XML 39 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness - Additional Information (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Mar. 31, 2014
Second Capped Call Option
Mar. 31, 2014
Second Capped Call Option
Minimum
Mar. 31, 2014
Second Capped Call Option
Maximum
Jan. 31, 2014
4.0% convertible senior notes
Overallotment Option
Jan. 31, 2014
4.0% convertible senior notes
Additional Principal Amount Overallotment Option Exercised By Underwriters
Mar. 31, 2014
CMBS Facilities
Dec. 31, 2013
CMBS Facilities
Mar. 31, 2014
Recourse Indebtedness
Dec. 31, 2013
Recourse Indebtedness
Mar. 31, 2014
Recourse Indebtedness
7.0% convertible senior notes
Dec. 31, 2013
Recourse Indebtedness
7.0% convertible senior notes
Mar. 31, 2014
Recourse Indebtedness
4.0% convertible senior notes
Dec. 31, 2013
Recourse Indebtedness
4.0% convertible senior notes
Jan. 31, 2014
Recourse Indebtedness
Secured credit facilities
Mar. 31, 2014
Recourse Indebtedness
Secured credit facilities
Dec. 31, 2013
Recourse Indebtedness
Secured credit facilities
Mar. 31, 2014
Recourse Indebtedness
CMBS Facilities
Dec. 31, 2013
Recourse Indebtedness
CMBS Facilities
Mar. 31, 2014
Recourse Indebtedness
CMBS Facilities
$250,000 Thousand CMBS facility
Dec. 31, 2013
Recourse Indebtedness
CMBS securitization
Mar. 31, 2014
Recourse Indebtedness
CMBS securitization
$150,000 Thousand Commercial Mortgage Facility
Jan. 27, 2014
Recourse Indebtedness
CMBS securitization
$75,000 Thousand Commercial Mortgage Facility
Mar. 31, 2014
Recourse Indebtedness
CMBS securitization
$75,000 Thousand Commercial Mortgage Facility
Mar. 31, 2014
Non-recourse indebtedness
Dec. 31, 2013
Non-recourse indebtedness
Mar. 31, 2014
Non-recourse indebtedness
Loans payable on real estate
Dec. 31, 2013
Non-recourse indebtedness
Loans payable on real estate
Mar. 31, 2014
Non-recourse indebtedness
Loans payable on real estate
First Mortgage
MortgageLoan
Mar. 31, 2014
Non-recourse indebtedness
CMBS securitization
Dec. 31, 2013
Non-recourse indebtedness
CMBS securitization
Mar. 31, 2014
Non-recourse indebtedness
CDO notes payable, at fair value
Dec. 31, 2013
Non-recourse indebtedness
CDO notes payable, at fair value
Mar. 31, 2014
Non-recourse indebtedness
CDO notes payable, at fair value
re-directed from retained interests
Mar. 31, 2014
Non-recourse indebtedness
CDO notes payable, at fair value
Principal collections of the underlying collateral
Mar. 31, 2014
Non-recourse indebtedness
CDO notes payable, at amortized cost
Dec. 31, 2013
Non-recourse indebtedness
CDO notes payable, at amortized cost
Debt Instrument [Line Items]                                                                              
Convertible note conversion rate                         149.7815   99.2356                                                
Principal amount of convertible note, conversion rate                         $ 1   $ 1                                                
Initial conversion price                         $ 6.68   $ 10.08                                                
Principal amount of convertible senior notes issued 84,000   86,000       16,750 141,750                                                              
Proceeds from issuance of convertible senior notes             16,300 137,238                                                              
Discount on convertible senior notes                             1,182                                                
Cap price of capped call transaction       11.91                                                                      
Initial strike price of capped call transaction       $ 9.57                                                                      
Capped call expiration date         2018-06 2018-10                                                                  
Revolving credit agreement term                                   3 years                                          
Outstanding borrowings                                   2,500       22,133   26,373   50,578                          
LIBOR plus interest rate                                   2.75%               2.00%                          
Payment of notes 6,777 7,502                             6,143                             10,804   7,584   1,445 6,139    
Line of credit facility, borrowing capacity                                           250,000   150,000 75,000                            
Line of credit facility, remaining borrowing capacity                                           227,867   123,627   24,422                          
Credit agreement term                                                 2 years                            
Principal amount repurchase convertible senior notes                                                                           5,800  
Purchase price of notes                                                                           3,379  
Gain on extinguishment of debt 2,421 0                                                                       2,421  
Carrying Amount 2,257,238   2,086,401           1,652,296 1,662,537 307,176 [1] 235,011 [2] 33,058 [3] 32,938 [3] 132,419 [4] 116,184 [4]   5,000 11,129 22,133 30,618   7,131       1,950,062 1,851,390 299,548 171,244   89,331 [5] 100,139 [6] 399,448 [7],[8],[9] 377,235 [10],[7],[8]     1,161,735 [11],[7] 1,202,772 [12],[7]
Number of mortgages obtained                                                             5                
Unpaid Principal Balance $ 2,730,710   $ 2,592,414               $ 323,671 [1] $ 251,715 [2] $ 34,066 [3] $ 34,066 [3] $ 141,750 [4] $ 125,000 [4]   $ 5,000 $ 11,129 $ 22,133 $ 30,618   $ 7,131       $ 2,407,039 $ 2,340,699 $ 297,100 $ 171,244 $ 126,635 $ 89,331 [5] $ 100,139 [6] $ 857,616 [7],[8],[9] $ 865,199 [10],[7],[8]     $ 1,162,992 [11],[7] $ 1,204,117 [12],[7]
Contractual Maturity, start year                                                             2016-04                
Contractual Maturity, end year                                                             2024-03                
Stated interest rate, minimum                                                             3.80%                
Stated interest rate, maximum                                                             5.60%                
[1] Excludes senior secured notes issued by us with an aggregate principal amount equal to $84,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation.
[2] Excludes senior secured notes issued by us with an aggregate principal amount equal to $86,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation.
[3] Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
[4] Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
[5] Excludes the FL1 junior notes purchased by us which are eliminated in consolidation. Collateralized by $123,093 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[6] Excludes the FL1 junior notes purchased by us which are eliminated in consolidation. Collateralized by $131,843 principal amount of commercial mortgages loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[7] Excludes CDO notes payable purchased by us which are eliminated in consolidation.
[8] Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
[9] Collateralized by $983,429 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of March 31, 2014 was $741,732. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[10] Collateralized by $989,781 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of December 31, 2013 was $746,939. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[11] Collateralized by $1,652,296 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[12] Collateralized by $1,662,537 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.