XML 41 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2015
Summary of Total Recourse and Non-Recourse Indebtedness

The following table summarizes our total recourse and non-recourse indebtedness as of June 30, 2015:

 

Description

   Unpaid
Principal Balance
     Carrying Amount      Weighted-
Average Interest
Rate
    Contractual Maturity

Recourse indebtedness:

          

7.0% convertible senior notes (1)

   $ 34,066       $ 33,658         7.0   Apr. 2031

4.0% convertible senior notes (2)

     141,750         135,752         4.0   Oct. 2033

7.625% senior notes

     60,000         60,000         7.6   Apr. 2024

7.125% senior notes

     71,905         71,905         7.1   Aug. 2019

Secured credit facilities

     14,848         14,848         2.7   Oct. 2016

Senior secured notes

     74,000         65,559         7.0   Apr. 2017 to Apr. 2019

Junior subordinated notes, at fair value (3)

     18,671         12,866         4.3   Mar. 2035

Junior subordinated notes, at amortized cost

     25,100         25,100         2.8   Apr. 2037

CMBS facilities

     77,742         77,742         2.5   Nov. 2015 to Jul. 2016
  

 

 

    

 

 

    

 

 

   

Total recourse indebtedness

     518,082         497,430         5.2  

Non-recourse indebtedness:

          

CDO notes payable, at amortized cost (4)(5)

     987,813         986,891         0.6   2045 to 2046

CMBS securitizations (6)

     537,375         536,796         2.0   Jan. 2029 to Dec. 3031

Loans payable on real estate (7)

     639,493         640,411         4.5   Sep. 2015 to May 2040
  

 

 

    

 

 

    

 

 

   

Total non-recourse indebtedness

     2,164,681         2,164,098         2.1  
  

 

 

    

 

 

    

 

 

   

Total indebtedness

   $ 2,682,763       $ 2,661,528         2.7  
  

 

 

    

 

 

    

 

 

   

 

(1) Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
(2) Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
(3) Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
(4) Excludes CDO notes payable purchased by us which are eliminated in consolidation.
(5) Collateralized by $1,478,859 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(6) Excludes the RAIT FL1 junior notes, RAIT FL2 junior notes, RAIT FL3 junior notes and RAIT FL4 junior notes purchased by us which are eliminated in consolidation. Collateralized by $676,161 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(7) Includes $403,360 of unpaid principal balance with a carrying amount of $404,279 of third party mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 3.7% and has a range of maturity dates from April 2016 to May 2025.

 

The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2014:

 

Description

   Unpaid
Principal Balance
     Carrying Amount      Weighted-
Average Interest
Rate
    Contractual Maturity

Recourse indebtedness:

          

7.0% convertible senior notes (1)

   $ 34,066       $ 33,417         7.0   Apr. 2031

4.0% convertible senior notes (2)

     141,750         134,418         4.0   Oct. 2033

7.625% senior notes

     60,000         60,000         7.6   Apr. 2024

7.125% senior notes

     71,905         71,905         7.1   Aug. 2019

Secured credit facilities

     18,392         18,392         2.7   Oct. 2016

Senior secured notes

     78,000         68,314         7.0   Apr. 2017 to Apr. 2019

Junior subordinated notes, at fair value (3)

     18,671         13,102         0.5   Mar. 2035

Junior subordinated notes, at amortized cost

     25,100         25,100         2.7   Apr. 2037

CMBS facilities

     85,053         85,053         2.5   Nov. 2015 to Jul. 2016
  

 

 

    

 

 

    

 

 

   

Total recourse indebtedness

     532,937         509,701         4.0  

Non-recourse indebtedness:

          

CDO notes payable, at amortized cost (4)(5)

     1,074,102         1,073,145         0.6   2045 to 2046

CMBS securitizations (6)

     389,994         389,415         1.9   Jan. 2029 to Dec. 2031

Loans payable on real estate (7)

     641,874         643,405         4.6   Sep. 2015 to May 2040
  

 

 

    

 

 

    

 

 

   

Total non-recourse indebtedness

     2,105,970         2,105,965         2.1  
  

 

 

    

 

 

    

 

 

   

Total indebtedness

   $ 2,638,907       $ 2,615,666         2.6  
  

 

 

    

 

 

    

 

 

   

 

(1) Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
(2) Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
(3) Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
(4) Excludes CDO notes payable purchased by us which are eliminated in consolidation.
(5) Collateralized by $1,572,126 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(6) Excludes the RAIT FL1 junior notes, RAIT FL2 junior notes and RAIT FL3 junior notes purchased by us which are eliminated in consolidation. Collateralized by $490,863 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(7) Includes $360,902 of unpaid principal balance with a carrying amount of $362,434 of third party mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 3.8% and has a range of maturity dates from April 2016 to January 2025.