XML 32 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investments In Loans
6 Months Ended
Jun. 30, 2011
Investments In Loans  
Investments In Loans

NOTE 3: INVESTMENTS IN LOANS

Investments in Commercial Mortgages, Mezzanine Loans, Other Loans and Preferred Equity Interests

The following table summarizes our investments in commercial mortgages, mezzanine loans, other loans and preferred equity interests as of June 30, 2011:

 

     Unpaid
Principal
Balance
    Unamortized
(Discounts)
Premiums
    Carrying
Amount
    Number of
Loans
     Weighted-
Average
Coupon (1)
   

Range of Maturity Dates

Commercial Real Estate (CRE) Loans

             

Commercial mortgages

   $ 689,624      $ (4,021   $ 685,603        42         6.7   Aug. 2011 to May 2021

Mezzanine loans

     358,797        (5,292     353,505        99         9.2   Aug. 2011 to Nov. 2038

Preferred equity interests

     74,477        (1,148     73,329        22         10.3   Nov. 2011 to Aug. 2025
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total CRE Loans

     1,122,898        (10,461     1,112,437        163         7.7  

Other loans

     54,842        (707     54,135        4         6.4   Aug. 2011 to Oct. 2016
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total Loans

   $ 1,177,740      $ (11,168   $ 1,166,572        167         7.7  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Deferred fees

     (1,409     0        (1,409       
  

 

 

   

 

 

   

 

 

        

Total investments in loans

   $ 1,176,331      $ (11,168   $ 1,165,163          
  

 

 

   

 

 

   

 

 

        

(1) Weighted-average coupon is calculated on the unpaid principal amount of the underlying instruments, which does not necessarily correspond to the carrying amount.

In July 2011, we negotiated an agreement to sell $60.9 million in principal amount commercial mortgages to a CMBS securitization. We expect the sale to close during the three month period ended September 30, 2011.

During the six-month periods ended June 30, 2011 and 2010, we completed the conversion of three and five commercial real estate loans with a carrying value of $85,388 and $64,048 to real estate owned properties. During the six-month periods ended June 30, 2011 and 2010, we charged off $7,088 and $11,361, respectively, related to the conversion of commercial real estate loans to owned properties. See Note 5.

The following table summarizes the delinquency statistics of our commercial real estate loans as of June 30, 2011 and December 31, 2010:

 

Delinquency Status

   As of
June 30,
2011
     As of
December 31,
2010
 

30 to 59 days

   $ 1,230       $ 27,978   

60 to 89 days

     0        0   

90 days or more

     52,434         55,450   

In foreclosure or bankruptcy proceedings

     41,084         46,578   
  

 

 

    

 

 

 

Total

   $ 94,748       $ 130,006   
  

 

 

    

 

 

 

As of June 30, 2011 and December 31, 2010, approximately $94,117 and $122,306, respectively, of our commercial real estate loans were on non-accrual status and had a weighted-average interest rate of 9.7% and 8.8%, respectively. As of June 30, 2011 and December 31, 2010, approximately $19,500 and $20,908 of other loans were on non-accrual status and had a weighted-average interest rate of 7.2%.

Allowance For Losses And Impaired Loans

The following table provides a roll-forward of our allowance for losses for our commercial mortgages, mezzanine loans, and other loans for the three-month periods ended June 30, 2011 and 2010:

 

     For the Three-Month
Period Ended
June 30, 2011
    For the Three-Month
Period Ended
June 30, 2010
 

Beginning balance

   $ 66,769      $ 76,823   

Provision

     950        7,644   

Charge-offs, net of recoveries

     (9,853     (5,795
  

 

 

   

 

 

 

Ending balance

   $ 57,866      $ 78,672   
  

 

 

   

 

 

 

 

The following table provides a roll-forward of our allowance for losses for our commercial mortgages, mezzanine loans, and other loans for the six-month periods ended June 30, 2011 and 2010:

 

     For the Six-Month
Period Ended
June 30, 2011
    For the Six-Month
Period Ended
June 30, 2010
 

Beginning balance

   $ 69,691      $ 86,609   

Provision

     2,900        24,994   

Charge-offs, net of recoveries

     (14,725     (32,931
  

 

 

   

 

 

 

Ending balance

   $ 57,866      $ 78,672   
  

 

 

   

 

 

 

As of June 30, 2011 and December 31, 2010, we identified 22 and 27 commercial mortgages, mezzanine loans and other loans with unpaid principal balances of $115,857 and $157,746 as impaired.

The average unpaid principal balance of total impaired loans was $130,062 and $184,925 during the three-month periods ended June 30, 2011 and 2010 and $139,290 and $180,654 during the six-month periods ended June 30, 2011 and 2010. We recorded interest income from impaired loans of $18 and $1,178 for the three-month periods ended June 30, 2011 and 2010 and $524 and $2,492 for the six-month periods ended June 30, 2011 and 2010.