XML 46 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
VARIABLE INTEREST ENTITIES (Tables)
6 Months Ended
Jun. 30, 2016
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Assets and Liabilities of Consolidated Variable Interest Entities

The following table presents the assets and liabilities of our consolidated VIEs as of each respective date.

 

 

 

As of June 30, 2016

 

 

 

RAIT Securitizations

 

 

IRT

 

 

RAIT VIE Properties

 

 

RAIT Venture VIE

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mortgages and loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages, mezzanine loans, other loans and

   preferred equity interests

 

$

1,618,072

 

 

$

 

 

$

 

 

$

345,801

 

 

$

1,963,873

 

Allowance for losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Total investments in mortgages and loans

 

 

1,618,072

 

 

 

 

 

 

 

 

 

345,801

 

 

 

1,963,873

 

Investments in real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate

 

 

 

 

 

1,314,115

 

 

 

276,396

 

 

 

 

 

 

1,590,511

 

Accumulated depreciation

 

 

 

 

 

(45,059

)

 

 

(31,194

)

 

 

 

 

 

(76,253

)

Total investments in real estate

 

 

 

 

 

1,269,056

 

 

 

245,202

 

 

 

 

 

 

1,514,258

 

Cash and cash equivalents

 

 

 

 

 

28,051

 

 

 

2,218

 

 

 

2

 

 

 

30,271

 

Restricted cash

 

 

11,891

 

 

 

6,779

 

 

 

4,582

 

 

 

5

 

 

 

23,257

 

Accrued interest receivable

 

 

71,481

 

 

 

 

 

 

 

 

 

1,443

 

 

 

72,924

 

Other assets

 

 

498

 

 

 

3,985

 

 

 

13,594

 

 

 

 

 

 

18,077

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

 

 

 

15,287

 

 

 

6,801

 

 

 

 

 

 

22,088

 

Accumulated amortization

 

 

 

 

 

(15,287

)

 

 

(3,351

)

 

 

 

 

 

(18,638

)

Total intangible assets

 

 

 

 

 

 

 

 

3,450

 

 

 

 

 

 

3,450

 

Total assets

 

$

1,701,942

 

 

$

1,307,871

 

 

$

269,046

 

 

$

347,251

 

 

$

3,626,110

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness, net

 

$

1,387,751

 

 

$

880,287

 

 

$

273,140

 

 

$

307,287

 

 

$

2,848,465

 

Accrued interest payable

 

 

1,367

 

 

 

701

 

 

 

17,953

 

 

 

662

 

 

 

20,683

 

Accounts payable and accrued expenses

 

 

2

 

 

 

17,807

 

 

 

6,031

 

 

 

 

 

 

23,840

 

Derivative liabilities

 

 

787

 

 

 

1,163

 

 

 

 

 

 

 

 

 

1,950

 

Deferred taxes, borrowers’ escrows and other liabilities

 

 

 

 

 

5,964

 

 

 

3,150

 

 

 

 

 

 

9,114

 

Total liabilities

 

 

1,389,907

 

 

 

905,922

 

 

 

300,274

 

 

 

307,949

 

 

 

2,904,052

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

(789

)

 

 

(1,195

)

 

 

 

 

 

 

 

 

(1,984

)

RAIT investment

 

 

151,340

 

 

 

58,194

 

 

 

38,972

 

 

 

38,616

 

 

 

287,122

 

Retained earnings (deficit)

 

 

161,484

 

 

 

(2,600

)

 

 

(68,464

)

 

 

686

 

 

 

91,106

 

Total shareholders’ equity

 

 

312,035

 

 

 

54,399

 

 

 

(29,492

)

 

 

39,302

 

 

 

376,244

 

Noncontrolling Interests

 

 

 

 

 

347,550

 

 

 

(1,736

)

 

 

 

 

 

345,814

 

Total liabilities and equity

 

$

1,701,942

 

 

$

1,307,871

 

 

$

269,046

 

 

$

347,251

 

 

$

3,626,110

 

 

 

 

As of December 31, 2015

 

 

 

RAIT Securitizations

 

 

IRT

 

 

RAIT VIE Properties

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mortgages and loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages, mezzanine loans, other loans and

   preferred equity interests

 

$

2,242,416

 

 

$

 

 

$

 

 

$

2,242,416

 

Allowance for losses

 

 

 

 

 

 

 

 

 

 

 

 

Total investments in mortgages and loans

 

 

2,242,416

 

 

 

 

 

 

 

 

 

2,242,416

 

Investments in real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate

 

 

 

 

 

1,372,015

 

 

 

278,774

 

 

 

1,650,789

 

Accumulated depreciation

 

 

 

 

 

(39,638

)

 

 

(26,398

)

 

 

(66,036

)

Total investments in real estate

 

 

 

 

 

1,332,377

 

 

 

252,376

 

 

 

1,584,753

 

Cash and cash equivalents

 

 

 

 

 

38,301

 

 

 

1,589

 

 

 

39,890

 

Restricted cash

 

 

14,944

 

 

 

5,413

 

 

 

2,859

 

 

 

23,216

 

Accrued interest receivable

 

 

77,130

 

 

 

 

 

 

 

 

 

77,130

 

Other assets

 

 

479

 

 

 

3,362

 

 

 

13,740

 

 

 

17,581

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

 

 

 

15,287

 

 

 

5,245

 

 

 

20,532

 

Accumulated amortization

 

 

 

 

 

(11,551

)

 

 

(1,446

)

 

 

(12,997

)

Total intangible assets

 

 

 

 

 

3,736

 

 

 

3,799

 

 

 

7,535

 

Total assets

 

$

2,334,969

 

 

$

1,383,189

 

 

$

274,363

 

 

$

3,992,521

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness, net

 

$

2,090,091

 

 

$

966,611

 

 

$

273,766

 

 

$

3,330,468

 

Accrued interest payable

 

 

2,207

 

 

 

1,239

 

 

 

13,997

 

 

 

17,443

 

Accounts payable and accrued expenses

 

 

8

 

 

 

19,304

 

 

 

6,000

 

 

 

25,312

 

Derivative liabilities

 

 

4,672

 

 

 

 

 

 

 

 

 

4,672

 

Deferred taxes, borrowers’ escrows and other liabilities

 

 

176

 

 

 

6,004

 

 

 

3,842

 

 

 

10,022

 

Total liabilities

 

 

2,097,154

 

 

 

993,158

 

 

 

297,605

 

 

 

3,387,917

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

(4,691

)

 

 

(8

)

 

 

 

 

 

(4,699

)

RAIT investment

 

 

86,822

 

 

 

68,273

 

 

 

35,792

 

 

 

190,887

 

Retained earnings (deficit)

 

 

155,684

 

 

 

(14,499

)

 

 

(59,454

)

 

 

81,731

 

Total shareholders’ equity

 

 

237,815

 

 

 

53,766

 

 

 

(23,662

)

 

 

267,919

 

Noncontrolling Interests

 

 

 

 

 

336,265

 

 

 

420

 

 

 

336,685

 

Total liabilities and equity

 

$

2,334,969

 

 

$

1,383,189

 

 

$

274,363

 

 

$

3,992,521