XML 71 R55.htm IDEA: XBRL DOCUMENT v3.4.0.3
Carrying Amount and Fair Value of Financial Instruments (Detail) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Assets        
Commercial mortgages, mezzanine loans, and preferred equity interests $ 1,612,632 $ 1,623,583    
Cash and cash equivalents 94,569 125,886 $ 92,657 $ 121,726
Restricted cash 200,166 213,012    
Derivative assets 6 206    
Liabilities        
Indebtedness 3,267,230 3,328,082    
Derivative liabilities 4,181 4,727    
Junior subordinated notes 9,785 10,504    
Warrants and investor SARs 29,100 26,200    
Recourse Indebtedness        
Liabilities        
Indebtedness 509,466 484,764    
Non-recourse indebtedness        
Liabilities        
Indebtedness 2,733,169 2,843,318    
CMBS securitizations        
Liabilities        
Indebtedness 855,555 885,055    
CMBS securitizations | Non-recourse indebtedness        
Liabilities        
Indebtedness 660,139 [1] 708,510 [2]    
Carrying Amount        
Assets        
Commercial mortgages, mezzanine loans, and preferred equity interests 1,594,467 1,606,486    
Cash and cash equivalents 94,569 125,886    
Restricted cash 200,166 213,012    
Derivative assets 6 206    
Liabilities        
Indebtedness   63,045    
Carrying Amount | 7.0% convertible senior notes        
Liabilities        
Indebtedness 29,004 28,868    
Carrying Amount | 4.0% convertible senior notes        
Liabilities        
Indebtedness 133,763 133,039    
Carrying Amount | 7.625% senior notes due 2024        
Liabilities        
Indebtedness 58,014 57,952    
Carrying Amount | 7.125% Senior Notes due 2019        
Liabilities        
Indebtedness 69,896 69,749    
Carrying Amount | Senior Secured Notes        
Liabilities        
Indebtedness 61,847 63,045    
Carrying Amount | Junior subordinated notes, at amortized cost        
Liabilities        
Indebtedness 24,887 24,884    
Carrying Amount | CDO notes payable, at amortized cost        
Liabilities        
Indebtedness 905,230 937,569    
Carrying Amount | Loans payable on real estate        
Liabilities        
Indebtedness 757,668 811,666    
Carrying Amount | Derivative Liabilities        
Liabilities        
Derivative liabilities 4,181 4,727    
Carrying Amount | Warrants and investor SARs        
Liabilities        
Warrants and investor SARs 29,100 26,200    
Carrying Amount | Recourse Indebtedness | 7.0% convertible senior notes        
Liabilities        
Indebtedness 29,004 28,868    
Carrying Amount | Recourse Indebtedness | 4.0% convertible senior notes        
Liabilities        
Indebtedness 133,763 133,039    
Carrying Amount | Recourse Indebtedness | 7.625% senior notes due 2024        
Liabilities        
Indebtedness 58,014 57,952    
Carrying Amount | Recourse Indebtedness | 7.125% Senior Notes due 2019        
Liabilities        
Indebtedness 69,896 69,749    
Carrying Amount | Recourse Indebtedness | Senior Secured Notes        
Liabilities        
Indebtedness 61,847      
Carrying Amount | Recourse Indebtedness | Junior subordinated notes, at amortized cost        
Liabilities        
Indebtedness 24,887 24,884    
Carrying Amount | Recourse Indebtedness | CMBS Facilities        
Liabilities        
Indebtedness 122,270 96,723    
Carrying Amount | Non-recourse indebtedness | Term Loans        
Liabilities        
Indebtedness 89,277 118,418    
Carrying Amount | Non-recourse indebtedness | CDO notes payable, at amortized cost        
Liabilities        
Indebtedness 905,230 937,569    
Carrying Amount | Non-recourse indebtedness | Loans payable on real estate        
Liabilities        
Indebtedness 757,668 811,666    
Carrying Amount | Other indebtedness        
Liabilities        
Indebtedness 24,595      
Carrying Amount | CMBS securitizations        
Liabilities        
Indebtedness 660,139 708,510    
Carrying Amount | CMBS securitizations | Non-recourse indebtedness        
Liabilities        
Indebtedness 660,139 708,510    
Estimated Fair Value        
Assets        
Commercial mortgages, mezzanine loans, other loans and 1,538,346 1,537,086    
Cash and cash equivalents 94,569 125,886    
Restricted cash 200,166 213,012    
Derivative assets 6 206    
Estimated Fair Value | 7.0% convertible senior notes        
Liabilities        
Convertible senior notes, Estimated Fair Value 25,541 27,795    
Estimated Fair Value | 4.0% convertible senior notes        
Liabilities        
Convertible senior notes, Estimated Fair Value 113,754 104,184    
Estimated Fair Value | 7.625% senior notes due 2024        
Liabilities        
Senior notes, Estimated Fair Value 47,712 46,560    
Estimated Fair Value | 7.125% Senior Notes due 2019        
Liabilities        
Senior notes, Estimated Fair Value 65,807 62,471    
Estimated Fair Value | Senior Secured Notes        
Liabilities        
Senior notes, Estimated Fair Value 66,521 66,725    
Estimated Fair Value | Junior subordinated notes, at amortized cost        
Liabilities        
Junior subordinated notes 10,236 11,221    
Estimated Fair Value | CDO notes payable, at amortized cost        
Liabilities        
Notes payable, Estimated Fair Value 741,480 801,289    
Estimated Fair Value | Loans payable on real estate        
Liabilities        
Loans payable on real estate, Estimated Fair Value 787,681 834,816    
Estimated Fair Value | Derivative Liabilities        
Liabilities        
Derivative liabilities 4,181 4,727    
Estimated Fair Value | Warrants and investor SARs        
Liabilities        
Warrants and investor SARs 29,100 26,200    
Estimated Fair Value | Recourse Indebtedness | 7.0% convertible senior notes        
Liabilities        
Convertible senior notes, Estimated Fair Value 25,541 27,795    
Estimated Fair Value | Recourse Indebtedness | 4.0% convertible senior notes        
Liabilities        
Convertible senior notes, Estimated Fair Value 113,754 104,184    
Estimated Fair Value | Recourse Indebtedness | 7.625% senior notes due 2024        
Liabilities        
Senior notes, Estimated Fair Value 47,712 46,560    
Estimated Fair Value | Recourse Indebtedness | 7.125% Senior Notes due 2019        
Liabilities        
Senior notes, Estimated Fair Value 65,807 62,471    
Estimated Fair Value | Recourse Indebtedness | Senior Secured Notes        
Liabilities        
Senior notes, Estimated Fair Value 66,521 66,725    
Estimated Fair Value | Recourse Indebtedness | Junior subordinated notes, at amortized cost        
Liabilities        
Junior subordinated notes 10,236 11,221    
Estimated Fair Value | Recourse Indebtedness | CMBS Facilities        
Liabilities        
Indebtedness 122,801 97,067    
Estimated Fair Value | Non-recourse indebtedness | Term Loans        
Liabilities        
Indebtedness 90,216 120,000    
Estimated Fair Value | Non-recourse indebtedness | CDO notes payable, at amortized cost        
Liabilities        
Notes payable, Estimated Fair Value 741,480 801,289    
Estimated Fair Value | Non-recourse indebtedness | Loans payable on real estate        
Liabilities        
Loans payable on real estate, Estimated Fair Value 787,681 834,816    
Estimated Fair Value | Other indebtedness        
Liabilities        
Indebtedness 24,321      
Estimated Fair Value | CMBS securitizations        
Liabilities        
Notes payable, Estimated Fair Value 657,753 709,001    
Estimated Fair Value | CMBS securitizations | Non-recourse indebtedness        
Liabilities        
Notes payable, Estimated Fair Value 657,753 709,001    
Junior subordinated notes, at fair value | Carrying Amount | Recourse Indebtedness        
Liabilities        
Indebtedness 9,785 10,504    
Junior subordinated notes, at fair value | Estimated Fair Value | Recourse Indebtedness        
Liabilities        
Junior subordinated notes 9,785 10,504    
Secured credit facilities | Non-recourse indebtedness        
Liabilities        
Indebtedness 320,855 [3] 267,155 [4]    
Secured credit facilities | Carrying Amount | Non-recourse indebtedness        
Liabilities        
Indebtedness 320,855 267,155    
Secured credit facilities | Estimated Fair Value | Non-recourse indebtedness        
Liabilities        
Indebtedness   $ 271,500    
Secured credit facilities, Estimated Fair Value $ 324,977      
[1] Excludes the RAIT FL2 junior notes, RAIT FL3 junior notes, RAIT FL4 junior notes and RAIT FL5 junior notes purchased by us which are eliminated in consolidation. Collateralized by $855,555 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[2] Excludes the RAIT FL2 junior notes, RAIT FL3 junior notes, RAIT FL4 junior notes and RAIT FL5 junior notes purchased by us which are eliminated in consolidation. Collateralized by $885,055 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[3] Floating rate at 245 basis points over 1-month LIBOR. As of March 31, 2016, 1-month LIBOR was 0.43725%. Interest only payments are due monthly.
[4] Floating rate at 245 basis points over 1-month LIBOR. As of December 31, 2015, 1-month LIBOR was 0.4295%. Interest only payments are due monthly.