XML 37 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investments In Loans
9 Months Ended
Sep. 30, 2011
Investments In Loans [Abstract] 
Investments In Loans

NOTE 3: INVESTMENTS IN LOANS

Investments in Commercial Mortgages, Mezzanine Loans, Other Loans and Preferred Equity Interests

The following table summarizes our investments in commercial mortgages, mezzanine loans, other loans and preferred equity interests as of September 30, 2011:

 

     Unpaid
Principal
Balance
    Unamortized
(Discounts)
Premiums
    Carrying
Amount
    Number of
Loans
     Weighted-
Average
Coupon (1)
    Range of Maturity Dates

Commercial Real Estate (CRE) Loans

             

Commercial mortgages

   $ 658,446      $ (3,949   $ 654,497        39         6.7   Nov. 2011 to May 2021

Mezzanine loans

     344,870        (5,027     339,843        93         8.9   Nov. 2011 to Nov. 2038

Preferred equity interests

     61,200        (1,130     60,070        21         10.5   Nov. 2011 to Aug. 2025
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total CRE Loans

     1,064,516        (10,106     1,054,410        153         7.6  

Other loans

     54,842        (616     54,226        4         6.4   Nov. 2011 to Oct. 2016
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total Loans

   $ 1,119,358      $ (10,722   $ 1,108,636        157         7.6  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Deferred fees

     (1,207     0        (1,207       
  

 

 

   

 

 

   

 

 

        

Total investments in loans

   $ 1,118,151      $ (10,722   $ 1,107,429          
  

 

 

   

 

 

   

 

 

        

(1) Weighted-average coupon is calculated on the unpaid principal amount of the underlying instruments, which does not necessarily correspond to the carrying amount.

During the nine-month periods ended September 30, 2011 and 2010, we completed the conversion of three and seven commercial real estate loans with a carrying value of $85,114 and $110,528 to real estate owned properties. During the nine-month periods ended September 30, 2011 and 2010, we charged off $6,814 and $19,241, respectively, related to the conversion of commercial real estate loans to owned properties. See Note 5.

The following table summarizes the delinquency statistics of our commercial real estate loans as of September 30, 2011 and December 31, 2010:

 

Delinquency Status

   As of
September  30,
2011
     As of
December  31,
2010
 

30 to 59 days

   $ 1,230       $ 27,978   

60 to 89 days

     7,400         0   

90 days or more

     31,855         55,450   

In foreclosure or bankruptcy proceedings

     39,800         46,578   
  

 

 

    

 

 

 

Total

   $ 80,285       $ 130,006   
  

 

 

    

 

 

 

As of September 30, 2011 and December 31, 2010, approximately $91,833 and $122,306, respectively, of our commercial real estate loans were on non-accrual status and had a weighted-average interest rate of 9.6% and 8.8%, respectively. As of September 30, 2011 and December 31, 2010, approximately $19,501 and $20,908 of one other loan was on non-accrual status and had a weighted-average interest rate of 7.2%.

 

Allowance For Losses And Impaired Loans

The following table provides a roll-forward of our allowance for losses for our commercial mortgages, mezzanine loans, and other loans for the three-month periods ended September 30, 2011 and 2010:

 

     For the  Three-Month
Period Ended
September 30, 2011
    For the  Three-Month
Period Ended
September 30, 2010
 

Beginning balance

   $ 57,866      $ 78,672   

Provision

     500        10,813   

Charge-offs, net of recoveries

     (2,240     (8,497
  

 

 

   

 

 

 

Ending balance

   $ 56,126      $ 80,988   
  

 

 

   

 

 

 

The following table provides a roll-forward of our allowance for losses for our commercial mortgages, mezzanine loans, and other loans for the nine-month periods ended September 30, 2011 and 2010:

 

     For the  Nine-Month
Period Ended
September 30, 2011
    For the  Nine-Month
Period Ended
September 30, 2010
 

Beginning balance

   $ 69,691      $ 86,609   

Provision

     3,400        35,807   

Charge-offs, net of recoveries

     (16,965     (41,428
  

 

 

   

 

 

 

Ending balance

   $ 56,126      $ 80,988   
  

 

 

   

 

 

 

As of September 30, 2011 and December 31, 2010, we identified 19 and 27 commercial mortgages, mezzanine loans and other loans with unpaid principal balances of $120,470 and $157,746 as impaired.

The average unpaid principal balance of total impaired loans was $118,164 and $181,301 during the three-month periods ended September 30, 2011 and 2010 and $134,585 and $181,169 during the nine-month periods ended September 30, 2011 and 2010. We recorded interest income from impaired loans of $2 and $141 for the three-month periods ended September 30, 2011 and 2010 and $526 and $2,633 for the nine-month periods ended September 30, 2011 and 2010.