                     (5,500)
Depreciation and amortization expense                     (56,784)
Operating income                     42,232
Change in fair value of financial instruments                     (98,752)
Income tax benefit (provision)                     2,147
Net income (loss)                     (289,975)
Continuing operations | Operating Segments | Owning and Management Segment                      
Segment Reporting Information [Line Items]                      
Net interest margin                     100,197
Property income                     113,110
Fee and other income                     32,166
Provision for loan losses                     (5,500)
Depreciation and amortization expense                     (44,128)
Operating income                     22,745
Change in fair value of financial instruments                     7,841
Income tax benefit (provision)                     2,643
Net income (loss)                     40,396
Continuing operations | Operating Segments | Taberna Segment                      
Segment Reporting Information [Line Items]                      
Net interest margin                     22,786
Fee and other income                     980
Depreciation and amortization expense                     (136)
Operating income                     20,454
Change in fair value of financial instruments                     (106,593)
Income tax benefit (provision)                     (496)
Net income (loss)                     (327,102)
Continuing operations | Operating Segments | IRT Segment                      
Segment Reporting Information [Line Items]                      
Property income [1]                     49,171
Depreciation and amortization expense [1]                     (12,520)
Operating income [1]                     45
Net income (loss) [1]                     2,944
Continuing operations | Eliminations                      
Segment Reporting Information [Line Items]                      
Net interest margin [2]                     (19,874)
Fee and other income [2]                     (8,866)
Operating income [2]                     (1,012)
Net income (loss) [2]                     $ (6,213)
[1] As discussed above, IRT became a discontinued operations during the year ended December 31, 2016 and, as such, is no longer a reportable segment.
[2] Certain transactions occurred between the reportable segments and between the reportable segments and IRT. These transactions included advisory and property management services as well as commercial real estate loans on owned real estate.