XML 41 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
INDEBTEDNESS (Tables)
3 Months Ended
Mar. 31, 2015
Summary of Total Recourse and Non-Recourse Indebtedness

The following table summarizes our total recourse and non-recourse indebtedness as of March 31, 2015:

 

Description

   Unpaid
Principal Balance
     Carrying Amount      Weighted-
Average Interest
Rate
   

Contractual Maturity

Recourse indebtedness:

          

7.0% convertible senior notes (1)

   $ 34,066       $ 33,538         7.0   Apr. 2031

4.0% convertible senior notes (2)

     141,750         135,085         4.0   Oct. 2033

7.625% senior notes

     60,000         60,000         7.6   Apr. 2024

7.125% senior notes

     71,905         71,905         7.1   Aug. 2019

Senior secured notes

     76,000         67,072         7.0   Apr. 2017 to Apr. 2019

Junior subordinated notes, at fair value (3)

     18,671         13,183         4.3   Mar. 2035

Junior subordinated notes, at amortized cost

     25,100         25,100         2.8   Apr. 2037

CMBS facilities

     173,375         173,375         2.4   Nov. 2015 to Jul. 2016
  

 

 

    

 

 

    

 

 

   

Total recourse indebtedness

  600,867      579,258      3.9

Non-recourse indebtedness:

CDO notes payable, at amortized cost (4)(5)

  1,074,044      1,073,122      0.6 2045 to 2046

CMBS securitizations (6)

  370,195      369,616      1.9 Jan. 2029 to Dec. 2031

Loans payable on real estate (7)

  663,536      664,761      4.5 Sep. 2015 to May 2040
  

 

 

    

 

 

    

 

 

   

Total non-recourse indebtedness

  2,107,775      2,107,499      1.8
  

 

 

    

 

 

    

 

 

   

Total indebtedness

$ 2,708,642    $ 2,686,757      2.4
  

 

 

    

 

 

    

 

 

   

 

(1) Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
(2) Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
(3) Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
(4) Excludes CDO notes payable purchased by us which are eliminated in consolidation.
(5) Collateralized by $1,564,833 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(6) Excludes the RAIT FL1 junior notes, RAIT FL2 junior notes and RAIT FL3 junior notes purchased by us which are eliminated in consolidation. Collateralized by $481,546 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(7) Includes $383,313 of unpaid principal balance with a carrying amount of $384,538 of third party mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 3.8% and has a range of maturity dates from April 2016 to February 2025.

 

The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2014:

 

Description

   Unpaid
Principal Balance
     Carrying Amount      Weighted-
Average Interest
Rate
    Contractual Maturity

Recourse indebtedness:

          

7.0% convertible senior notes (1)

   $ 34,066       $ 33,417         7.0   Apr. 2031

4.0% convertible senior notes (2)

     141,750         134,418         4.0   Oct. 2033

7.625% senior notes

     60,000         60,000         7.6   Apr. 2024

7.125% senior notes

     71,905         71,905         7.1   Aug. 2019

Secured credit facilities

     18,392         18,392         2.7   Oct. 2016

Senior secured notes

     78,000         68,314         7.0   Apr. 2017 to Apr. 2019

Junior subordinated notes, at fair value (3)

     18,671         13,102         0.5   Mar. 2035

Junior subordinated notes, at amortized cost

     25,100         25,100         2.7   Apr. 2037

CMBS facilities

     85,053         85,053         2.5   Nov. 2015 to Jul. 2016
  

 

 

    

 

 

    

 

 

   

Total recourse indebtedness

  532,937      509,701      4.0

Non-recourse indebtedness:

CDO notes payable, at amortized cost (4)(5)

  1,074,102      1,073,145      0.6 2045 to 2046

CMBS securitizations (6)

  389,994      389,415      1.9 Jan. 2029 to Dec. 2031

Loans payable on real estate (7)

  641,874      643,405      4.6 Sep. 2015 to May 2040
  

 

 

    

 

 

    

 

 

   

Total non-recourse indebtedness

  2,105,970      2,105,965      2.1
  

 

 

    

 

 

    

 

 

   

Total indebtedness

$ 2,638,907    $ 2,615,666      2.6
  

 

 

    

 

 

    

 

 

   

 

(1) Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
(2) Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
(3) Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
(4) Excludes CDO notes payable purchased by us which are eliminated in consolidation.
(5) Collateralized by $1,572,126 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(6) Excludes the RAIT FL1 junior notes, RAIT FL2 junior notes and RAIT FL3 junior notes purchased by us which are eliminated in consolidation. Collateralized by $490,863 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(7) Includes $360,902 of unpaid principal balance with a carrying amount of $362,434 of third party mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 3.8% and has a range of maturity dates from April 2016 to January 2025.