EX-99.3 13 dex993.htm 2009 ANNUAL REPORT ITEM 6 - SELECTED FINANCIAL DATA 2009 Annual Report Item 6 - Selected Financial Data

 

Exhibit 99.3

 

Item 6. Selected Financial Data

The following selected financial data information should be read in conjunction with Item 7—“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and our consolidated financial statements, including the notes thereto, included elsewhere herein (dollars in thousands, except share and per share data).

 

     As of and For the Years Ended December 31  
     2009     2008     2007     2006     2005  

Operating Data:

          

Net interest margin

   $ 126,375      $ 206,001      $ 194,621      $ 76,806      $ 73,241   

Rental income

     44,637        17,425        11,291        12,639        12,164   

Total revenue

     197,510        244,783        231,637        103,832        92,448   

Real estate operating expenses

     (41,399     (14,781     (9,958     (9,198     (7,229

Provision for losses

     (226,567     (162,783     (21,721     (2,499     —     

Asset impairments

     (46,015     (67,052     (517,452     —          —     

Total expenses

     (384,451     (319,623     (686,660     (34,720     (17,752

Change in fair value of financial instruments

     1,563        (552,437     —          —          —     

Income (loss) from continuing operations

     (440,141     (617,130     (435,991     74,704        75,074   

Net income (loss) allocable to common shares

     (441,203     (443,246     (379,588     67,839        67,951   

Earnings (loss) per share from continuing operations

          

Basic

   $ (6.76   $ (6.96   $ (6.16   $ 2.11      $ 2.48   

Diluted

   $ (6.76   $ (6.96   $ (6.16   $ 2.09      $ 2.46   

Earnings (loss) per share:

          

Basic

   $ (6.77   $ (6.99   $ (6.18   $ 2.31      $ 2.59   

Diluted

   $ (6.77   $ (6.99   $ (6.18   $ 2.29      $ 2.57   

Balance Sheet Data:

          

Investments in mortgages and loans, net

   $ 1,380,957      $ 5,468,064      $ 6,378,050      $ 5,922,550      $ 714,428   

Investments in real estate

     738,235        350,487        117,238        61,432        44,958   

Investments in securities

     694,897        1,920,883        3,827,800        5,138,311        —     

Total assets

     3,094,976        8,151,450        11,057,580        12,060,506        1,024,585   

Total indebtedness

     2,077,123        6,102,890        10,040,925        10,452,191        329,859   

Total liabilities

     2,325,055        6,882,109        10,474,982        10,739,829        414,890   

Total equity

     769,921        1,269,341        582,598        1,320,677        609,695   
     As of and For the Years Ended December 31  
     2009     2008     2007     2006     2005  

Other Data:

          

Common shares outstanding, at period end, including unvested restricted share awards

     74,420,598        64,842,571        61,018,231        52,151,412        27,899,065   

Book value per share

   $ 8.08      $ 14.09      $ 6.81      $ 20.54      $ 17.34   

Ratio of earnings to fixed charges and preferred share dividends

     —  (1)      —  (1)      —  (1)      1.9x        3.8x   

Dividends declared per share

   $ —        $ 1.27      $ 2.56      $ 2.70      $ 2.43   

 

(1) The ratio of earnings to fixed charges and preferred share dividends for the years ended December 31, 2009, 2008 and 2007 is deficient by $453.8 million, $630.8 million and $447.8 million, respectively.

 

1