XML 39 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness (Tables)
6 Months Ended
Jun. 30, 2013
Summary of Total Recourse and Non-Recourse Indebtedness

The following table summarizes our total recourse and non-recourse indebtedness as of June 30, 2013:

 

Description

   Unpaid
Principal
Balance
     Carrying
Amount
     Weighted-
Average
Interest Rate
    Contractual Maturity

Recourse indebtedness:

          

7.0% convertible senior notes (1)

   $ 115,000       $ 110,437         7.0   Apr. 2031

Secured credit facility

     7,121         7,121         3.0   Dec. 2016

Junior subordinated notes, at fair value (2)

     18,671         11,933         0.5   Mar. 2035

Junior subordinated notes, at amortized cost

     25,100         25,100         2.8   Apr. 2037

CMBS facilities

     12,569         12,569         2.7   Oct. 2013 to Nov. 2013

Commercial mortgage facility

     14,825         14,825         2.2   Dec. 2013
  

 

 

    

 

 

    

 

 

   

Total recourse indebtedness (3)

     193,286         181,985         5.0  

Non-recourse indebtedness:

          

CDO notes payable, at amortized cost (4)(5)

     1,290,484         1,288,968         0.6   2045 to 2046

CDO notes payable, at fair value (2)(4)(6)

     918,055         304,687         1.0   2037 to 2038

Loans payable on real estate

     143,980         143,980         5.4   Sep. 2015 to Nov. 2022
  

 

 

    

 

 

    

 

 

   

Total non-recourse indebtedness

     2,352,519         1,737,635         1.0  
  

 

 

    

 

 

    

 

 

   

Total indebtedness

   $ 2,545,805       $ 1,919,620         1.3  
  

 

 

    

 

 

    

 

 

   

 

(1) Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
(2) Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
(3) Excludes senior secured notes issued by us with an aggregate principal amount equal to $90,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation.
(4) Excludes CDO notes payable purchased by us which are eliminated in consolidation.
(5) Collateralized by $1,760,167 principal amount of commercial mortgages, mezzanine loans, other loans, and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(6) Collateralized by $1,035,821 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of June 30, 2013 was $791,642. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2012:

 

Description

   Unpaid
Principal
Balance
     Carrying
Amount
     Weighted-
Average
Interest Rate
    Contractual Maturity

Recourse indebtedness:

          

7.0% convertible senior notes (1)

   $ 115,000       $ 109,631         7.0   Apr. 2031

Secured credit facility

     8,090         8,090         3.0   Dec. 2016

Junior subordinated notes, at fair value (2)

     38,052         29,655         5.2   Oct. 2015 to Mar. 2035

Junior subordinated notes, at amortized cost

     25,100         25,100         2.8   Apr. 2037
  

 

 

    

 

 

    

 

 

   

Total recourse indebtedness (3)

     186,242         172,476         5.9  

Non-recourse indebtedness:

          

CDO notes payable, at amortized cost (4)(5)

     1,297,069         1,295,400         0.6   2045 to 2046

CDO notes payable, at fair value (2)(4)(6)

     984,380         187,048         1.0   2037 to 2038

Loans payable on real estate

     144,671         144,671         5.4   Sept. 2015 to May 2021
  

 

 

    

 

 

    

 

 

   

Total non-recourse indebtedness

     2,426,120         1,627,119         1.1  
  

 

 

    

 

 

    

 

 

   

Total indebtedness

   $ 2,612,362       $ 1,799,595         1.4  
  

 

 

    

 

 

    

 

 

   

 

(1) Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2016, April 2021, and April 2026.
(2) Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
(3) Excludes senior secured notes issued by us with an aggregate principal amount equal to $94,000 with a weighted average coupon of 7.0%, which are eliminated in consolidation.
(4) Excludes CDO notes payable purchased by us which are eliminated in consolidation.
(5) Collateralized by $1,757,789 principal amount of commercial mortgages, mezzanine loans, other loans and preferred equity interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
(6) Collateralized by $1,118,346 principal amount of investments in securities and security-related receivables and loans, before fair value adjustments. The fair value of these investments as of December 31, 2012 was $849,919. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.