XML 34 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Loans
6 Months Ended
Jun. 30, 2012
Investments in Loans [Abstract]  
INVESTMENTS IN LOANS

NOTE 3: INVESTMENTS IN LOANS

Investments in Commercial Mortgages, Mezzanine Loans, Other Loans and Preferred Equity Interests

The following table summarizes our investments in commercial mortgages, mezzanine loans, other loans and preferred equity interests as of June 30, 2012:

 

                                             
    Unpaid
Principal
Balance
    Unamortized
(Discounts)
Premiums
    Carrying
Amount
    Number of
Loans
    Weighted-
Average
Coupon (1)
   

Range of Maturity Dates

Commercial Real Estate (CRE) Loans

                                           

Commercial mortgages

  $ 720,250     $ (27,844   $ 692,406       49       6.3   Aug. 2012 to Jul. 2022

Mezzanine loans

    285,664       (5,013     280,651       87       9.5   Aug. 2012 to Nov. 2038

Preferred equity interests

    66,741       (1,072     65,669       23       9.6   Mar. 2014 to Aug. 2025
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total CRE Loans

    1,072,655       (33,929     1,038,726       159       7.3    

Other loans

    53,600       84       53,684       3       4.5   Aug. 2012 to Oct. 2016
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Loans

  $ 1,126,255     $ (33,845   $ 1,092,410       162       7.2    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Deferred fees

    (1,929     0       (1,929                    
   

 

 

   

 

 

   

 

 

                     

Total investments in loans

  $ 1,124,326     $ (33,845   $ 1,090,481                      
   

 

 

   

 

 

   

 

 

                     

 

(1) Weighted-average coupon is calculated on the unpaid principal amount of the underlying instruments, which does not necessarily correspond to the carrying amount.

During the six-month period ended June 30, 2012, we completed the conversion of two commercial real estate loans with a carrying value of $24,871 to real estate owned property and we recorded a gain on asset of $2,529 as the value of the real estate exceeded the carrying amount of the converted loans. During the six-month period ended June 30, 2011, we completed the conversion of three commercial real estate loans with a carrying value of $85,388 to real estate owned property and we charged off $7,088 to the allowance for losses as the carrying amount exceeded the fair value of the real estate properties. See Note 5.

The following table summarizes the delinquency statistics of our commercial real estate loans as of June 30, 2012 and December 31, 2011:

 

                 

Delinquency Status

  As of
June 30,
2012
    As of
December 31,
2011
 

30 to 59 days

  $ 2,500     $ 3,500  

60 to 89 days

    3,850       0  

90 days or more

    41,830       16,857  

In foreclosure or bankruptcy proceedings

    12,225       10,320  
   

 

 

   

 

 

 

Total

  $ 60,405     $ 30,677  
   

 

 

   

 

 

 

As of June 30, 2012 and December 31, 2011, approximately $73,592 and $54,334, respectively, of our commercial real estate loans were on non-accrual status and had a weighted-average interest rate of 8.1% and 9.8%. As of June 30, 2012 and December 31, 2011, one Other loan with a carrying amount of approximately $18,462 and $19,501, respectively, was on non-accrual status and had a weighted-average interest rate of 7.2%.

 

Allowance For Losses And Impaired Loans

The following table provides a roll-forward of our allowance for losses for our commercial mortgages, mezzanine loans, and other loans for the three-month periods ended June 30, 2012 and 2011:

 

                 
    For the Three-Month
Period Ended
June 30, 2012
    For the Three-Month
Period Ended
June 30, 2011
 

Beginning balance

  $ 39,715     $ 66,769  

Provision

    500       950  

Charge-offs, net of recoveries

    (338     (9,853
   

 

 

   

 

 

 

Ending balance

  $ 39,877     $ 57,866  
   

 

 

   

 

 

 

The following table provides a roll-forward of our allowance for losses for our commercial mortgages, mezzanine loans, and other loans for the six-month periods ended June 30, 2012 and 2011:

 

                 
    For the Six-Month
Period Ended
June 30, 2012
    For the Six-Month
Period Ended
June 30, 2011
 

Beginning balance

  $ 46,082     $ 69,691  

Provision

    1,000       2,900  

Charge-offs, net of recoveries

    (7,205     (14,725
   

 

 

   

 

 

 

Ending balance

  $ 39,877     $ 57,866  
   

 

 

   

 

 

 

As of June 30, 2012 and December 31, 2011, we identified 15 and 19 commercial mortgages, mezzanine loans and other loans with unpaid principal balances of $70,044 and $87,977 as impaired.

The average unpaid principal balance of total impaired loans was $75,728 and $130,062 during the three-month periods ended June 30, 2012 and 2011 and $79,811 and $139,290 during the six-month periods ended June 30, 2012 and 2011. We recorded interest income from impaired loans of $0 and $18 for the three-month periods ended June 30, 2012 and 2011. We recorded interest income from impaired loans of $62 and $524 for the six-month periods ended June 30, 2012 and 2011.

We have evaluated modifications to our commercial real estate loans to determine if the modification constitutes a troubled debt restructuring, or TDR, under FASB ASC Topic 310, “Receivables”. During the six-month period ended June 30, 2012, we have determined that there were no modifications to any commercial real estate loans that constituted a TDR. As of June 30, 2012, there were no TDRs that subsequently defaulted.