XML 22 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Total Recourse and Non-Recourse Indebtedness (Detail) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 2,871,921 $ 2,592,414
Carrying Amount 2,417,170 2,086,401
Weighted- Average Interest Rate 1.70% 1.40%
Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 368,628 [1] 251,715 [2]
Carrying Amount 353,145 [1] 235,011 [2]
Weighted- Average Interest Rate 4.20% [1] 3.80% [2]
Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 2,503,293 2,340,699
Carrying Amount 2,064,025 1,851,390
Weighted- Average Interest Rate 1.40% 1.10%
CMBS Facilities
   
Debt Instrument [Line Items]    
Carrying Amount 1,600,964 1,662,537
CMBS Facilities | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 31,194 30,618
Carrying Amount 31,194 30,618
Weighted- Average Interest Rate 2.70% 2.70%
CMBS Facilities | Minimum | Recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2014-11 2014-11
CMBS Facilities | Maximum | Recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2015-10 2015-10
7.0% convertible senior notes | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 34,066 [3] 34,066 [3]
Carrying Amount 33,178 [3] 32,938 [3]
Weighted- Average Interest Rate 7.00% [3] 7.00% [3]
Contractual Maturity, month and year 2031-04 [3] 2031-04 [3]
4.0% convertible senior notes | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 141,750 [4] 125,000 [4]
Carrying Amount 133,086 [4] 116,184 [4]
Weighted- Average Interest Rate 4.00% [4] 4.00% [4]
Contractual Maturity, month and year 2033-10 [4] 2033-10 [4]
Secured credit facilities | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 12,150 11,129
Carrying Amount 12,150 11,129
Weighted- Average Interest Rate 2.90% 3.20%
Contractual Maturity, month and year 2016-10  
Secured credit facilities | Minimum | Recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year   2016-10
Secured credit facilities | Maximum | Recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year   2016-12
Junior Subordinated Notes, at Fair Value | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 18,671 [5] 18,671 [5]
Carrying Amount 12,740 [5] 11,911 [5]
Weighted- Average Interest Rate 0.50% [5] 0.50% [5]
Contractual Maturity, month and year 2035-03 [5] 2035-03 [5]
Junior subordinated notes, at amortized cost | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 25,100 25,100
Carrying Amount 25,100 25,100
Weighted- Average Interest Rate 2.70% 2.70%
Contractual Maturity, month and year 2037-04 2037-04
Commercial mortgage facility | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 45,697 7,131
Carrying Amount 45,697 7,131
Weighted- Average Interest Rate 2.20% 2.80%
Contractual Maturity, month and year   2014-12
Commercial mortgage facility | Minimum | Recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2014-12  
Commercial mortgage facility | Maximum | Recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2016-01  
CDO notes payable, at amortized cost | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 1,103,822 [6],[7] 1,204,117 [6],[8]
Carrying Amount 1,101,867 [6],[7] 1,202,772 [6],[8]
Weighted- Average Interest Rate 0.60% [6],[7] 0.60% [6],[8]
CDO notes payable, at amortized cost | Minimum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, year 2045 [6],[7] 2045 [6],[8]
CDO notes payable, at amortized cost | Maximum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, year 2046 [6],[7] 2046 [6],[8]
CDO notes payable, at fair value | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 852,643 [5],[6],[9] 865,199 [10],[5],[6]
Carrying Amount 413,187 [5],[6],[9] 377,235 [10],[5],[6]
Weighted- Average Interest Rate 0.90% [5],[6],[9] 0.90% [10],[5],[6]
CDO notes payable, at fair value | Minimum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, year 2037 [5],[6],[9] 2037 [10],[5],[6]
CDO notes payable, at fair value | Maximum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, year 2038 [5],[6],[9] 2038 [10],[5],[6]
Loans payable on real estate | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 311,596 [11] 171,244 [12]
Carrying Amount 313,739 [11] 171,244 [12]
Weighted- Average Interest Rate 5.00% [11] 5.30% [12]
Loans payable on real estate | Minimum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2015-09 [11] 2015-09 [12]
Loans payable on real estate | Maximum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2024-06 [11] 2023-12 [12]
7.625% senior notes due 2024 | Recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 60,000  
Carrying Amount 60,000  
Weighted- Average Interest Rate 7.60%  
Contractual Maturity, month and year 2024-04  
CMBS securitizations
   
Debt Instrument [Line Items]    
Carrying Amount 304,885 131,843
CMBS securitizations | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Unpaid Principal Balance 235,232 [13] 100,139 [14]
Carrying Amount $ 235,232 [13] $ 100,139 [14]
Weighted- Average Interest Rate 1.90% [13] 2.10% [14]
Contractual Maturity, month and year   2029-01 [14]
CMBS securitizations | Minimum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2029-01 [13]  
CMBS securitizations | Maximum | Non-recourse indebtedness
   
Debt Instrument [Line Items]    
Contractual Maturity, month and year 3031-05 [13]  
[1] Excludes senior secured notes issued by us with an aggregate principal amount equal to $82,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation.
[2] Excludes senior secured notes issued by us with an aggregate principal amount equal to $86,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation.
[3] Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
[4] Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
[5] Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
[6] Excludes CDO notes payable purchased by us which are eliminated in consolidation.
[7] Collateralized by $1,600,964 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[8] Collateralized by $1,662,537 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[9] Collateralized by $968,741 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of June 30, 2014 was $739,773. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[10] Collateralized by $989,781 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of December 31, 2013 was $746,939. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[11] Includes $201,335 of unpaid principal balance with a carrying amount of $203,478 of mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 4.3% and has a range of maturity dates from April 2016 to March 2024.
[12] Includes $100,803 of unpaid principal balance and carrying amount of mortgage indebtedness that encumbers properties owned by IRT. The weighted-average interest rate is 3.8% and has a range of maturity dates from January 2019 to November 2022.
[13] Excludes the FL1 junior notes and the FL2 junior notes purchased by us which are eliminated in consolidation. Collateralized by $304,885 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[14] Excludes the FL1 junior notes purchased by us which are eliminated in consolidation. Collateralized by $131,843 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.