XML 31 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
VARIABLE INTEREST ENTITIES
3 Months Ended
Mar. 31, 2016
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITIES

NOTE 8: VARIABLE INTEREST ENTITIES

The determination of when to consolidate a VIE is based on the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance together with either the obligation to absorb losses or the right to receive benefits that could be significant to the VIE. On January 1, 2016, we adopted a new accounting standard related to consolidation.  Refer to NOTE 2: Summary of Significant Accounting Policies for further information.  We evaluated our investments and determined that, as of March 31, 2016 and December 31, 2015, our consolidated VIEs were: RAIT I, RAIT II, IRT, and RAIT VIE Properties (Willow Grove, Cherry Hill, South Terrace, Cole’s Crossing, McDowell, and our ten industrial properties).  Also, as of March 31, 2016, the venture described in Note 5: Indebtedness was determined to be a VIE (RAIT Venture VIE). The following table presents the assets and liabilities of our consolidated VIEs as of each respective date.

 

 

 

As of March 31, 2016

 

 

 

RAIT Securitizations

 

 

IRT

 

 

RAIT VIE Properties

 

 

RAIT Venture VIE

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mortgages and loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages, mezzanine loans, other loans and

   preferred equity interests

 

$

1,330,285

 

 

$

 

 

$

 

 

$

346,385

 

 

$

1,676,670

 

Allowance for losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Total investments in mortgages and loans

 

 

1,330,285

 

 

 

 

 

 

 

 

 

346,385

 

 

 

1,676,670

 

Investments in real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate

 

 

 

 

 

1,357,338

 

 

 

279,008

 

 

 

 

 

 

1,636,346

 

Accumulated depreciation

 

 

 

 

 

(44,422

)

 

 

(28,874

)

 

 

 

 

 

(73,296

)

Total investments in real estate

 

 

 

 

 

1,312,916

 

 

 

250,134

 

 

 

 

 

 

1,563,050

 

Cash and cash equivalents

 

 

 

 

 

21,924

 

 

 

1,761

 

 

 

722

 

 

 

24,407

 

Restricted cash

 

 

11,295

 

 

 

7,015

 

 

 

3,290

 

 

 

3

 

 

 

21,603

 

Accrued interest receivable

 

 

76,722

 

 

 

 

 

 

 

 

 

1,555

 

 

 

78,277

 

Other assets

 

 

11,735

 

 

 

2,795

 

 

 

13,492

 

 

 

 

 

 

28,022

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

 

 

 

15,287

 

 

 

5,245

 

 

 

 

 

 

20,532

 

Accumulated amortization

 

 

 

 

 

(15,287

)

 

 

(2,196

)

 

 

 

 

 

(17,483

)

Total intangible assets

 

 

 

 

 

 

 

 

3,049

 

 

 

 

 

 

3,049

 

Total assets

 

$

1,430,037

 

 

$

1,344,650

 

 

$

271,726

 

 

$

348,665

 

 

$

3,395,078

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness

 

$

1,146,378

 

 

$

940,336

 

 

$

273,548

 

 

$

307,704

 

 

$

2,667,966

 

Accrued interest payable

 

 

456

 

 

 

1,175

 

 

 

15,935

 

 

 

613

 

 

 

18,179

 

Accounts payable and accrued expenses

 

 

2

 

 

 

16,089

 

 

 

5,676

 

 

 

 

 

 

21,767

 

Derivative liabilities

 

 

2,401

 

 

 

 

 

 

 

 

 

 

 

 

2,401

 

Deferred taxes, borrowers’ escrows and other liabilities

 

 

 

 

 

6,078

 

 

 

22,194

 

 

 

630

 

 

 

28,902

 

Total liabilities

 

 

1,149,237

 

 

 

963,678

 

 

 

317,353

 

 

 

308,947

 

 

 

2,739,215

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

(2,409

)

 

 

(26

)

 

 

 

 

 

 

 

 

(2,435

)

RAIT investment

 

 

118,291

 

 

 

75,542

 

 

 

17,887

 

 

 

38,628

 

 

 

250,348

 

Retained earnings (deficit)

 

 

164,918

 

 

 

(23,090

)

 

 

(62,768

)

 

 

1,090

 

 

 

80,150

 

Total shareholders’ equity

 

 

280,800

 

 

 

52,426

 

 

 

(44,881

)

 

 

39,718

 

 

 

328,063

 

Noncontrolling Interests

 

 

 

 

 

328,546

 

 

 

(746

)

 

 

 

 

 

327,800

 

Total liabilities and equity

 

$

1,430,037

 

 

$

1,344,650

 

 

$

271,726

 

 

$

348,665

 

 

$

3,395,078

 

 

 

 

As of December 31, 2015

 

 

 

RAIT Securitizations

 

 

IRT

 

 

RAIT VIE Properties

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mortgages and loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages, mezzanine loans, other loans and

   preferred equity interests

 

$

1,358,497

 

 

$

 

 

$

 

 

$

1,358,497

 

Allowance for losses

 

 

 

 

 

 

 

 

 

 

 

 

Total investments in mortgages and loans

 

 

1,358,497

 

 

 

 

 

 

 

 

 

1,358,497

 

Investments in real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate

 

 

 

 

 

1,372,015

 

 

 

278,774

 

 

 

1,650,789

 

Accumulated depreciation

 

 

 

 

 

(39,638

)

 

 

(26,398

)

 

 

(66,036

)

Total investments in real estate

 

 

 

 

 

1,332,377

 

 

 

252,376

 

 

 

1,584,753

 

Cash and cash equivalents

 

 

 

 

 

38,301

 

 

 

1,589

 

 

 

39,890

 

Restricted cash

 

 

12,718

 

 

 

5,413

 

 

 

2,859

 

 

 

20,990

 

Accrued interest receivable

 

 

73,368

 

 

 

 

 

 

 

 

 

73,368

 

Other assets

 

 

11,539

 

 

 

3,362

 

 

 

13,740

 

 

 

28,641

 

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

 

 

 

15,287

 

 

 

5,245

 

 

 

20,532

 

Accumulated amortization

 

 

 

 

 

(11,551

)

 

 

(1,446

)

 

 

(12,997

)

Total intangible assets

 

 

 

 

 

3,736

 

 

 

3,799

 

 

 

7,535

 

Total assets

 

$

1,456,122

 

 

$

1,383,189

 

 

$

274,363

 

 

$

3,113,674

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness

 

$

1,178,794

 

 

$

966,611

 

 

$

273,766

 

 

$

2,419,171

 

Accrued interest payable

 

 

445

 

 

 

1,239

 

 

 

13,997

 

 

 

15,681

 

Accounts payable and accrued expenses

 

 

8

 

 

 

19,304

 

 

 

6,000

 

 

 

25,312

 

Derivative liabilities

 

 

4,672

 

 

 

 

 

 

 

 

 

4,672

 

Deferred taxes, borrowers’ escrows and other liabilities

 

 

 

 

 

6,004

 

 

 

22,214

 

 

 

28,218

 

Total liabilities

 

 

1,183,919

 

 

 

993,158

 

 

 

315,977

 

 

 

2,493,054

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

(4,691

)

 

 

(8

)

 

 

 

 

 

(4,699

)

RAIT investment

 

 

115,810

 

 

 

68,273

 

 

 

17,420

 

 

 

201,503

 

Retained earnings (deficit)

 

 

161,084

 

 

 

(14,499

)

 

 

(59,454

)

 

 

87,131

 

Total shareholders’ equity

 

 

272,203

 

 

 

53,766

 

 

 

(42,034

)

 

 

283,935

 

Noncontrolling Interests

 

 

 

 

 

336,265

 

 

 

420

 

 

 

336,685

 

Total liabilities and equity

 

$

1,456,122

 

 

$

1,383,189

 

 

$

274,363

 

 

$

3,113,674

 

 

The assets of the VIEs can only be used to settle obligations of the VIEs and are not available to our creditors. Certain amounts included in the table above are eliminated upon consolidation with our other subsidiaries that maintain investments in the debt or equity securities issued by these entities. We do not have any contractual obligation to provide the VIEs listed above with any financial support. We have not and do not intend to provide financial support to these VIEs that we were not previously contractually required to provide.