XML 73 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Indebtedness - Additional Information (Detail)
1 Months Ended 6 Months Ended 12 Months Ended
Jun. 24, 2016
USD ($)
Sep. 17, 2015
USD ($)
Option
May 31, 2016
USD ($)
MortgageLoan
Apr. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Feb. 29, 2016
USD ($)
Jan. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
$ / shares
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Jul. 31, 2016
USD ($)
Apr. 01, 2016
USD ($)
Debt Instrument [Line Items]                        
Payment of notes               $ 242,755,000 $ 20,640,000      
Indebtedness       $ 17,696,000       3,005,259,000   $ 3,328,082,000    
Unpaid Principal Balance               3,055,452,000   3,390,023,000    
R A I T F L Five                        
Debt Instrument [Line Items]                        
Percentage of ownership in joint venture           60.00%            
Proceeds from contribution of junior notes           $ 24,796,000            
Equity interest | R A I T F L Two                        
Debt Instrument [Line Items]                        
Real estate investment               40,191,000        
Equity interest | R A I T F L Three                        
Debt Instrument [Line Items]                        
Real estate investment               37,387,000        
Junior Notes | R A I T F L Four                        
Debt Instrument [Line Items]                        
Real estate investment               41,390,000        
CMBS securitizations                        
Debt Instrument [Line Items]                        
Indebtedness               772,557,000   $ 885,055,000    
CMBS securitizations | R A I T F L Two                        
Debt Instrument [Line Items]                        
Real estate investment               110,425,000        
CMBS securitizations | R A I T F L Three                        
Debt Instrument [Line Items]                        
Real estate investment               125,878,000        
CMBS securitizations | R A I T F L Four                        
Debt Instrument [Line Items]                        
Real estate investment               189,504,000        
CMBS securitizations | R A I T F L Five                        
Debt Instrument [Line Items]                        
Real estate investment               $ 346,728,000        
7.0% convertible senior notes                        
Debt Instrument [Line Items]                        
Stated interest rate               7.00%   7.00%    
4.0% convertible senior notes                        
Debt Instrument [Line Items]                        
Stated interest rate               4.00%   4.00%    
Secured credit facilities | London Interest Bank Offer Rate                        
Debt Instrument [Line Items]                        
Interest rate on excess of reference rate               2.45%   2.45%    
Term Loan One                        
Debt Instrument [Line Items]                        
Line of credit facility, repayments     $ 30,000,000 30,000,000                
Loans payable on real estate                        
Debt Instrument [Line Items]                        
Line of credit facility, repayments         $ 43,694,000 6,659,000            
Recourse Indebtedness                        
Debt Instrument [Line Items]                        
Indebtedness               $ 479,608,000   $ 484,764,000    
Unpaid Principal Balance               503,735,000   $ 514,541,000    
Recourse Indebtedness | Floating Rate Loans                        
Debt Instrument [Line Items]                        
Line of credit facility, borrowing capacity               100,000,000        
Recourse Indebtedness | CMBS securitizations | One Hundred Fifty Thousand CMF One [Member]                        
Debt Instrument [Line Items]                        
Indebtedness               26,131,000        
Line of credit facility, borrowing capacity                     $ 150,000,000  
Recourse Indebtedness | CMBS securitizations | Seventy Five Thousand CMF [Member]                        
Debt Instrument [Line Items]                        
Indebtedness               49,179,000        
Line of credit facility, borrowing capacity               $ 75,000,000        
Debt instrument, financial covenant compliance               As of June 30, 2016, we were in compliance with all financial covenants contained in the $75,000 commercial mortgage facility.        
Recourse Indebtedness | CMBS securitizations | One Hundred Fifty Thousand CMF Two [Member]                        
Debt Instrument [Line Items]                        
Indebtedness               $ 37,240,000        
Line of credit facility, borrowing capacity               $ 150,000,000        
Debt instrument, financial covenant compliance               As of June 30, 2016, we were in compliance with all financial covenants contained in the $150,000 commercial mortgage facility.        
Recourse Indebtedness | 7.0% convertible senior notes                        
Debt Instrument [Line Items]                        
Stated interest rate               7.00%   7.00%    
Convertible note conversion rate               184.9115        
Principal amount of convertible note, conversion rate               $ 1,000        
Initial conversion price | $ / shares               $ 5.41        
Debt instrument redemption amount                       $ 29,177,000
Convertible notes outstanding                       $ 871,000
Aggregate principal amount of notes issued                   $ 871,000    
Indebtedness               $ 843,000 [1]   28,868,000 [2]    
Unpaid Principal Balance               $ 871,000 [1]   $ 30,048,000 [2]    
Recourse Indebtedness | 4.0% convertible senior notes                        
Debt Instrument [Line Items]                        
Stated interest rate               4.00%   4.00%    
Convertible note conversion rate               108.5803        
Principal amount of convertible note, conversion rate               $ 1,000        
Initial conversion price | $ / shares               $ 9.21        
Convertible notes outstanding               $ 126,098        
Principal amount repurchase convertible senior notes               15,652        
Consideration from repurchase convertible senior notes               14,075        
Aggregate principal amount of notes issued                   $ 126,098,000    
Indebtedness [3]               119,474,000   133,039,000    
Unpaid Principal Balance [3]               $ 126,098,000   141,750,000    
Recourse Indebtedness | 7.625% senior notes due 2024                        
Debt Instrument [Line Items]                        
Stated interest rate               7.625%        
Principal amount repurchase convertible senior notes               $ 2,713        
Consideration from repurchase convertible senior notes               2,172        
Senior notes, outstanding               57,287        
Indebtedness               55,450,000   57,952,000    
Unpaid Principal Balance               $ 57,287,000   60,000,000    
Recourse Indebtedness | 7.125% Senior Notes due 2019                        
Debt Instrument [Line Items]                        
Stated interest rate               7.125%        
Principal amount repurchase convertible senior notes               $ 1,174        
Consideration from repurchase convertible senior notes               1,081        
Senior notes, outstanding               70,731        
Indebtedness               68,899,000   69,749,000    
Unpaid Principal Balance               70,731,000   71,905,000    
Recourse Indebtedness | Senior Secured Notes                        
Debt Instrument [Line Items]                        
Senior notes, outstanding               66,000,000        
Payment of notes               4,000,000        
Indebtedness               60,645,000   63,045,000    
Unpaid Principal Balance               66,000,000   70,000,000    
Recourse Indebtedness | Junior subordinated notes, at fair value                        
Debt Instrument [Line Items]                        
Aggregate principal amount of notes issued               18,671,000        
Fair value of indebtedness               10,789,000        
Recourse Indebtedness | Two Year CMBS Facilities                        
Debt Instrument [Line Items]                        
Indebtedness               $ 3,285,000        
Extended maturity term               2018-07        
Debt instrument, financial covenant compliance               As of June 30, 2016, we were in compliance with all financial covenants contained in the Amended MRA.        
Recourse Indebtedness | Amended Master Repurchase Agreement                        
Debt Instrument [Line Items]                        
Line of credit facility, borrowing capacity               $ 200,000,000        
Recourse Indebtedness | One Year CMBS Facilities | CMBS securitizations                        
Debt Instrument [Line Items]                        
Indebtedness               23,142,000        
Line of credit facility, borrowing capacity               $ 150,000,000        
Debt instrument, financial covenant compliance               As of June 30, 2016, we were in compliance with all financial covenants contained in the $150,000 CMBS facility.        
Non-recourse indebtedness                        
Debt Instrument [Line Items]                        
Indebtedness               $ 2,501,130,000   2,843,318,000    
Line of credit facility, borrowing capacity   $ 325,000,000                    
Right to increase line of credit facility maximum borrowing capacity   $ 450,000,000                    
Maturity date   Sep. 17, 2018                    
Line of credit facility, expiration period extension term               extended for two 12-month terms        
Line of credit facility, number of options available for extension | Option   2                    
Unpaid Principal Balance               $ 2,526,921,000   2,875,482,000    
Non-recourse indebtedness | R A I T F L Two                        
Debt Instrument [Line Items]                        
Real estate investment               70,234,000        
Non-recourse indebtedness | R A I T F L Three                        
Debt Instrument [Line Items]                        
Real estate investment               88,491,000        
Non-recourse indebtedness | R A I T F L Four                        
Debt Instrument [Line Items]                        
Real estate investment               148,114,000        
Non-recourse indebtedness | R A I T F L Five                        
Debt Instrument [Line Items]                        
Real estate investment               $ 285,924,000        
Non-recourse indebtedness | London Interest Bank Offer Rate                        
Debt Instrument [Line Items]                        
Interest rate on excess of reference rate               2.45%        
Non-recourse indebtedness | CMBS securitizations                        
Debt Instrument [Line Items]                        
Indebtedness               $ 586,977,000 [4]   708,510,000 [5]    
Unpaid Principal Balance               $ 592,768,000 [4]   717,255,000 [5]    
Non-recourse indebtedness | Secured credit facilities                        
Debt Instrument [Line Items]                        
Stated interest rate               0.25%        
Indebtedness               $ 243,604,000 [6]   267,155,000 [7]    
Line of credit facility, remaining borrowing capacity               77,665,000        
Line of credit, drew down         8,000,000              
Line of credit facility, repayments     77,665,000   6,000,000              
Line of credit, additional drew down         $ 45,476,000              
Unpaid Principal Balance               $ 247,335,000 [6]   271,500,000 [7]    
Non-recourse indebtedness | Term Loan One                        
Debt Instrument [Line Items]                        
Line of credit facility, borrowing capacity $ 40,000,000 $ 120,000,000                    
Maturity date Sep. 17, 2018                      
Line of credit facility, repayments $ 33,512,000   $ 26,704,000     $ 23,784,000 $ 23,784,000          
Required to reduce the principal amount outstanding per month $ 100,000                      
Required percentage of proceeds from equity issuances, sales of assets, or refinancing of assets to use for repayment of debt 50.00%                      
Line of credit facility, payment terms               The term loan requires monthly payments of interest only through June 30, 2017. IROP is required to reduce the principal amount outstanding under the term loan by $100 per month beginning July 2017 and must apply 50% of all net proceeds from equity issuances, sales of assets, or refinancings of assets towards repaying the amended term loan.        
Interest rate, description               bear interest at a rate equal to either (i) the LIBOR rate plus a margin of 400 basis points, or (ii) a base rate plus a margin of 300 basis points.        
Payment of closing costs $ 416,000                      
Line of credit               $ 40,000,000        
Non-recourse indebtedness | Term Loan One | Property one                        
Debt Instrument [Line Items]                        
Property fixed rate mortgage period     7 years                  
Non-recourse indebtedness | Term Loan One | Property two                        
Debt Instrument [Line Items]                        
Property fixed rate mortgage period     10 years                  
Non-recourse indebtedness | Term Loan One | London Interest Bank Offer Rate                        
Debt Instrument [Line Items]                        
Interest rate on excess of reference rate 4.00%             4.00%        
Non-recourse indebtedness | Term Loan One | Base Rate                        
Debt Instrument [Line Items]                        
Interest rate on excess of reference rate 3.00%                      
Non-recourse indebtedness | Loans payable on real estate                        
Debt Instrument [Line Items]                        
Indebtedness               $ 865,691,000 [8]   811,666,000 [9]    
Unpaid Principal Balance               870,716,000 [8]   $ 815,746,000 [9]    
Non-recourse indebtedness | Loans payable on real estate | First Mortgage                        
Debt Instrument [Line Items]                        
Number of mortgages obtained | MortgageLoan     3                  
Non-recourse indebtedness | Loans payable on real estate | First Mortgage | Mortgage Loan One                        
Debt Instrument [Line Items]                        
Unpaid Principal Balance     $ 25,050,000                  
Contractual Maturity, start year     2023-06                  
Non-recourse indebtedness | Loans payable on real estate | First Mortgage | Mortgage Loan One | Minimum                        
Debt Instrument [Line Items]                        
Stated interest rate     3.40%                  
Non-recourse indebtedness | Loans payable on real estate | First Mortgage | Mortgage Loan Two                        
Debt Instrument [Line Items]                        
Unpaid Principal Balance     $ 31,250,000                  
Contractual Maturity, start year     2023-06                  
Non-recourse indebtedness | Loans payable on real estate | First Mortgage | Mortgage Loan Two | Minimum                        
Debt Instrument [Line Items]                        
Stated interest rate     3.28%                  
Non-recourse indebtedness | Loans payable on real estate | First Mortgage | Mortgage Loan Three                        
Debt Instrument [Line Items]                        
Unpaid Principal Balance     $ 49,680,000                  
Contractual Maturity, start year     2026-06                  
Non-recourse indebtedness | Loans payable on real estate | First Mortgage | Mortgage Loan Three | Minimum                        
Debt Instrument [Line Items]                        
Stated interest rate     3.70%                  
Investment Grade Senior Notes | R A I T F L Five                        
Debt Instrument [Line Items]                        
Real estate investment       $ 23,019,000       $ 23,019,000        
[1] Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.
[2] Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
[3] Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
[4] Collateralized by $772,557 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[5] Collateralized by $885,055 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[6] Floating rate at 245 basis points over 1-month LIBOR.
[7] Floating rate at 245 basis points over 1-month LIBOR.
[8] Includes $601,047 of unpaid principal balance and $597,125 of carrying amount, respectively, of third party mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 3.8% and has a range of maturity dates from January 2021 to June 2026.
[9] Includes $545,956 of unpaid principal balance and $543,080 of carrying amount of third party mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 3.8% and has a range of maturity dates from April 2016 to May 2025.