XML 21 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue:        
Investment interest income $ 23,519 $ 24,107 $ 49,321 $ 47,355
Investment interest expense (9,125) (7,582) (18,445) (14,496)
Net interest margin 14,394 16,525 30,876 32,859
Property income 67,898 55,534 136,620 108,808
Fee and other income 2,775 7,629 5,627 13,223
Total revenue 85,067 79,688 173,123 154,890
Expenses:        
Interest expense 22,890 19,673 48,472 39,356
Real estate operating expense 29,950 26,630 60,656 51,907
Compensation expense 7,922 6,568 14,997 12,676
General and administrative expense 5,585 5,065 10,648 10,465
Acquisition expense 229 985 498 1,942
Provision for loan losses 1,344 2,000 2,669 4,000
Depreciation and amortization expense 22,806 17,007 47,082 36,031
Total expenses 90,726 77,928 185,022 156,377
Operating (Loss) Income (5,659) 1,760 (11,899) (1,487)
Interest and other income (expense), net 39 (241) 100 (636)
Gains (losses) on assets 35,623 17,281 37,881 17,281
Gain on IRT merger with TSRE     91  
Gains (losses) on extinguishments of debt 102   446  
Asset impairment (3,864)   (7,786)  
Change in fair value of financial instruments (1,592) 8,356 (5,680) 12,846
Income (loss) before taxes 24,649 27,156 13,153 28,004
Income tax benefit (provision) 1,756 (715) 2,749 (1,297)
Net income (loss) 26,405 26,441 15,902 26,707
(Income) loss allocated to preferred shares (8,615) (8,221) (17,135) (16,080)
(Income) loss allocated to noncontrolling interests (25,370) 736 (24,191) 1,232
Net income (loss) allocable to common shares $ (7,580) $ 18,956 $ (25,424) $ 11,859
Earnings (loss) per share-Basic:        
Earnings (loss) per share-Basic $ (0.08) $ 0.23 $ (0.28) $ 0.14
Weighted-average shares outstanding-Basic 91,190,583 82,150,475 91,104,314 82,115,941
Earnings (loss) per share-Diluted:        
Earnings (loss) per share-Diluted $ (0.08) $ 0.22 $ (0.28) $ 0.14
Weighted average shares outstanding-Diluted 91,190,583 89,268,462 91,104,314 84,134,040