XML 45 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2014
Assets and Liabilities of Consolidated Variable Interest Entities

The following table presents the assets and liabilities of our consolidated VIEs as of each respective date. As of September 30, 2014 and December 31, 2013, our consolidated VIEs were: Taberna VIII, Taberna IX, RAIT I, RAIT II, Independence Realty Trust, Inc., Willow Grove and Cherry Hill.

 

     As of
September 30,
2014
    As of
December 31,
2013
 

Assets

    

Investments in mortgages and loans, at amortized cost:

    

Commercial mortgages, mezzanine loans, other loans and preferred equity interests

   $ 1,718,528      $ 1,816,507   

Allowance for losses

     (16,205     (17,250
  

 

 

   

 

 

 

Total investments in mortgages and loans

     1,702,323        1,799,257   

Investments in real estate, net of accumulated depreciation of $24,290 and 18,538, respectively

     443,428        194,648   

Investments in securities and security-related receivables, at fair value

     566,330        566,577   

Cash and cash equivalents

     35,051        3,599   

Restricted cash

     30,898        40,793   

Accrued interest receivable

     80,240        68,456   

Deferred financing costs, net of accumulated amortization of $19,993 and $17,107, respectively

     8,857        10,263   

Intangible assets, net of accumulated amortization of $3,495 and $568, respectively

     1,327        517   
  

 

 

   

 

 

 

Total assets

   $ 2,868,454      $ 2,684,110   
  

 

 

   

 

 

 

Liabilities and Equity

    

Indebtedness (including $431,142 and $377,235 at fair value, respectively)

   $ 2,044,328      $ 1,946,536   

Accrued interest payable

     83,059        73,122   

Accounts payable and accrued expenses

     10,767        5,771   

Derivative liabilities

     81,653        113,323   

Deferred taxes, borrowers’ escrows and other liabilities

     8,634        5,805   
  

 

 

   

 

 

 

Total liabilities

     2,228,441        2,144,557   

Equity:

    

Shareholders’ equity:

    

Accumulated other comprehensive income (loss)

     (38,912     (59,684

RAIT investment

     340,609        311,635   

Retained earnings (deficit)

     188,809        258,270   
  

 

 

   

 

 

 

Total shareholders’ equity

     490,506        510,221   

Noncontrolling interests

     149,507        29,332   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,868,454      $ 2,684,110