XML 24 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating activities:    
Net income (loss) $ 15,902 $ 26,707
Adjustments to reconcile net income (loss) to cash flow from operating activities:    
Provision for loan losses 2,669 4,000
Share-based compensation expense 2,607 2,394
Depreciation and amortization 47,082 36,031
Amortization of deferred financing costs and debt discounts 11,070 9,458
Deferral of loan origination costs, net (2,059) (1,682)
Amortization of above/below market leases (803) (317)
(Gains) losses on assets (37,881) (17,281)
(Gains) losses on extinguishment of debt (446)  
(Gains) on IRT merger with TSRE (91)  
Asset impairment 7,786  
Change in fair value of financial instruments 5,680 (12,846)
Provision (benefit) for deferred taxes (2,841) (897)
Changes in assets and liabilities:    
Decrease (increase) in accrued interest receivable 5,195 (2,956)
(Increase) in other assets (902) (2,649)
Increase in accrued interest payable 2,561 2,459
(Decrease) in accounts payable and accrued expenses (7,164) (1,609)
Increase in other liabilities 1,807 1,175
Origination of conduit loans (13,800) (251,959)
Sales of conduit loans 21,377 223,298
Net conduit loans (originated) sold 7,577 (28,661)
Cash flows provided by (used in) operating activities 57,749 13,326
Investing activities:    
Proceeds from sales or repayments of other securities   31,241
Origination of loans for investment (55,584) (191,892)
Principal repayments on loans 175,016 130,504
Investments in real estate (15,250) (37,500)
IRT's acquisition of TSRE, net of cash acquired 91  
Proceeds from the disposition of real estate 127,405 20,596
(Increase) decrease in restricted cash 30,650 (21,562)
Cash flows provided by (used in) investing activities 262,328 (68,613)
Financing activities:    
Repayments on secured credit facilities and loans payable on real estate (242,755) (20,640)
Proceeds from secured credit facilities, term loans and loans payable on real estate 199,480 58,275
Repayments and repurchase of CDO notes payable and floating rate transactions (322,887) (120,194)
Proceeds from issuance of senior notes from floating rate CMBS transactions 22,559 181,215
Repurchase of convertible notes and senior notes (47,614)  
Repayments of senior secured notes (4,000) (4,000)
Net proceeds (repayments) related to conduit loan repurchase agreements (10,495) 7,277
Net proceeds (repayments) related to floating rate loan repurchase agreements 52,405 (14,587)
Proceeds from issuance of joint venture interests accounted for as indebtedness 24,796  
Distribution to noncontrolling interests (15,507) (9,694)
Issuance of noncontrolling interests 448  
Payments for deferred costs and convertible senior note hedges (2,040) (4,466)
Financing commitment fee   (4,000)
Preferred share issuance, net of costs incurred   12,676
Common share issuance, net of costs incurred (945) (1,140)
Distributions paid to preferred shareholders (15,795) (12,872)
Distributions paid to common shareholders (16,728) (29,517)
Cash flows (used in) provided by financing activities (379,078) 38,333
Net change in cash and cash equivalents (59,001) (16,954)
Cash and cash equivalents at the beginning of the period 125,886 121,726
Cash and cash equivalents at the end of the period $ 66,885 $ 104,772