XML 79 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In Loans
3 Months Ended
Mar. 31, 2014
Investments In Loans

NOTE 3: INVESTMENTS IN LOANS

Investments in Commercial Mortgages, Mezzanine Loans, Other Loans and Preferred Equity Interests

The following table summarizes our investments in commercial mortgages, mezzanine loans, other loans and preferred equity interests as of March 31, 2014:

 

     Unpaid
Principal
Balance
    Unamortized
(Discounts)
Premiums
    Carrying
Amount
    Number of
Loans
     Weighted-
Average
Coupon (1)
    Range of Maturity Dates

Commercial Real Estate (CRE) Loans

             

Commercial mortgages

   $ 927,998      $ (18,137   $ 909,861        73         6.3   May 2014 to Apr. 2024

Mezzanine loans

     257,845        (3,021     254,824        77         9.5   Jun. 2014 to Jan. 2029

Preferred equity interests

     42,609        (914     41,695        10         7.7   May 2015 to Aug. 2025
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total CRE Loans

     1,228,452        (22,072     1,206,380        160         7.0  

Other loans

     30,625        66        30,691        2         4.3   Jun. 2014 to Oct. 2016
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total Loans

   $ 1,259,077      $ (22,006   $ 1,237,071        162         6.9  
        

 

 

    

 

 

   

Deferred fees

     (1,916     0        (1,916       
  

 

 

   

 

 

   

 

 

        

Total investments in loans

   $ 1,257,161      $ (22,006   $ 1,235,155          
  

 

 

   

 

 

   

 

 

        

 

(1) Weighted-average coupon is calculated on the unpaid principal amount of the underlying instruments, which does not necessarily correspond to the carrying amount.

 

The following table summarizes our investments in commercial mortgages, mezzanine loans, other loans and preferred equity interests as of December 31, 2013:

 

     Unpaid
Principal
Balance
    Unamortized
(Discounts)
Premiums
    Carrying
Amount
    Number of
Loans
     Weighted-
Average
Coupon (1)
   

Range of Maturity Dates

Commercial Real Estate (CRE) Loans

             

Commercial mortgages

   $ 792,526      $ (19,257   $ 773,269        59         6.4   Mar. 2014 to Jan. 2029

Mezzanine loans

     269,034        (3,273     265,761        81         9.6   Mar. 2014 to Jan. 2029

Preferred equity interests

     54,389        (939     53,450        11         8.6   May 2015 to Aug. 2025
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total CRE Loans

     1,115,949        (23,469     1,092,480        151         7.3  

Other loans

     30,625        72        30,697        2         4.3   Mar. 2014 to Oct. 2016
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total Loans

     1,146,574        (23,397     1,123,177        153         7.2  
        

 

 

    

 

 

   

Deferred fees

     (800     0        (800       
  

 

 

   

 

 

   

 

 

        

Total investments in loans

   $ 1,145,774      $ (23,397   $ 1,122,377          
  

 

 

   

 

 

   

 

 

        

 

(1) Weighted-average coupon is calculated on the unpaid principal amount of the underlying instruments which does not necessarily correspond to the carrying amount.

During the three-month period ended March 31, 2014 and 2013, we did not convert any underperforming commercial real estate loans to real estate owned property.

The following table summarizes the delinquency statistics of our commercial real estate loans as of March 31, 2014 and December 31, 2013:

 

Delinquency Status

   As of
March 31,
2014
     As of
December 31,
2013
 

30 to 59 days

   $ 23,972       $ 0   

60 to 89 days

     0         6,441   

90 days or more

     19,103         2,163   

In foreclosure or bankruptcy proceedings

     8,916         16,002   
  

 

 

    

 

 

 

Total

   $ 51,991       $ 24,606   
  

 

 

    

 

 

 

As of March 31, 2014 and December 31, 2013, approximately $28,019 and $37,073, respectively, of our commercial real estate loans were on non-accrual status and had a weighted-average interest rate of 4.7% and 6.3%, respectively. As of March 31, 2014 and December 31, 2013, 1 Other loan with a carrying amount of approximately $10,487 was on non-accrual status and had a weighted-average interest rate of 7.2%.

Allowance For Losses And Impaired Loans

The following table provides a roll-forward of our allowance for losses for the three-month periods ended March 31, 2014 and 2013:

 

     For the Three-Month
Period Ended
March 31, 2014
    For the Three-Month
Period Ended
March 31, 2013
 

Beginning balance

   $ 22,955      $ 30,400   

Provision

     1,000        500   

Charge-offs

     (9,676     (4,694
  

 

 

   

 

 

 

Ending balance

   $ 14,279      $ 26,206   
  

 

 

   

 

 

 

 

As of March 31, 2014 and December 31, 2013, we identified 8 and 10, respectively, commercial mortgages, mezzanine loans and other loans with unpaid principal balances and recorded investment of $21,089 and $30,143, respectively, as impaired.

The average unpaid principal balance and recorded investment of total impaired loans was $25,616 and $47,036 during the three-month periods ended March 31, 2014 and 2013. As of March 31, 2014, there are no impaired loans in which there is no allowance. We recorded interest income from impaired loans of $1 and $19 for the three-month periods ended March 31, 2014 and 2013.

We have evaluated modifications to our commercial real estate loans to determine if the modification constitutes a troubled debt restructuring (TDR) under FASB ASC Topic 310, “Receivables”. During the three-month periods ended March 31, 2014 and 2013, we have determined that there were no modifications to any commercial real estate loans that constituted a TDR. As of March 31, 2014, there were no TDRs that subsequently defaulted for modifications within the previous 12 months.