N-VPFS 1 d297150dnvpfs.htm VL SEPARATE ACCOUNT - C (811-08351) VL Separate Account - C (811-08351)

NATIONWIDE VL

SEPARATE

ACCOUNT-C

Annual Report

To

Policyholders

December 31, 2021

 

LOGO

NATIONWIDE LIFE AND ANNUITY INSURANCE COMPANY

HOME OFFICE: COLUMBUS, OHIO


Report of Independent Registered Public Accounting Firm

The Board of Directors of Nationwide Life and Annuity Insurance Company and

Contract Owners of Nationwide VL Separate Account-C:

Opinion on the Financial Statements

We have audited the accompanying statement of assets, liabilities and contract owners’ equity of the sub-accounts listed in the Appendix that comprise the Nationwide VL Separate Account-C (the Separate Account) as of the date listed in the Appendix, the related statements of operations for the year or period listed in the Appendix and changes in contract owners’ equity for the years or periods listed in the Appendix, and the related notes including the financial highlights in Note 8 (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of each sub-account as of the date listed in the Appendix, the results of its operations for the year or period listed in the Appendix and the changes in its contract owners’ equity for the years or periods listed in the Appendix, and the financial highlights for each of the years or periods in Note 8, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2021, by correspondence with the transfer agent of the underlying mutual funds or by other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/    KPMG LLP

We have not been able to determine the specific year that we began serving as the auditor of one or more Nationwide Life Insurance Company separate account investment companies, however we are aware that we have served as the auditor of one or more Nationwide Life Insurance Company separate account investment companies since at least 1981.

Columbus, Ohio

April 4, 2022


Appendix

Statement of assets, liabilities and contract owners’ equity as of December 31, 2021, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for each of the years in the two-year period then ended.

AB FUNDS

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Growth and Income Portfolio: Class A (ALVGIA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class A (ALVIVA)

AMERICAN CENTURY INVESTORS, INC.

American Century Variable Portfolios, Inc. - American Century VP Capital Appreciation Fund: Class I (ACVCA)

American Century Variable Portfolios, Inc. - American Century VP International Fund: Class I (ACVI)

American Century Variable Portfolios, Inc. - American Century VP Disciplined Core Value Fund: Class I (ACVIG)

American Century Variable Portfolios, Inc. - American Century VP Mid Cap Value Fund: Class I (ACVMV1)

American Century Variable Portfolios, Inc. - American Century VP Ultra(R) Fund: Class I (ACVU1)

American Century Variable Portfolios, Inc. - American Century VP Value Fund: Class I (ACVV)

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - Growth Fund: Class 2 (AMVGR2)

American Funds Insurance Series(R) - International Fund: Class 2 (AMVI2)

AMUNDI US

Pioneer Variable Contracts Trust - Pioneer High Yield VCT Portfolio: Class I (PIHYB1)

BLACKROCK FUNDS

BlackRock Variable Series Funds, Inc. - BlackRock Advantage Large Cap Core V.I. Fund: Class II (MLVLC2)

BNY MELLON INVESTMENT MANAGEMENT

BNY Mellon Variable Investment Fund - Appreciation Portfolio: Initial Shares (DCAP)

BNY Mellon Stock Index Fund, Inc.: Initial Shares (DSIF)

BNY Mellon Sustainable U.S. Equity Portfolio, Inc.: Initial Shares (DSRG)

BNY Mellon Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares (DVSCS)

CALVERT GROUP

Calvert VP S&P 500 Index Portfolio (CVSPIP)

FEDERATED HERMES, INC.

Federated Hermes Insurance Series - Federated Hermes Quality Bond Fund II: Primary Shares (FQB)

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Service Class (FCS)

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class (FEIS)

Fidelity Variable Insurance Products Fund - VIP Growth Opportunities Portfolio: Service Class (FGOS)

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class (FGS)

Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Service Class (FHIS)

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class (FIGBS)

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class (FMCS)

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class (FOS)

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class (FVSS)

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 2 (FTVSV2)

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 2 (TIF2)

 

3


GOLDMAN SACHS ASSET MANAGEMENT GROUP

Goldman Sachs Variable Insurance Trust - Goldman Sachs Mid Cap Value Fund: Institutional Shares (GVMCE)

INVESCO INVESTMENTS

Invesco - Invesco V.I. International Growth Fund: Series I Shares (AVIE)

Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I (OVAG)1

Invesco - Invesco V.I. Main Street Fund: Series I (OVGI)1

Invesco - Invesco V.I. Capital Appreciation Fund: Series I (OVGR)1

Invesco - Invesco V.I. Global Fund: Series I (OVGS)1

IVY INVESTMENTS

Ivy Variable Insurance Portfolios - Delaware Ivy Mid Cap Growth: Class II (WRMCG)1

Ivy Variable Insurance Portfolios - Delaware Ivy Securian Real Estate Securities: Class II (WRRESP)1

J.P. MORGAN INVESTMENT MANAGEMENT INC.

JPMorgan Insurance Trust - JPMorgan Insurance Trust Mid Cap Value Portfolio: Class 1 (JPMMV1)

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Balanced Portfolio: Service Shares (JABS)

Janus Aspen Series - Janus Henderson Forty Portfolio: Service Shares (JACAS)

Janus Aspen Series - Janus Henderson Global Technology and Innovation Portfolio: Service Shares (JAGTS)

Janus Aspen Series - Janus Henderson Overseas Portfolio: Service Shares (JAIGS)

LAZARD FUNDS

Lazard Retirement Series, Inc. - Lazard Retirement Emerging Markets Equity Portfolio: Service Shares (LZREMS)

LINCOLN FUNDS

Lincoln Variable Insurance Products Trust - Baron Growth Opportunities Fund: Service Class (BNCAI)

LORD ABBETT FUNDS

Lord Abbett Series Fund, Inc. - Bond Debenture Portfolio: Class VC (LOVBD)

Lord Abbett Series Fund, Inc. – Mid Cap Stock Portfolio: Class VC (LOVMCV)

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust II - MFS Research International Portfolio: Service Class (MV2RIS)

MFS(R) Variable Insurance Trust II - MFS Blended Research(R) Core Equity Portfolio: Service Class (MVBRES)

MFS(R) Variable Insurance Trust - MFS Value Series: Service Class (MVFSC)

MFS(R) Variable Insurance Trust II - MFS International Intrinsic Value Portfolio: Service Class (MVIVSC)

MORGAN STANLEY

Morgan Stanley Variable Insurance Fund, Inc. - Emerging Markets Debt Portfolio: Class I (MSEM)

Morgan Stanley Variable Insurance Fund, Inc. - Discovery Portfolio: Class I (MSVMG)

Morgan Stanley Variable Insurance Fund, Inc. - U.S. Real Estate Portfolio: Class I (MSVRE)

NATIONWIDE FUNDS GROUP

Nationwide Variable Insurance Trust - NVIT BlackRock Equity Dividend Fund: Class I (EIF)1

Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I (GBF)

Nationwide Variable Insurance Trust - NVIT Emerging Markets Fund: Class I (GEM)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class I (GIG)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II (GVDMA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II (GVIDM)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class II (GVIX2)

Nationwide Variable Insurance Trust - NVIT Federated High Income Bond Fund: Class I (HIBF)1

 

4


Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I (MCIF)

Nationwide Variable Insurance Trust - NVIT Amundi Multi Sector Bond Fund: Class I (MSBF)1

Nationwide Variable Insurance Trust - NVIT Bond Index Fund: Class I (NVBX)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Conservative Fund: Class I (NVCCN1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Aggressive Fund: Class I (NVCMA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Conservative Fund: Class I (NVCMC1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderate Fund: Class I (NVCMD1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Aggressive Fund: Class I (NVCRA1)

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Growth Fund: Class I (NVMLG1)

Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class I (NVMMG1)1

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Core Fund: Class I (NVOLG1)1

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class I (SCF)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Growth Fund: Class I (SCGF)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class I (SCVF)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class I (SAM)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class V (SAM5)

Nationwide Variable Insurance Trust - NVIT AQR Large Cap Defensive Style Fund: Class I (TRF)

NEUBERGER & BERMAN MANAGEMENT, INC.

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: I Class Shares (AMCG)

Neuberger Berman Advisers Management Trust - Sustainable Equity Portfolio: Class I Shares (AMSRS)

PIMCO FUNDS

PIMCO Variable Insurance Trust - All Asset Portfolio: Administrative Class (PMVAAA)

PIMCO Variable Insurance Trust - High Yield Portfolio: Administrative Class (PMVHYA)

PIMCO Variable Insurance Trust - Low Duration Portfolio: Administrative Class (PMVLDA)

PIMCO Variable Insurance Trust - Real Return Portfolio: Administrative Class (PMVRRA)

PIMCO Variable Insurance Trust - Total Return Portfolio: Administrative Class (PMVTRA)

ROYCE CAPITAL FUNDS

Royce Capital Fund - Royce Micro-Cap Portfolio: Investment Class (ROCMC)

T. ROWE PRICE

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio (TRBCGP)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: II (TREI2)

T. Rowe Price Fixed Income Series, Inc. - T. Rowe Price Limited-Term Bond Portfolio (TRLT1)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio: II (TRMCG2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price All-Cap Opportunities Portfolio (TRNAG1)1

VAN ECK ASSOCIATES CORPORATION

VanEck VIP Trust - Emerging Markets Fund: Initial Class (VWEM)

VanEck VIP Trust - Global Resources Fund: Initial Class (VWHA)1

WELLS FARGO FUNDS

Allspring Variable Trust - VT Opportunity Fund: Class 2 (SVOF)1

 

5


Statement of assets, liabilities and contract owners’ equity as of December 31, 2021, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2021 and the period from September 11, 2020 (inception) to December 31, 2020.

NATIONWIDE FUNDS GROUP

Nationwide Variable Insurance Trust – NVIT BNY Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)1

 

(1)

See Note 1 to the financial statements for the former name of the sub-account.

 

6


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2021

 

Subaccount*,**,***    Shares      Cost     

Investments, at

fair value

    

Accounts

Receivable

     Total Assets     

Accounts

Payable

    

Contract

Owners’ Equity

 

ALVGIA

     675      $ 20,074      $ 24,860      $ -          $ 24,860      $ 5      $ 24,855  

ALVIVA

     16,965        267,109        266,683        -            266,683        -            266,683  

ACVCA

     9        121        159        29        188        -            188  

ACVI

     95        1,425        1,404        11        1,415        -            1,415  

ACVIG

     60,939        565,122        653,268        20        653,288        -            653,288  

ACVMV1

     7,682        138,791        192,199        -            192,199        4        192,195  

ACVU1

     1,358        26,122        42,599        -            42,599        22        42,577  

ACVV

     6,227        76,112        85,119        20        85,139        -            85,139  

AMVGR2

     7,798        743,338        984,705        9        984,714        -            984,714  

AMVI2

     7,498        178,624        169,464        -            169,464        -            169,464  

PIHYB1

     1,355        11,974        12,658        -            12,658        4        12,654  

MLVLC2

     128        3,309        2,728        -            2,728        21        2,707  

DCAP

     19,006        757,266        1,021,018        29        1,021,047        -            1,021,047  

DSIF

     243,213        12,816,815        18,924,368        9        18,924,377        -            18,924,377  

DSRG

     143        5,140        8,330        4        8,334        -            8,334  

DVSCS

     177,686        2,700,031        4,184,508        -            4,184,508        31        4,184,477  

CVSPIP

     23,142        3,350,550        4,631,500        5        4,631,505        -            4,631,505  

FQB

     75        807        846        -            846        8        838  

FCS

     10,383        523,027        560,692        9        560,701        -            560,701  

FEIS

     1,433        32,125        37,221        -            37,221        312        36,909  

FGOS

     8,727        341,986        689,923        -            689,923        30        689,893  

FGS

     58,045        4,273,797        5,903,140        22        5,903,162        -            5,903,162  

FHIS

     1,484        7,737        7,732        6        7,738        -            7,738  

FIGBS

     12,190        165,711        160,664        -            160,664        5        160,659  

FMCS

     4,287        187,803        174,190        -            174,190        18        174,172  

FOS

     2,881        64,378        83,924        13        83,937        -            83,937  

FVSS

     162        2,248        2,656        -            2,656        8        2,648  

FTVSV2

     132,029        1,644,599        2,315,793        10        2,315,803        -            2,315,803  

TIF2

     177        2,317        2,410        -            2,410        8        2,402  

GVMCE

     2,213        35,987        43,188        8        43,196        -            43,196  

AVIE

     92        3,380        3,800        -            3,800        3        3,797  

OVAG

     94        7,568        10,802        22        10,824        -            10,824  

OVGI

     31        863        1,109        -            1,109        4        1,105  

OVGR

     9,632        593,828        788,476        -            788,476        8        788,468  

OVGS

     13,058        574,757        747,162        7        747,169        -            747,169  

WRMCG

     19,740        280,974        352,203        28        352,231        -            352,231  

WRRESP

     4,189        33,138        40,917        17        40,934        -            40,934  

JPMMV1

     45,664        452,185        609,162        16        609,178        -            609,178  

JABS

     5,452        223,746        289,735        6        289,741        -            289,741  

JACAS

     665        26,249        37,643        8        37,651        -            37,651  

JAGTS

     3,956        41,941        82,723        -            82,723        16        82,707  

JAIGS

     27,488        863,880        1,127,558        11        1,127,569        -            1,127,569  

LZREMS

     1,586        35,559        34,664        5        34,669        -            34,669  

BNCAI

     565        35,674        51,766        36        51,802        -            51,802  

LOVBD

     37,334        435,650        459,209        9        459,218        -            459,218  

LOVMCV

     -            1        2        -            2        2        -      

MV2RIS

     5,341        86,548        100,625        -            100,625        4        100,621  

MVBRES

     22,845        1,095,558        1,546,861        7        1,546,868        -            1,546,868  

MVFSC

     53,207        1,015,018        1,285,492        11        1,285,503        -            1,285,503  

MVIVSC

     20,741        611,764        766,588        -            766,588        8        766,580  

MSEM

     1,350        10,114        9,721        -            9,721        8        9,713  

MSVMG

     63        925        1,075        23        1,098        -            1,098  

MSVRE

     2,680        55,785        62,891        57        62,948        -            62,948  

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF ASSETS, LIABILTIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2021

 

Subaccount*,**,***    Shares      Cost     

Investments, at

fair value

    

Accounts

Receivable

     Total Assets     

Accounts

Payable

    

Contract

Owners’ Equity

 

EIF

     38        624        873        -            873        17        856  

GBF

     47,565        525,229        517,032        13        517,045        -            517,045  

GEM

     8        116        107        -            107        4        103  

GIG

     66,858        640,974        852,439        -            852,439        7        852,432  

GVDMA

     -            2        3        -            3        3        -      

GVIDM

     29,529        337,952        388,009        4        388,013        -            388,013  

HIBF

     176,633        1,176,929        1,156,948        5        1,156,953        -            1,156,953  

MCIF

     338,281        6,433,658        9,360,224        -            9,360,224        47        9,360,177  

MSBF

     328        2,913        3,004        -            3,004        12        2,992  

NVAMVX

     341        4,382        6,768        -            6,768        6        6,762  

NVBX

     725,270        8,032,253        7,753,140        -            7,753,140        1        7,753,139  

NVCCN1

     1,404        14,309        15,934        -            15,934        7        15,927  

NVCMA1

     2,699        25,166        30,312        7        30,319        -            30,319  

NVCMC1

     305        3,258        3,686        8        3,694        -            3,694  

NVCMD1

     48        532        592        9        601        -            601  

NVCRA1

     9        87        119        6        125        -            125  

NVMLG1

     4,850        50,427        50,824        9        50,833        -            50,833  

NVMMG1

     85        925        984        -            984        12        972  

NVOLG1

     201        3,425        4,838        3        4,841        -            4,841  

SAM5

     99,730,017        99,730,017        99,730,017        -            99,730,017        9        99,730,008  

SCF

     39,385        658,108        1,019,680        52        1,019,732        -            1,019,732  

SCGF

     33        554        654        -            654        18        636  

SCVF

     1,048        11,701        12,135        -            12,135        26        12,109  

TRF

     10,461        128,089        284,749        -            284,749        8        284,741  

AMCG

     15        635        622        34        656        -            656  

AMSRS

     23,603        621,213        874,023        5        874,028        -            874,028  

PMVAAA

     1,720        16,656        19,796        -            19,796        10        19,786  

PMVHYA

     36,955        288,111        293,424        23        293,447        -            293,447  

PMVLDA

     65,708        682,030        672,192        23        672,215        -            672,215  

PMVRRA

     28,645        395,263        400,744        63        400,807        -            400,807  

PMVTRA

     558,544        6,193,300        6,009,933        -            6,009,933        14        6,009,919  

ROCMC

     8,168        118,929        120,640        17        120,657        -            120,657  

TRBCGP

     9,367        371,333        497,577        20        497,597        -            497,597  

TREI2

     7,715        201,216        230,759        47        230,806        -            230,806  

TRLT1

     1,027,032        5,120,260        5,042,729        -            5,042,729        1        5,042,728  

TRMCG2

     12,591        349,961        406,955        55        407,010        -            407,010  

TRNAG1

     133        3,973        5,144        33        5,177        -            5,177  

VWEM

     30,909        405,205        445,092        -            445,092        26        445,066  

VWHA

     68        1,158        1,817        -            1,817        28        1,789  

SVOF

     20        667        703        9        712        -            712  
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (unaudited)

         $ 185,813,354      $ 912      $ 185,814,266      $ 785      $ 185,813,481  
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Represents abbreviation of investment name. For full investment name and related abbreviation, see note 1(b).

**

For all subaccounts not included herein but listed as an investment option in note 1(b), Total Assets and Contract Owners’ Equity at the end of the period are $0 or the balances are minimal and round to $0. See note 1(b) for all investments available for which no policyholders were invested at December 31, 2021, if applicable.

***

If zero shares are listed, there is ownership of the fund, however it is less than one full share.

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2021

 

Investment Activity*:    Total
(unaudited)
    ALVGIA     ALVIVA     ACVCA     ACVI     ACVIG     ACVMV1     ACVU1  

Reinvested dividends

   $ 1,016,426       190       5,403       -           2       6,610       2,108       -      

Mortality and expense risk charges (note 3)

     (186,362     (23     (444     -           (1     (612     (182     (39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     830,064       167       4,959       -           1       5,998       1,926       (39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     5,742,309       (5     22,755       2       618       990       1,554       291  

Change in unrealized gain (loss) on investments

     3,686,394       5,316       (12,350     (4     (569     30,751       33,300       5,271  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     9,428,703       5,311       10,405       (2     49       31,741       34,854       5,562  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     4,132,495       -           -           19       40       87,234       -           2,531  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 14,391,262       5,478       15,364       17       90       124,973       36,780       8,054  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity*:    ACVV     AMVGR2     AMVI2     PIHYB1     MLVLC2     DCAP     DSIF     DSRG  

Reinvested dividends

   $ 3,263       2,675       4,301       649       33       4,003       220,414       58  

Mortality and expense risk charges (note 3)

     (166     (1,360     (306     (12     (3     (920     (20,365     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     3,097       1,315       3,995       637       30       3,083       200,049       51  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     29,876       402,008       13,335       28       -           1,631       1,811,121       98  

Change in unrealized gain (loss) on investments

     (2,117     (333,976     (20,727     27       (603     129,089       1,970,429       1,490  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     27,759       68,032       (7,392     55       (603     130,720       3,781,550       1,588  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           218,831       -           -           1,185       84,000       968,102       169  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 30,856       288,178       (3,397     692       612       217,803       4,949,701       1,808  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2021

 

Investment Activity*:   DVSCS     CVSPIP     FQB     FCS     FEIS     FGOS     FGS     FHIS  

Reinvested dividends

  $ 31,390       56,150       22       121       675       -           -           404  

Mortality and expense risk charges (note 3)

    (4,555     (4,209     (1     (828     (35     (689     (5,834     (7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    26,835       51,941       21       (707     640       (689     (5,834     397  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

    610,656       41,306       3       63,125       521       4,857       388,922       (18

Change in unrealized gain (loss) on investments

    361,084       744,266       (45     (10,164     2,417       8,690       (396,097     (45
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    971,740       785,572       (42     52,961       2,938       13,547       (7,175     (63
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

    64,276       204,585       8       53,100       4,160       60,010       1,211,501       -      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $ 1,062,851       1,042,098       (13     105,354       7,738       72,868       1,198,492       334  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity*:   FIGBS     FMCS     FOS     FVSS     FTVSV2     TIF2     GVMCE     AVIE  

Reinvested dividends

  $ 2,897       852       351       36       24,400       47       188       49  

Mortality and expense risk charges (note 3)

    (119     (262     (82     (3     (2,433     (3     (40     (4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    2,778       590       269       33       21,967       44       148       45  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

    367       20,231       192       7       80,035       9       372       35  

Change in unrealized gain (loss) on investments

    (7,756     (23,167     7,398       436       361,574       48       4,386       (122
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    (7,389     (2,936     7,590       443       441,609       57       4,758       (87
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

    3,672       26,164       5,877       210       64,609       -           5,538       258  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $ (939     23,818       13,736       686       528,185       101       10,444       216  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2021

 

Investment Activity*:    OVAG     OVGI     OVGR     OVGS     WRMCG     WRRESP     JPMMV1     JABS  

Reinvested dividends

   $ -           7       -           -           -           317       7,144       1,814  

Mortality and expense risk charges (note 3)

     (11     (1     (809     (1,171     (549     (35     (728     (277
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (11     6       (809     (1,171     (549     282       6,416       1,537  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     202       10       83,719       295,035       170,039       (187     53,455       1,665  

Change in unrealized gain (loss) on investments

     467       170       39,701       (130,342     (154,061     12,075       106,662       36,803  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     669       180       123,420       164,693       15,978       11,888       160,117       38,468  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     1,111       59       39,798       44,887       80,556       534       39,356       1,992  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 1,769       245       162,409       208,409       95,985       12,704       205,889       41,997  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity*:    JACAS     JAGTS     JAIGS     LZREMS     BNCAI     LOVBD     MV2RIS     MVBRES  

Reinvested dividends

   $ -           91       11,395       652       -           13,947       669       12,910  

Mortality and expense risk charges (note 3)

     (35     (80     (1,197     (59     (48     (464     (99     (1,412
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (35     11       10,198       593       (48     13,483       570       11,498  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     299       2,865       1,881       1,739       160       2,084       614       13,885  

Change in unrealized gain (loss) on investments

     2,335       (500     119,718       (1,710     6,912       (8,466     4,253       230,916  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     2,634       2,365       121,599       29       7,072       (6,382     4,867       244,801  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     4,404       10,420       -           -           1,137       7,379       4,812       98,272  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 7,003       12,796       131,797       622       8,161       14,480       10,249       354,571  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2021

 

Investment Activity*:   MVFSC     MVIVSC     MSEM     MSVMG     MSVRE     EIF     GBF     GEM  

Reinvested dividends

  $ 16,019       1,265       511       -           1,186       11       8,710       542  

Mortality and expense risk charges (note 3)

    (1,460     (1,221     (10     (1     (101     (1     (915     (14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    14,559       44       501       (1     1,085       10       7,795       528  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

    104,125       302,153       (4     45       10,645       11       (4,779     (3,873

Change in unrealized gain (loss) on investments

    180,786       (197,578     (716     (637     5,177       122       (9,555     (27
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    284,911       104,575       (720     (592     15,822       133       (14,334     (3,900
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

    31,486       24,527       -           461       -           9       -           -      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $ 330,956       129,146       (219     (132     16,907       152       (6,539     (3,372
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity*:   GIG     GVIDM     HIBF     MCIF     MSBF     NVAMVX     NVBX     NVCCN1  

Reinvested dividends

  $ 21,592       724       54,560       108,906       166       84       162,870       34  

Mortality and expense risk charges (note 3)

    (848     (398     (1,268     (10,261     (3     (7     (7,150     (15
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    20,744       326       53,292       98,645       163       77       155,720       19  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

    8,487       96       (503     686,522       13       85       92,081       46  

Change in unrealized gain (loss) on investments

    68,328       31,348       471       1,279,562       (23     1,621       (422,211     587  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    76,815       31,444       (32     1,966,084       (10     1,706       (330,130     633  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

    -           4,328       -           173,588       -           -           33,478       36  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $ 97,559       36,098       53,260       2,238,317       153       1,783       (140,932     688  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2021

 

Investment Activity*:    NVCMA1     NVCMC1     NVCMD1     NVCRA1     NVMLG1     NVMMG1     NVOLG1     SAM5  

Reinvested dividends

   $ 71       9       2       -           -           1       21       24  

Mortality and expense risk charges (note 3)

     (29     (4     -           -           (44     (1     (4     (95,525
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     42       5       2       -           (44     -           17       (95,501
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (170     12       (1     1       (519     11       51       -      

Change in unrealized gain (loss) on investments

     4,885       299       72       19       7,727       (199     1,002       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     4,715       311       71       20       7,208       (188     1,053       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           1       -           -           7,665       139       75       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 4,757       317       73       20       14,829       (49     1,145       (95,501
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity*:    SCF     SCGF     SCVF     TRF     AMCG     AMSRS     PMVAAA     PMVHYA  

Reinvested dividends

   $ -           -           -           2,048       -           3,076       2,148       12,358  

Mortality and expense risk charges (note 3)

     (1,298     (1     (11     (258     -           (801     (19     (277
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (1,298     (1     (11     1,790       -           2,275       2,129       12,081  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     167,029       4       (197     1,614       (346     1,389       211       612  

Change in unrealized gain (loss) on investments

     193,835       4       3,245       35,624       (234     146,607       501       (2,947
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     360,864       8       3,048       37,238       (580     147,996       712       (2,335
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     10,691       56       -           12,029       590       15,730       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 370,257       63       3,037       51,057       10       166,001       2,841       9,746  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2021

 

Investment Activity*:    PMVLDA     PMVRRA     PMVTRA     ROCMC     TRBCGP     TREI2     TRLT1     TRMCG2  

Reinvested dividends

   $ 3,960       30,545       109,931       -           -           3,008       51,057       -      

Mortality and expense risk charges (note 3)

     (925     (633     (6,220     (211     (608     (457     (3,927     (396
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     3,035       29,912       103,711       (211     (608     2,551       47,130       (396
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss) on investments

     (6,725     49,298       6,295       22,115       117,806       259       57,957       2,342  

Change in unrealized gain (loss) on investments

     (3,860     (46,801     (449,328     (6,797     (66,327     27,814       (145,781     7,608  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

     (10,585     2,497       (443,033     15,318       51,479       28,073       (87,824     9,950  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinvested capital gains

     -           -           256,686       5,237       52,975       16,118       30,595       42,627  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (7,550     32,409       (82,636     20,344       103,846       46,742       (10,099     52,181  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Activity*:    TRNAG1     VWEM     VWHA     SVOF                          

Reinvested dividends

   $ -           4,742       8       -              

Mortality and expense risk charges (note 3)

     (4     (516     (1     -              
  

 

 

   

 

 

   

 

 

   

 

 

         

Net investment income (loss)

     (4     4,226       7       -              
  

 

 

   

 

 

   

 

 

   

 

 

         

Realized gain (loss) on investments

     100       4,859       30       735          

Change in unrealized gain (loss) on investments

     (146     (81,051     263       (58        
  

 

 

   

 

 

   

 

 

   

 

 

         

Net gain (loss) on investments

     (46     (76,192     293       677          
  

 

 

   

 

 

   

 

 

   

 

 

         

Reinvested capital gains

     958       11,581       -           33          
  

 

 

   

 

 

   

 

 

   

 

 

         

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 908       (60,385     300       710          
  

 

 

   

 

 

   

 

 

   

 

 

         

 

*

For all subaccounts not included herein but listed as an investment option in note 1(b), there was no activity during the period or the activity is minimal and rounds to $0. See note 1(b) for all investments available for which no contract owners were invested at December 31, 2021, if applicable.

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

    Total (unaudited)     ALVGIA     ALVIVA     ACVCA  
    2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

               

Net investment income (loss)

  $ 830,064       1,072,258       167       237       4,959       1,808       -           -      

Realized gain (loss) on investments

    5,742,309       (1,039,817     (5     (5,564     22,755       (5,625     2       -      

Change in unrealized gain (loss) on investments

    3,686,394       8,732,751       5,316       1,754       (12,350     10,913       (4     33  

Reinvested capital gains

    4,132,495       3,321,031       -           959       -           -           19       13  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    14,391,262       12,086,223       5,478       (2,614     15,364       7,096       17       46  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

               

Purchase payments received from policyholders (notes 2 and 6)

    707,632       373,360       (1,209     (34     151,172       837       -           -      

Transfers between funds

    -           -           1,035       (32,165     (15,191     11,011       -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

    (3,507,166     (3,056,421     (85     (306     (1,729     (4,016     (8     (7

Adjustments to maintain reserves

    (7     1,154       (5     21       -           2       10       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

    (2,799,541     (2,681,907     (264     (32,484     134,252       7,834       2       4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

    11,591,721       9,404,316       5,214       (35,098     149,616       14,930       19       50  

Contract owners’ equity at beginning of period

    174,221,760       164,817,444       19,641       54,739       117,067       102,137       169       119  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

  $ 185,813,481       174,221,760       24,855       19,641       266,683       117,067       188       169  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

               

Beginning units

    10,380,908       10,317,422       431       1,254       12,030       10,733       3       3  

Units purchased

    1,529,076       6,891,308       -           187       16,659       1,794       -           -      

Units surrendered

    (747,180     (6,827,822     (5     (1,010     (3,969     (497     -           -      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    11,162,804       10,380,908       426       431       24,720       12,030       3       3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     ACVI     ACVIG     ACVMV1     ACVU1  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 1       3,390       5,998       8,658       1,926       2,366       (39     (42

Realized gain (loss) on investments

     618       238,203       990       12,109       1,554       79       291       3,411  

Change in unrealized gain (loss) on investments

     (569     (285,523     30,751       9,339       33,300       (1,817     5,271       5,524  

Reinvested capital gains

     40       12,758       87,234       23,668       -           -           2,531       3,450  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     90       (31,172     124,973       53,774       36,780       628       8,054       12,343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     (6,992     (32     -           (318     -           -           -           6  

Transfers between funds

     658       (848,728     -           (55,016     -           -           -           (16,899

Surrenders (notes 2, 3, 4, 5 and 6)

     6,283       (20,130     (4,533     (4,008     (5,844     (6,136     (852     (835

Adjustments to maintain reserves

     11       (4     20       10       -           (5     (32     43  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (40     (868,894     (4,513     (59,332     (5,844     (6,141     (884     (17,685
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     50       (900,066     120,460       (5,558     30,936       (5,513     7,170       (5,342

Contract owners’ equity at beginning of period

     1,365       901,431       532,828       538,386       161,259       166,772       35,407       40,749  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 1,415       1,365       653,288       532,828       192,195       161,259       42,577       35,407  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     44       37,640       15,053       16,871       5,655       6,023       574       1,004  

Units purchased

     684       -           -           298       -           5,795       -           186  

Units surrendered

     (686     (37,596     (112     (2,116     (179     (6,163     (13     (616
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     42       44       14,941       15,053       5,476       5,655       561       574  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

    ACVV     AMVGR2     AMVI2     PIHYB1  
    2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

               

Net investment income (loss)

  $ 3,097       1,317       1,315       1,508       3,995       324       637       640  

Realized gain (loss) on investments

    29,876       505       402,008       92,449       13,335       291       28       (19

Change in unrealized gain (loss) on investments

    (2,117     (2,966     (333,976     423,275       (20,727     8,568       27       (380

Reinvested capital gains

    -           1,547       218,831       29,580       -           -           -           -      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    30,856       403       288,178       546,812       (3,397     9,183       692       241  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

               

Purchase payments received from policyholders (notes 2 and 6)

    -           -           (189     1       94,886       483       -           -      

Transfers between funds

    -           -           (803,563     (200,150     (5,743     2,846       -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

    (14,221     (1,952     (37,606     (15,585     (2,086     (2,814     (688     (849

Adjustments to maintain reserves

    4       -           (17     19       6       (6     (13     (6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

    (14,217     (1,952     (841,375     (215,715     87,063       509       (701     (855
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

    16,639       (1,549     (553,197     331,097       83,666       9,692       (9     (614

Contract owners’ equity at beginning of period

    68,500       70,049       1,537,911       1,206,814       85,798       76,106       12,663       13,277  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

  $ 85,139       68,500       984,714       1,537,911       169,464       85,798       12,654       12,663  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

               

Beginning units

    1,330       1,372       31,433       37,988       5,021       5,066       354       380  

Units purchased

    3,680       139       -           32,711       5,511       160       -           -      

Units surrendered

    (3,681     (181     (14,918     (39,266     (444     (205     (19     (26
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    1,329       1,330       16,515       31,433       10,088       5,021       335       354  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     MLVLC2     DCAP     DSIF     DSRG  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 30       16       3,083       4,670       200,049       257,845       51       60  

Realized gain (loss) on investments

     -           (31     1,631       904       1,811,121       945,642       98       14  

Change in unrealized gain (loss) on investments

     (603     201       129,089       94,584       1,970,429       789,587       1,490       1,207  

Reinvested capital gains

     1,185       181       84,000       54,758       968,102       1,140,874       169       71  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     612       367       217,803       154,916       4,949,701       3,133,948       1,808       1,352  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     -           -           (224     (20     157,539       4,132       -           -      

Transfers between funds

     -           -           190       (1,323     (5,476,322     (2,626,370     -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

     (133     (147     (6,647     (5,677     (271,561     (296,564     (405     (418

Adjustments to maintain reserves

     (3     (19     10       38       (29     113       2       (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (136     (166     (6,671     (6,982     (5,590,373     (2,918,689     (403     (431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     476       201       211,132       147,934       (640,672     215,259       1,405       921  

Contract owners’ equity at beginning of period

     2,231       2,030       809,915       661,981       19,565,049       19,349,790       6,929       6,008  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 2,707       2,231       1,021,047       809,915       18,924,377       19,565,049       8,334       6,929  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     57       62       18,724       18,855       478,765       540,231       212       228  

Units purchased

     -           -           780       587       23,213       520,219       -           -      

Units surrendered

     (3     (5     (842     (718     (141,109     (581,685     (11     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     54       57       18,662       18,724       360,869       478,765       201       212  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     DVSCS     CVSPIP     FQB     FCS  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 26,835       31,185       51,941       53,762       21       24       (707     (78

Realized gain (loss) on investments

     610,656       (647,639     41,306       8,694       3       4       63,125       41,821  

Change in unrealized gain (loss) on investments

     361,084       855,641       744,266       536,144       (45     39       (10,164     13,652  

Reinvested capital gains

     64,276       207,711       204,585       110,358       8       3       53,100       1,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     1,062,851       446,898       1,042,098       708,958       (13     70       105,354       56,500  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     (48,039     -           -           -           -           -           217,372       765  

Transfers between funds

     (1,197,864     (143,720     -           3,149,621       -           -           11,878       (76,176

Surrenders (notes 2, 3, 4, 5 and 6)

     (49,685     (43,604     (167,597     (104,244     (48     (63     (6,546     (8,626

Adjustments to maintain reserves

     (61     17       8       11       (6     9       32       (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (1,295,649     (187,307     (167,589     3,045,388       (54     (54     222,736       (84,071
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (232,798     259,591       874,509       3,754,346       (67     16       328,090       (27,571

Contract owners’ equity at beginning of period

     4,417,275       4,157,684       3,756,996       2,650       905       889       232,611       260,182  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 4,184,477       4,417,275       4,631,505       3,756,996       838       905       560,701       232,611  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     90,121       95,468       169,432       141       33       35       3,816       5,393  

Units purchased

     741       99,254       -           350,642       -           -           3,507       161  

Units surrendered

     (23,116     (104,601     (6,618     (181,351     (2     (2     (95     (1,738
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     67,746       90,121       162,814       169,432       31       33       7,228       3,816  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     FEIS     FGOS     FGS     FHIS  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 640       456       (689     (509     (5,834     (2,557     397       367  

Realized gain (loss) on investments

     521       (260     4,857       26,490       388,922       692,992       (18     (52

Change in unrealized gain (loss) on investments

     2,417       187       8,690       201,620       (396,097     1,187,937       (45     (145

Reinvested capital gains

     4,160       1,309       60,010       26,187       1,211,501       507,963       -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     7,738       1,692       72,868       253,788       1,198,492       2,386,335       334       170  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     (5,622     -           -           (450     28       (426     -           -      

Transfers between funds

     7,517       -           -           (4,564     (717,227     (1,585,023     -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

     (3,655     (1,950     (6,094     (4,785     (170,702     (134,973     (421     (534

Adjustments to maintain reserves

     (297     (31     (36     (3     1       5       2       (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (2,057     (1,981     (6,130     (9,802     (887,900     (1,720,417     (419     (541
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     5,681       (289     66,738       243,986       310,592       665,918       (85     (371

Contract owners’ equity at beginning of period

     31,228       31,517       623,155       379,169       5,592,570       4,926,652       7,823       8,194  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 36,909       31,228       689,893       623,155       5,903,162       5,592,570       7,738       7,823  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     862       926       9,587       9,747       111,143       140,404       324       348  

Units purchased

     4,667       -           700       871       4,534       741       -           -      

Units surrendered

     (4,712     (64     (738     (1,031     (20,128     (30,002     (17     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     817       862       9,549       9,587       95,549       111,143       307       324  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

    FIGBS     FMCS     FOS     FVSS  
    2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

               

Net investment income (loss)

  $ 2,778       532       590       174       269       124       33       20  

Realized gain (loss) on investments

    367       135       20,231       410       192       360       7       (50

Change in unrealized gain (loss) on investments

    (7,756     1,858       (23,167     9,437       7,398       11,350       436       67  

Reinvested capital gains

    3,672       10       26,164       -           5,877       213       210       99  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    (939     2,535       23,818       10,021       13,736       12,047       686       136  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

               

Purchase payments received from policyholders (notes 2 and 6)

    5,168       62,919       77,642       525       (9,130     126       -           -      

Transfers between funds

    71,566       -           13,788       (6,080     8,607       39,464       -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

    (4,855     (1,864     (1,959     (2,413     (374     (802     (135     (120

Adjustments to maintain reserves

    (15     14       (30     5       1       18       (8     (6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

    71,864       61,069       89,441       (7,963     (896     38,806       (143     (126
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

    70,925       63,604       113,259       2,058       12,840       50,853       543       10  

Contract owners’ equity at beginning of period

    89,734       26,130       60,913       58,855       71,097       20,244       2,105       2,095  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

  $ 160,659       89,734       174,172       60,913       83,937       71,097       2,648       2,105  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

               

Beginning units

    4,534       1,441       1,489       1,695       2,592       855       53       57  

Units purchased

    3,899       3,191       1,954       16       1,182       2,345       -           -      

Units surrendered

    (248     (98     (42     (222     (1,272     (608     (3     (4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    8,185       4,534       3,401       1,489       2,502       2,592       50       53  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

    FTVSV2     TIF2     GVMCE     AVIE  
    2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

               

Net investment income (loss)

  $ 21,967       36,854       44       69       148       163       45       75  

Realized gain (loss) on investments

    80,035       (464,265     9       604       372       (309     35       -      

Change in unrealized gain (loss) on investments

    361,574       439,358       48       (865     4,386       2,038       (122     295  

Reinvested capital gains

    64,609       166,292       -           -           5,538       490       258       76  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    528,185       178,239       101       (192     10,444       2,382       216       446  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

               

Purchase payments received from policyholders (notes 2 and 6)

    40,620       267       (2,099     -           -           -           -           -      

Transfers between funds

    (347,001     (524,893     1,996       (12,466     -           -           -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

    (54,567     (50,133     (35     (176     (2,110     (2,064     (207     (227

Adjustments to maintain reserves

    34       (26     4       7       (8     (8     (15     26  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

    (360,914     (574,785     (134     (12,635     (2,118     (2,072     (222     (201
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

    167,271       (396,546     (33     (12,827     8,326       310       (6     245  

Contract owners’ equity at beginning of period

    2,148,532       2,545,078       2,435       15,262       34,870       34,560       3,803       3,558  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

  $ 2,315,803       2,148,532       2,402       2,435       43,196       34,870       3,797       3,803  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

               

Beginning units

    62,841       78,223       96       608       641       688       107       114  

Units purchased

    991       19       -           -           -           -           -           -      

Units surrendered

    (9,733     (15,401     (5     (512     (34     (47     (6     (7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    54,099       62,841       91       96       607       641       101       107  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

    OVAG     OVGI     OVGR     OVGS  
    2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

               

Net investment income (loss)

  $ (11     (5     6       11       (809     (518     (1,171     5,869  

Realized gain (loss) on investments

    202       51       10       1       83,719       2,827       295,035       58,981  

Change in unrealized gain (loss) on investments

    467       2,134       170       16       39,701       86,783       (130,342     197,879  

Reinvested capital gains

    1,111       621       59       81       39,798       80,108       44,887       42,824  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    1,769       2,801       245       109       162,409       169,200       208,409       305,553  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

               

Purchase payments received from policyholders (notes 2 and 6)

    -           -           (401     -           (79     27,964       (2,236     -      

Transfers between funds

    -           -           250       -           1,889       -           (813,785     (207,971

Surrenders (notes 2, 3, 4, 5 and 6)

    (549     (534     96       (58     (34,560     (6,949     (33,779     (15,940

Adjustments to maintain reserves

    7       4       8       (10     (8     (2     (3     (10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

    (542     (530     (47     (68     (32,758     21,013       (849,803     (223,921
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

    1,227       2,271       198       41       129,651       190,213       (641,394     81,632  

Contract owners’ equity at beginning of period

    9,597       7,326       907       866       658,817       468,604       1,388,563       1,306,931  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

  $ 10,824       9,597       1,105       907       788,468       658,817       747,169       1,388,563  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

               

Beginning units

    192       206       23       25       13,411       13,016       30,344       37,492  

Units purchased

    -           -           4       -           3,904       713       1,793       33,261  

Units surrendered

    (10     (14     (5     (2     (4,207     (318     (17,985     (40,409
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    182       192       22       23       13,108       13,411       14,152       30,344  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

    WRMCG     WRRESP     JPMMV1     JABS  
    2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

               

Net investment income (loss)

  $ (549     (1,148     282       468       6,416       9,554       1,537       3,131  

Realized gain (loss) on investments

    170,039       73,342       (187     (559     53,455       (27,986     1,665       6,969  

Change in unrealized gain (loss) on investments

    (154,061     120,487       12,075       (3,421     106,662       (61,090     36,803       14,337  

Reinvested capital gains

    80,556       41,867       534       2,276       39,356       45,922       1,992       3,454  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    95,985       234,548       12,704       (1,236     205,889       (33,600     41,997       27,891  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

               

Purchase payments received from policyholders (notes 2 and 6)

    (255     -           -           -           (327     -           -           655  

Transfers between funds

    (415,891     (148,874     -           -           (313,430     (165,488     -           127,484  

Surrenders (notes 2, 3, 4, 5 and 6)

    (14,164     (7,244     (1,882     (2,043     (21,553     (9,808     (5,531     (6,035

Adjustments to maintain reserves

    38       2       13       5       4       2       13       (36
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

    (430,272     (156,116     (1,869     (2,038     (335,306     (175,294     (5,518     122,068  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

    (334,287     78,432       10,835       (3,274     (129,417     (208,894     36,479       149,959  

Contract owners’ equity at beginning of period

    686,518       608,086       30,099       33,373       738,595       947,489       253,262       103,303  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

  $ 352,231       686,518       40,934       30,099       609,178       738,595       289,741       253,262  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

               

Beginning units

    18,666       24,895       1,123       1,205       17,944       23,621       5,437       2,529  

Units purchased

    91       18,879       -           -           289       19,943       1,201       4,372  

Units surrendered

    (10,518     (25,108     (59     (82     (6,827     (25,620     (1,345     (1,464
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    8,239       18,666       1,064       1,123       11,406       17,944       5,293       5,437  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

    JACAS     JAGTS     JAIGS     LZREMS  
    2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

               

Net investment income (loss)

  $ (35     1       11       (58     10,198       8,386       593       328  

Realized gain (loss) on investments

    299       4,780       2,865       2,279       1,881       (248,552     1,739       (986

Change in unrealized gain (loss) on investments

    2,335       3,305       (500     17,945       119,718       299,683       (1,710     (79

Reinvested capital gains

    4,404       1,959       10,420       5,318       -           -           -           -      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

    7,003       10,045       12,796       25,484       131,797       59,517       622       (737
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

               

Purchase payments received from policyholders (notes 2 and 6)

    (4,847     (316     -           -           -           -           15,446       185  

Transfers between funds

    4,391       (36,989     -           -           -           (534,912     4,262       (2,313

Surrenders (notes 2, 3, 4, 5 and 6)

    (458     (938     (4,322     (4,152     (7,901     (23,317     (369     (534

Adjustments to maintain reserves

    -           27       (10     (13     8       5       3       (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

    (914     (38,216     (4,332     (4,165     (7,893     (558,224     19,342       (2,663
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

    6,089       (28,171     8,464       21,319       123,904       (498,707     19,964       (3,400

Contract owners’ equity at beginning of period

    31,562       59,733       74,243       52,924       1,003,665       1,502,372       14,705       18,105  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

  $ 37,651       31,562       82,707       74,243       1,127,569       1,003,665       34,669       14,705  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

               

Beginning units

    615       1,644       2,153       2,311       48,333       86,190       1,192       1,446  

Units purchased

    -           174       -           -           58       44,345       1,506       18  

Units surrendered

    (16     (1,203     (114     (158     (408     (82,202     (28     (272
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    599       615       2,039       2,153       47,983       48,333       2,670       1,192  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     BNCAI     LOVBD     MV2RIS     MVBRES  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ (48     (57     13,483       16,009       570       1,240       11,498       13,604  

Realized gain (loss) on investments

     160       65       2,084       1,221       614       1,365       13,885       4,583  

Change in unrealized gain (loss) on investments

     6,912       8,043       (8,466     12,831       4,253       2,924       230,916       82,706  

Reinvested capital gains

     1,137       770       7,379       -           4,812       2,499       98,272       57,692  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     8,161       8,821       14,480       30,061       10,249       8,028       354,571       158,585  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     -           (203     -           -           2,641       28,780       -           -      

Transfers between funds

     -           (19,354     -           -           2,516       (2,516     -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

     (548     (551     (14,905     (18,776     (6,221     (21,673     (45,515     (46,768

Adjustments to maintain reserves

     14       26       (2     7       2       (9     9       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (534     (20,082     (14,907     (18,769     (1,062     4,582       (45,506     (46,764
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     7,627       (11,261     (427     11,292       9,187       12,610       309,065       111,821  

Contract owners’ equity at beginning of period

     44,175       55,436       459,645       448,353       91,434       78,824       1,237,803       1,125,982  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 51,802       44,175       459,218       459,645       100,621       91,434       1,546,868       1,237,803  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     532       909       32,497       34,270       6,419       6,231       62,963       66,398  

Units purchased

     -           231       -           33,302       358       2,051       -           64,524  

Units surrendered

     (6     (608     (1,029     (35,075     (422     (1,863     (1,993     (67,959
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     526       532       31,468       32,497       6,355       6,419       60,970       62,963  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     MVFSC     MVIVSC     MSEM     MSVMG  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 14,559       14,890       44       7,436       501       441       (1     -      

Realized gain (loss) on investments

     104,125       6,782       302,153       78,751       (4     (19     45       30  

Change in unrealized gain (loss) on investments

     180,786       (43,942     (197,578     117,736       (716     95       (637     667  

Reinvested capital gains

     31,486       58,115       24,527       26,170       -           -           461       93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     330,956       35,845       129,146       230,093       (219     517       (132     790  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     2,609       32,373       115       -           -           -           -           -      

Transfers between funds

     (388,484     (49,731     (779,500     (138,642     -           -           -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

     (48,157     (44,871     (33,280     (16,181     (546     (704     (69     (56

Adjustments to maintain reserves

     9       11       (1     (4     (19     21       63       (54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (434,023     (62,218     (812,666     (154,827     (565     (683     (6     (110
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (103,067     (26,373     (683,520     75,266       (784     (166     (138     680  

Contract owners’ equity at beginning of period

     1,388,570       1,414,943       1,450,100       1,374,834       10,497       10,663       1,236       556  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 1,285,503       1,388,570       766,580       1,450,100       9,713       10,497       1,098       1,236  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     57,202       61,128       36,465       42,186       183       196       15       17  

Units purchased

     1,692       60,980       -           39,710       -           -           -           -      

Units surrendered

     (16,540     (64,906     (18,967     (45,431     (10     (13     -           (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     42,354       57,202       17,498       36,465       173       183       15       15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     MSVRE     EIF     GBF     GEM  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 1,085       690       10       12       7,795       6,210       528       (762

Realized gain (loss) on investments

     10,645       (7,392     11       2       (4,779     9,131       (3,873     (214,160

Change in unrealized gain (loss) on investments

     5,177       (497     122       (24     (9,555     (2,223     (27     77,708  

Reinvested capital gains

     -           738       9       30       -           -           -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     16,907       (6,461     152       20       (6,539     13,118       (3,372     (137,214
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     28,529       230       -           -           158,762       1,413       -           -      

Transfers between funds

     (6,001     (5,539     -           -           45,076       68,799       3,812       (697,917

Surrenders (notes 2, 3, 4, 5 and 6)

     (707     (1,088     (45     (48     502       (9,116     (455     (18,041

Adjustments to maintain reserves

     56       33       (26     25       (1     18       7       18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     21,877       (6,364     (71     (23     204,339       61,114       3,364       (715,940
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     38,784       (12,825     81       (3     197,800       74,232       (8     (853,154

Contract owners’ equity at beginning of period

     24,164       36,989       775       778       319,245       245,013       111       853,265  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 62,948       24,164       856       775       517,045       319,245       103       111  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     530       674       25       26       14,955       12,018       3       26,895  

Units purchased

     574       6       -           -           12,318       3,373       12       -      

Units surrendered

     (112     (150     (2     (1     (1,779     (436     (12     (26,892
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     992       530       23       25       25,494       14,955       3       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     GIG     GVIDM     GVIX2      HIBF  
     2021     2020     2021     2020     2021     2020      2021     2020  

Investment activity*:

                 

Net investment income (loss)

   $ 20,744       7,089       326       (56     -           -            53,292       53,762  

Realized gain (loss) on investments

     8,487       2,504       96       (434     -           -            (503     (875

Change in unrealized gain (loss) on investments

     68,328       43,264       31,348       20,778       -           -            471       6,782  

Reinvested capital gains

     -           -           4,328       18,299       -           -            -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     97,559       52,857       36,098       38,587       -           -            53,260       59,669  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Equity transactions:

                 

Purchase payments received from policyholders (notes 2 and 6)

     -           -           (3,451     859       12,334       -            22,657       168  

Transfers between funds

     -           -           3,050       284,548       (13,742     -            (372     3,239  

Surrenders (notes 2, 3, 4, 5 and 6)

     (27,293     (29,088     (3,460     (3,633     1,407       -            (8,159     (13,261

Adjustments to maintain reserves

     (7     11       (11     11       1       -            (1     5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net equity transactions

     (27,300     (29,077     (3,872     281,785       -           -            14,125       (9,849
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net change in contract owners’ equity

     70,259       23,780       32,226       320,372       -           -            67,385       49,820  

Contract owners’ equity at beginning of period

     782,173       758,393       355,787       35,415       -           -            1,089,568       1,039,748  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 852,432       782,173       388,013       355,787       -           -            1,156,953       1,089,568  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

CHANGE IN UNITS:

                 

Beginning units

     35,175       37,857       12,105       1,333       -           -            33,111       33,173  

Units purchased

     -           36,043       5,571       13,741       1,709       -            717       30,130  

Units surrendered

     (1,114     (38,725     (5,856     (2,969     (1,709     -            (292     (30,192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending units

     34,061       35,175       11,820       12,105       -           -            33,536       33,111  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     MCIF     MSBF     NVAMVX     NVBX  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 98,645       84,861       163       95       77       62       155,720       116,683  

Realized gain (loss) on investments

     686,522       (2,006,399     13       (2     85       3       92,081       232,746  

Change in unrealized gain (loss) on investments

     1,279,562       2,545,344       (23     11       1,621       765       (422,211     10,310  

Reinvested capital gains

     173,588       406,654       -           -           -           -           33,478       -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     2,238,317       1,030,460       153       104       1,783       830       (140,932     359,739  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     (64,902     3,558       147       -           -           -           1,507       40  

Transfers between funds

     (2,667,159     (375,262     (163     -           -           4,540       2,165,339       493,002  

Surrenders (notes 2, 3, 4, 5 and 6)

     (128,001     (164,178     (145     (193     (303     (82     (257,030     (68,395

Adjustments to maintain reserves

     (79     25       (9     (5     (4     (2     1       (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (2,860,141     (535,857     (170     (198     (307     4,456       1,909,817       424,640  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (621,824     494,603       (17     (94     1,476       5,286       1,768,885       784,379  

Contract owners’ equity at beginning of period

     9,982,001       9,487,398       3,009       3,103       5,286       -           5,984,254       5,199,875  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 9,360,177       9,982,001       2,992       3,009       6,762       5,286       7,753,139       5,984,254  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     133,716       196,513       111       119       446       -           479,419       449,920  

Units purchased

     1,615       136,189       -           -           -           454       246,180       524,339  

Units surrendered

     (34,323     (198,986     (6     (8     (22     (8     (90,648     (494,840
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     101,008       133,716       105       111       424       446       634,951       479,419  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     NVCCN1     NVCMA1     NVCMC1     NVCMD1  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 19       24       42       240       5       15       2       4  

Realized gain (loss) on investments

     46       (33     (170     (682     12       (17     (1     (8

Change in unrealized gain (loss) on investments

     587       1,121       4,885       2,806       299       272       72       42  

Reinvested capital gains

     36       38       -           524       1       24       -           14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     688       1,150       4,757       2,888       317       294       73       52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     -           -           -           -           -           -           -           -      

Transfers between funds

     -           -           -           -           -           -           -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

     (871     (1,109     (1,566     (1,696     (197     (238     (31     (36

Adjustments to maintain reserves

     (4     1       20       (25     14       (1     3       14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (875     (1,108     (1,546     (1,721     (183     (239     (28     (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (187     42       3,211       1,167       134       55       45       30  

Contract owners’ equity at beginning of period

     16,114       16,072       27,108       25,941       3,560       3,505       556       526  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 15,927       16,114       30,319       27,108       3,694       3,560       601       556  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     904       970       863       927       163       175       21       22  

Units purchased

     -           -           -           -           -           -           -           -      

Units surrendered

     (48     (66     (45     (64     (8     (12     (1     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     856       904       818       863       155       163       20       21  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     NVCRA1     NVMLG1     NVMMG1     NVOLG1  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ -       1       (44     (44     -           -           17       38  

Realized gain (loss) on investments

     1       -           (519     (2,833     11       (2     51       (9,928

Change in unrealized gain (loss) on investments

     19       11       7,727       (5,226     (199     307       1,002       11,786  

Reinvested capital gains

     -           -           7,665       15,519       139       113       75       356  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     20       12       14,829       7,416       (49     418       1,145       2,252  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     -           -           -           (442     -           -           (876     -      

Transfers between funds

     -           -           -           11,442       -           -           1,359       (74,278

Surrenders (notes 2, 3, 4, 5 and 6)

     (6     (6     (1,708     (1,646     (57     (55     (715     (327

Adjustments to maintain reserves

     7       5       12       (19     12       (15     (5     3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     1       (1     (1,696     9,335       (45     (70     (237     (74,602
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     21       11       13,133       16,751       (94     348       908       (72,350

Contract owners’ equity at beginning of period

     104       93       37,700       20,949       1,066       718       3,933       76,283  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 125       104       50,833       37,700       972       1,066       4,841       3,933  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     3       3       1,051       759       24       26       185       4,276  

Units purchased

     -           -           -           502       -           -           3,631       -      

Units surrendered

     -           -           (41     (210     (1     (2     (3,641     (4,091
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     3       3       1,010       1,051       23       24       175       185  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     SAM      SAM5     SCF     SCGF  
     2021     2020      2021     2020     2021     2020     2021     2020  

Investment activity*:

                 

Net investment income (loss)

   $ -           -            (95,501     118,134       (1,298     (1,860     (1     -      

Realized gain (loss) on investments

     -           -            -           -           167,029       (147,482     4       (6

Change in unrealized gain (loss) on investments

     -           -            -           -           193,835       338,609       4       125  

Reinvested capital gains

     -           -            -           -           10,691       45,739       56       64  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     -           -            (95,501     118,134       370,257       235,006       63       183  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                 

Purchase payments received from policyholders (notes 2 and 6)

     (177,566     -            36,721       23,265       (472     (541     -           -      

Transfers between funds

     176,633       -            10,776,156       2,977,879       (631,944     (159,586     -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

     933       -            (1,604,356     (1,476,309     (35,736     (14,219     (35     (33

Adjustments to maintain reserves

     -           -            (1     79       39       4       (33     36  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     -           -            9,208,520       1,524,914       (668,113     (174,342     (68     3  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     -           -            9,113,019       1,643,048       (297,856     60,664       (5     186  

Contract owners’ equity at beginning of period

     -           -            90,616,989       88,973,941       1,317,588       1,256,924       641       455  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ -           -            99,730,008       90,616,989       1,019,732       1,317,588       636       641  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                 

Beginning units

     -           -            7,558,764       7,498,692       16,787       22,870       10       10  

Units purchased

     70       -            952,673       4,262,829       -           17,870       -           -      

Units surrendered

     (70     -            (184,295     (4,202,757     (6,847     (23,953     (1     -      
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     -           -            8,327,142       7,558,764       9,940       16,787       9       10  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     SCVF     TRF     AMCG     AMSRS  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ (11     (2     1,790       2,267       -           -           2,275       3,104  

Realized gain (loss) on investments

     (197     (548     1,614       996       (346     6       1,389       1  

Change in unrealized gain (loss) on investments

     3,245       851       35,624       3,021       (234     141       146,607       87,492  

Reinvested capital gains

     -           42       12,029       15,554       590       24       15,730       25,385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     3,037       343       51,057       21,838       10       171       166,001       115,982  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     (230     -           (3,775     14       3,764       -           -           -      

Transfers between funds

     217       -           3,541       (14     367       -           -           -      

Surrenders (notes 2, 3, 4, 5 and 6)

     (602     (554     (1,432     (1,459     (4,110     (32     (5,087     (4,075

Adjustments to maintain reserves

     (58     7       (18     19       44       (19     -           7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (673     (547     (1,684     (1,440     65       (51     (5,087     (4,068
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     2,364       (204     49,373       20,398       75       120       160,914       111,914  

Contract owners’ equity at beginning of period

     9,745       9,949       235,368       214,970       581       461       713,114       601,200  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 12,109       9,745       284,741       235,368       656       581       874,028       713,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     138       148       6,375       6,419       9       10       54,609       54,990  

Units purchased

     -           -           759       -           4,474       -           -           -      

Units surrendered

     (8     (10     (800     (44     (4,474     (1     (349     (381
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     130       138       6,334       6,375       9       9       54,260       54,609  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     PMVAAA     PMVHYA     PMVLDA     PMVRRA  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 2,129       812       12,081       11,379       3,035       7,018       29,912       8,674  

Realized gain (loss) on investments

     211       61       612       (247     (6,725     (2,184     49,298       40,142  

Change in unrealized gain (loss) on investments

     501       379       (2,947     2,512       (3,860     13,618       (46,801     31,612  

Reinvested capital gains

     -           -           -           -           -           -           -           -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     2,841       1,252       9,746       13,644       (7,550     18,452       32,409       80,428  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     -           -           -           -           7,177       87,388       20       -      

Transfers between funds

     -           -           34,537       18,951       (91,003     77,284       (369,623     (36,252

Surrenders (notes 2, 3, 4, 5 and 6)

     (1,043     (1,155     (4,333     (3,818     (14,270     (10,713     (17,233     (9,719

Adjustments to maintain reserves

     (21     9       -           31       -           63       29       66  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     (1,064     (1,146     30,204       15,164       (98,096     154,022       (386,807     (45,905
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     1,777       106       39,950       28,808       (105,646     172,474       (354,398     34,523  

Contract owners’ equity at beginning of period

     18,009       17,903       253,497       224,689       777,861       605,387       755,205       720,682  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 19,786       18,009       293,447       253,497       672,215       777,861       400,807       755,205  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     743       797       21,332       19,969       46,839       37,423       32,360       35,365  

Units purchased

     -           -           2,876       1,706       2,952       10,068       -           41,650  

Units surrendered

     (40     (54     (359     (343     (8,929     (652     (16,072     (44,655
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     703       743       23,849       21,332       40,862       46,839       16,288       32,360  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     PMVTRA     ROCMC     TRBCGP     TREI2  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 103,711       105,829       (211     (105     (608     (635     2,551       3,004  

Realized gain (loss) on investments

     6,295       13,807       22,115       (4,452     117,806       42,392       259       (1,589

Change in unrealized gain (loss) on investments

     (449,328     240,694       (6,797     13,592       (66,327     152,814       27,814       5,621  

Reinvested capital gains

     256,686       65,888       5,237       707       52,975       21,879       16,118       4,025  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (82,636     426,218       20,344       9,742       103,846       216,450       46,742       11,061  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     (25,369     99,257       41,989       296       -           -           (4,223     -      

Transfers between funds

     154,950       1,831,741       2,525       (24,696     (299,102     (90,354     3,705       86,327  

Surrenders (notes 2, 3, 4, 5 and 6)

     (113,188     (165,282     (1,368     (1,891     (9,722     (9,928     (4,726     (4,159

Adjustments to maintain reserves

     (239     358       20       (14     (6     36       69       (38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     16,154       1,766,074       43,166       (26,305     (308,830     (100,246     (5,175     82,130  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     (66,482     2,192,292       63,510       (16,563     (204,984     116,204       41,567       93,191  

Contract owners’ equity at beginning of period

     6,076,401       3,884,109       57,147       73,710       702,581       586,377       189,239       96,048  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 6,009,919       6,076,401       120,657       57,147       497,597       702,581       230,806       189,239  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     247,480       171,990       1,289       2,056       16,717       18,716       4,971       2,533  

Units purchased

     25,797       95,258       1,317       9       -           -           803       2,567  

Units surrendered

     (25,151     (19,768     (509     (776     (6,641     (1,999     (946     (129
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     248,126       247,480       2,097       1,289       10,076       16,717       4,828       4,971  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     TRLT1     TRMCG2     TRNAG1     VWEM  
     2021     2020     2021     2020     2021     2020     2021     2020  

Investment activity*:

                

Net investment income (loss)

   $ 47,130       55,813       (396     (490     (4     (4     4,226       7,166  

Realized gain (loss) on investments

     57,957       76,610       2,342       8,802       100       58       4,859       30,700  

Change in unrealized gain (loss) on investments

     (145,781     37,244       7,608       34,965       (146     687       (81,051     (117,216

Reinvested capital gains

     30,595       -           42,627       23,878       958       663       11,581       13,573  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     (10,099     169,667       52,181       67,155       908       1,404       (60,385     (65,777
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                

Purchase payments received from policyholders (notes 2 and 6)

     (112     -           (5,898     (368     -           -           -           -      

Transfers between funds

     1,835,004       835,571       5,072       (25,388     -           -           -           (1,087,003

Surrenders (notes 2, 3, 4, 5 and 6)

     (142,605     (39,701     (9,443     (10,555     (262     (252     (17,156     (46,749

Adjustments to maintain reserves

     319       313       123       (44     19       27       (28     (28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

     1,692,606       796,183       (10,146     (36,355     (243     (225     (17,184     (1,133,780
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

     1,682,507       965,850       42,035       30,800       665       1,179       (77,569     (1,199,557

Contract owners’ equity at beginning of period

     3,360,221       2,394,371       364,975       334,175       4,512       3,333       522,635       1,722,192  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $ 5,042,728       3,360,221       407,010       364,975       5,177       4,512       445,066       522,635  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS:

                

Beginning units

     285,870       215,994       3,671       4,216       61       65       6,957       39,293  

Units purchased

     169,537       363,528       357       2,452       -           -           -           6,775  

Units surrendered

     (26,549     (293,652     (462     (2,997     (3     (4     (228     (39,111
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     428,858       285,870       3,566       3,671       58       61       6,729       6,957  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020

 

     VWHA     SVOF     DVIV     NVMLV1  
     2021     2020     2021     2020     2021      2020     2021      2020  

Investment activity*:

                  

Net investment income (loss)

   $ 7       11       -           2       -            112       -            65  

Realized gain (loss) on investments

     30       (11     735       (1     -            (120     -            (3,601

Change in unrealized gain (loss) on investments

     263       244       (58     63       -            (708     -            1,103  

Reinvested capital gains

     -           -           33       38       -            -           -            1,819  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

     300       244       710       102       -            (716     -            (614
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Equity transactions:

                  

Purchase payments received from policyholders (notes 2 and 6)

     -           -           (2,690     -           -            4       -            -      

Transfers between funds

     -           -           11,224       -           -            (2,557     -            (4,540

Surrenders (notes 2, 3, 4, 5 and 6)

     (96     (85     (9,138     (31     -            (70     -            (242

Adjustments to maintain reserves

     (4     (11     35       (12     -            (7     -            1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net equity transactions

     (100     (96     (569     (43     -            (2,630     -            (4,781
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net change in contract owners’ equity

     200       148       141       59       -            (3,346     -            (5,395

Contract owners’ equity at beginning of period

     1,589       1,441       571       512       -            3,346       -            5,395  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Contract owners’ equity at end of period

   $ 1,789       1,589       712       571       -            -           -            -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

CHANGE IN UNITS:

                  

Beginning units

     38       41       12       13       -            140       -            218  

Units purchased

     -           -           11,536       -           -            -           -            -      

Units surrendered

     (2     (3     (11,536     (1     -            (140     -            (218
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending units

     36       38       12       12       -            -           -            -      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

*

For all subaccounts not included herein but listed as an investment option in note 1(b), there was no activity during the two-year period or the activity is minimal and rounds to $0. See note 1(b) for all investments available for which no contract owners were invested at December 31, 2021, if applicable.

 

See accompanying notes to financial statements.


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

(1) Background and Summary of Significant Accounting Policies

(a) Organization and Nature of Operations

The Nationwide VL Separate Account-C (the Separate Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life and Annuity Insurance Company (the Company) on December 3, 1997. The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940. The Separate Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946, Financial Services – Investment Companies. The Company offers Corporate Flexible Premium Variable Life Insurance Policies through the Separate Account.

(b) The Policies

The Separate Account offers variable investment options through life insurance policies intended to provide benefits to the policyholder and/or the beneficiary named by the policyholder. Policy features are described in the applicable prospectus.

With certain exceptions, policyholders may invest in any of the following:

 

AB FUNDS

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Growth and Income Portfolio: Class A (ALVGIA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class A (ALVIVA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Small/Mid Cap Value Portfolio: Class A (ALVSVA)*

AMERICAN CENTURY INVESTORS, INC.

American Century Variable Portfolios, Inc. - American Century VP Balanced Fund: Class I (ACVB)*

American Century Variable Portfolios, Inc. - American Century VP Capital Appreciation Fund: Class I (ACVCA)

American Century Variable Portfolios, Inc. - American Century VP International Fund: Class I (ACVI)

American Century Variable Portfolios, Inc. - American Century VP Disciplined Core Value Fund: Class I (ACVIG)

American Century Variable Portfolios II, Inc. - American Century VP Inflation Protection Fund: Class I (ACVIP1)*

American Century Variable Portfolios, Inc. - American Century VP Mid Cap Value Fund: Class I (ACVMV1)

American Century Variable Portfolios, Inc. - American Century VP Ultra(R) Fund: Class I (ACVU1)

American Century Variable Portfolios, Inc. - American Century VP Value Fund: Class I (ACVV)

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - Asset Allocation Fund: Class 2 (AMVAA2)*

American Funds Insurance Series(R) - The Bond Fund of America: Class 2 (AMVBD2)*

American Funds Insurance Series(R) - Capital World Bond Fund: Class 2 (AMVGB2)*

American Funds Insurance Series(R) - Growth-Income Fund: Class 2 (AMVGI2)*

American Funds Insurance Series(R) - Growth Fund: Class 2 (AMVGR2)

American Funds Insurance Series(R) - Global Small Capitalization Fund: Class 2 (AMVGS2)*

American Funds Insurance Series(R) - International Fund: Class 2 (AMVI2)

American Funds Insurance Series(R) - New World Fund: Class 2 (AMVNW2)*

AMUNDI US

Pioneer Variable Contracts Trust - Pioneer High Yield VCT Portfolio: Class I (PIHYB1)

BLACKROCK FUNDS

BlackRock Variable Series Funds II, Inc. - BlackRock High Yield V.I. Fund: Class I (BRVHYI)*

BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class II (MLVGA2)*

BlackRock Variable Series Funds, Inc. - BlackRock Advantage Large Cap Core V.I. Fund: Class II (MLVLC2)

BNY MELLON INVESTMENT MANAGEMENT

BNY Mellon Variable Investment Fund - Appreciation Portfolio: Initial Shares (DCAP)

BNY Mellon Variable Investment Fund - Growth and Income Portfolio: Initial Shares (DGI)*

BNY Mellon Stock Index Fund, Inc.: Initial Shares (DSIF)

BNY Mellon Sustainable U.S. Equity Portfolio, Inc.: Initial Shares (DSRG)

BNY Mellon Investment Portfolios - MidCap Stock Portfolio: Initial Shares (DVMCS)*

BNY Mellon Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares (DVSCS)

CALVERT GROUP

Calvert VP S&P 500 Index Portfolio (CVSPIP)

Calvert Variable Series, Inc. - Calvert VP SRI Mid Cap Portfolio (CVSRMC)*

DAVIS FUNDS

Davis Variable Account Fund, Inc. - Davis Value Portfolio (DAVVL)*

DELAWARE FUNDS BY MACQUARIE

Delaware Variable Insurance Product Trust - Delaware VIP Emerging Markets Series: Service Class (DWVEMS)*

Delaware Variable Insurance Product Trust - Delaware VIP Small Cap Value Series: Service Class (DWVSVS)*

DWS INVESTMENT MANAGEMENT AMERICAS, INC.

Deutsche DWS Variable Series II - DWS CROCI(R) U.S. VIP: Class B (SVSLVB)*

Deutsche DWS Variable Series II - DWS Small Mid Cap Value VIP: Class B (SVSSVB)*

EATON VANCE FUNDS

Eaton Vance Variable Trust - Eaton Vance VT Floating-Rate Income Fund: Initial Class (ETVFR)*

FEDERATED HERMES, INC.

Federated Hermes Insurance Series - Federated Hermes Quality Bond Fund II: Primary Shares (FQB)

Federated Hermes Insurance Series - Federated Hermes Fund for U.S. Government Securities II (FVUS2)*


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - VIP Asset Manager Portfolio: Initial Class (FAMP)*

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Initial Class (FCP)*

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Service Class (FCS)

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Initial Class (FEIP)*

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class (FEIS)

Fidelity Variable Insurance Products - Emerging Markets Portfolio - Service Class (FEMS)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2015 Portfolio: Service Class (FF15S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2020 Portfolio: Service Class (FF20S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2025 Portfolio: Service Class (FF25S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2030 Portfolio: Service Class (FF30S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2035 Portfolio: Service Class (FF35S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2040 Portfolio: Service Class (FF40S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2045 Portfolio: Service Class (FF45S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2050 Portfolio: Service Class (FF50S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2055 Portfolio: Service Class (FF55S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2060 Portfolio: Service Class (FF60S)*

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2065 Portfolio: Service Class (FF65S)*

Fidelity Variable Insurance Products Fund - VIP Growth Opportunities Portfolio: Service Class (FGOS)

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Initial Class (FGP)*

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class (FGS)

Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Initial Class (FHIP)*

Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Service Class (FHIS)

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class (FIGBS)

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class (FMCS)

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Initial Class (FOP)*

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class (FOS)

Fidelity Variable Insurance Products Fund - VIP Real Estate Portfolio: Service Class (FRESS)*

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class (FVSS)

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 1 (FTVGB1)*

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 2 (FTVGI2)*

Franklin Templeton Variable Insurance Products Trust - Franklin Mutual Global Discovery VIP Fund: Class 2 (FTVMD2)*

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 2 (FTVSV2)

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 2 (TIF2)

GOLDMAN SACHS ASSET MANAGEMENT GROUP

Goldman Sachs Variable Insurance Trust - Goldman Sachs Small Cap Equity Insights Fund: Institutional Shares (GVCSE)*

Goldman Sachs Variable Insurance Trust - Goldman Sachs Growth Opportunities Fund: Service Shares (GVGOPS)*

Goldman Sachs Variable Insurance Trust - Goldman Sachs Mid Cap Value Fund: Institutional Shares (GVMCE)

INVESCO INVESTMENTS

Invesco - Invesco V.I. Growth and Income Fund: Series I Shares (ACGI)*

Invesco - Invesco V.I. High Yield Fund: Series I Shares (AVHY1)*

Invesco - Invesco V.I. International Growth Fund: Series I Shares (AVIE)

Invesco - Invesco V.I. Main Street Mid Cap Fund: Series I Shares (AVMCCI)*

Invesco - Invesco V.I. Small Cap Equity Fund: Series I Shares (AVSCE)*

Invesco - Invesco V.I. American Value Fund: Series I Shares (MSVMV)*

Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I (OVAG)

Invesco - Invesco V.I. Core Bond Fund: Series I (OVB)*

Invesco - Invesco V.I. Main Street Fund: Series I (OVGI)

Invesco - Invesco V.I. Capital Appreciation Fund: Series I (OVGR)

Invesco - Invesco V.I. Global Fund: Series I (OVGS)

Invesco Oppenheimer V.I. International Growth Fund: Series I (OVIG)*

Invesco - Invesco V.I. Conservative Balanced Fund: Series I (OVMS)*

Invesco - Invesco V.I. Main Street Small Cap Fund: Series I (OVSC)*

IVY INVESTMENTS

Ivy Variable Insurance Portfolios - Delaware Ivy Asset Strategy: Class II (WRASP)*

Ivy Variable Insurance Portfolios - Delaware Ivy Growth: Class II (WRGP)*

Ivy Variable Insurance Portfolios - Delaware Ivy High Income: Class II (WRHIP)*

Ivy Variable Insurance Portfolios - Delaware Ivy Mid Cap Growth: Class II (WRMCG)

Ivy Variable Insurance Portfolios - Delaware Ivy Securian Real Estate Securities: Class II (WRRESP)

Ivy Variable Insurance Portfolios - Delaware Ivy Science and Technology: Class II (WRSTP)*

J.P. MORGAN INVESTMENT MANAGEMENT INC.

JPMorgan Insurance Trust - JPMorgan Insurance Trust Mid Cap Value Portfolio: Class 1 (JPMMV1)

JPMorgan Insurance Trust - JPMorgan Insurance Trust Small Cap Core Portfolio 1 (JPSCE1)*


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Balanced Portfolio: Service Shares (JABS)

Janus Aspen Series - Janus Henderson Forty Portfolio: Service Shares (JACAS)

Janus Aspen Series - Janus Henderson Flexible Bond Portfolio: Service Shares (JAFBS)*

Janus Aspen Series - Janus Henderson Global Technology and Innovation Portfolio: Service Shares (JAGTS)

Janus Aspen Series - Janus Henderson Overseas Portfolio: Service Shares (JAIGS)

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Service Shares (JAMGS)*

Janus Aspen Series - Janus Henderson Mid Cap Value Portfolio: Service Shares (JAMVS)*

LAZARD FUNDS

Lazard Retirement Series, Inc. - Lazard Retirement Emerging Markets Equity Portfolio: Service Shares (LZREMS)

LEGG MASON

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Small Cap Growth Portfolio: Class I (SBVSG)*

LINCOLN FUNDS

Lincoln Variable Insurance Products Trust - Baron Growth Opportunities Fund: Service Class (BNCAI)

LORD ABBETT FUNDS

Lord Abbett Series Fund, Inc. - Bond Debenture Portfolio: Class VC (LOVBD)

Lord Abbett Series Fund, Inc. - Mid Cap Stock Portfolio: Class VC (LOVMCV)

Lord Abbett Series Fund, Inc. - Short Duration Income Portfolio: Class VC (LOVSDC)*

Lord Abbett Series Fund, Inc. - Total Return Portfolio: Class VC (LOVTRC)*

MAINSTAY FUNDS

MainStay VP Funds Trust - MainStay VP Floating Rate Portfolio: Service Class (MNVFRS)*

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust III - MFS Global Real Estate Portfolio: Service Class (M3GRES)*

MFS(R) Variable Insurance Trust - MFS Growth Series: Service Class (MEGSS)*

MFS(R) Variable Insurance Trust - MFS Mid Cap Growth Series: Service Class (MMCGSC)*

MFS(R) Variable Insurance Trust - MFS New Discovery Series: Service Class (MNDSC)*

MFS(R) Variable Insurance Trust II - MFS Emerging Markets Equity Portfolio: Service Class (MV2EES)*

MFS(R) Variable Insurance Trust II - MFS Research International Portfolio: Service Class (MV2RIS)

MFS(R) Variable Insurance Trust III - MFS Mid Cap Value Portfolio: Service Class (MV3MVS)*

MFS(R) Variable Insurance Trust II - MFS Blended Research(R) Core Equity Portfolio: Service Class (MVBRES)

MFS(R) Variable Insurance Trust - MFS Value Series: Service Class (MVFSC)

MFS(R) Variable Insurance Trust II - MFS International Intrinsic Value Portfolio: Service Class (MVIVSC)

MFS(R) Variable Insurance Trust - MFS Total Return Bond Series: Service Class (MVRBSS)*

MORGAN STANLEY

Morgan Stanley Variable Insurance Fund, Inc. - Emerging Markets Debt Portfolio: Class I (MSEM)

Morgan Stanley Variable Insurance Fund, Inc. - Growth Portfolio: Class I (MSVEG)*

Morgan Stanley Variable Insurance Fund, Inc. - Discovery Portfolio: Class I (MSVMG)

Morgan Stanley Variable Insurance Fund, Inc. - U.S. Real Estate Portfolio: Class I (MSVRE)

Morgan Stanley Variable Insurance Fund, Inc. - Global Real Estate Portfolio: Class II (VKVGR2)*

NATIONWIDE FUNDS GROUP

Nationwide Variable Insurance Trust - NVIT BlackRock Equity Dividend Fund: Class I (EIF)

Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I (GBF)

Nationwide Variable Insurance Trust - NVIT Emerging Markets Fund: Class I (GEM)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class I (GIG)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II (GVDMA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Conservative Fund: Class II (GVDMC)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Aggressive Fund: Class II (GVIDA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Conservative Fund: Class II (GVIDC)*

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II (GVIDM)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class II (GVIX2)*

Nationwide Variable Insurance Trust - NVIT Federated High Income Bond Fund: Class I (HIBF)

Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I (MCIF)

Nationwide Variable Insurance Trust - NVIT Amundi Multi Sector Bond Fund: Class I (MSBF)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Mozaic(SM) Multi-Asset Fund: Class II (NJMMA2)*

Nationwide Variable Insurance Trust - NVIT J.P. Morgan U.S. Equity Fund: Class II (NJNDE2)*

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)

Nationwide Variable Insurance Trust - NVIT Bond Index Fund: Class I (NVBX)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Capital Appreciation Fund: Class I (NVCCA1)*

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Conservative Fund: Class I (NVCCN1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Aggressive Fund: Class I (NVCMA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Conservative Fund: Class I (NVCMC1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderate Fund: Class I (NVCMD1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Aggressive Fund: Class I (NVCRA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Balanced Fund: Class I (NVCRB1)*

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class I (NVIX)*

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Growth Fund: Class I (NVMLG1)

Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class I (NVMMG1)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Mid Cap Value Fund: Class I (NVMMV1)*


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

Nationwide Variable Insurance Trust - NVIT BNY Mellon Sustainable U.S. Equity Fund: Class I (NVNSR1)*

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Core Fund: Class I (NVOLG1)

Nationwide Variable Insurance Trust - NVIT Real Estate Fund: Class I (NVRE1)*

Nationwide Variable Insurance Trust - NVIT Small Cap Index Fund: Class II (NVSIX2)*

Nationwide Variable Insurance Trust - NVIT Short Term Bond Fund: Class I (NVSTB1)*

Nationwide Variable Insurance Trust - NVIT Columbia Overseas Value Fund: Class I (NVTIV3)*

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class I (SAM)*

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class V (SAM5)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class I (SCF)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Growth Fund: Class I (SCGF)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class I (SCVF)

Nationwide Variable Insurance Trust - NVIT AQR Large Cap Defensive Style Fund: Class I (TRF)

NEUBERGER & BERMAN MANAGEMENT, INC.

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: I Class Shares (AMCG)

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: S Class Shares (AMMCGS)*

Neuberger Berman Advisers Management Trust - Mid Cap Intrinsic Value Portfolio: I Class Shares (AMRI)*

Neuberger Berman Advisers Management Trust - Sustainable Equity Portfolio: Class I Shares (AMSRS)

Neuberger Berman Advisers Management Trust - Short Duration Bond Portfolio: I Class Shares (AMTB)*

PIMCO FUNDS

PIMCO Variable Insurance Trust - All Asset Portfolio: Administrative Class (PMVAAA)

PIMCO Variable Insurance Trust - International Bond Portfolio (unhedged): Administrative Class (PMVFBA)*

PIMCO Variable Insurance Trust - International Bond Portfolio (U.S. Dollar-Hedged): Administrative Class (PMVFHA)*

PIMCO Variable Insurance Trust - Global Bond Opportunities Portfolio (Unhedged): Administrative Class (PMVGBA)*

PIMCO Variable Insurance Trust - High Yield Portfolio: Administrative Class (PMVHYA)

PIMCO Variable Insurance Trust - Income Portfolio: Administrative Class (PMVID)*

PIMCO Variable Insurance Trust - Low Duration Portfolio: Administrative Class (PMVLDA)

PIMCO Variable Insurance Trust - Long-Term U.S. Government Portfolio: Administrative Class (PMVLGA)*

PIMCO Variable Insurance Trust - Real Return Portfolio: Administrative Class (PMVRRA)

PIMCO Variable Insurance Trust - Total Return Portfolio: Administrative Class (PMVTRA)

PUTNAM INVESTMENTS

Putnam Variable Trust - Putnam VT Small Cap Value Fund: Class IB (PVTSCB)*

ROYCE CAPITAL FUNDS

Royce Capital Fund - Royce Micro-Cap Portfolio: Investment Class (ROCMC)

T. ROWE PRICE

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio (TRBCGP)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: II (TREI2)

T. Rowe Price Fixed Income Series, Inc. - T. Rowe Price Limited-Term Bond Portfolio (TRLT1)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio: II (TRMCG2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price All-Cap Opportunities Portfolio (TRNAG1)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Moderate Allocation Portfolio (TRPSB1)*

VAN ECK ASSOCIATES CORPORATION

VanEck VIP Trust - Emerging Markets Bond Fund: Initial Class (VWBF)*

VanEck VIP Trust - Emerging Markets Fund: Initial Class (VWEM)

VanEck VIP Trust - Global Resources Fund: Initial Class (VWHA)

VIRTUS MUTUAL FUNDS

Virtus Variable Insurance Trust - Virtus Duff & Phelps Real Estate Securities Series: Class I (VRVDRI)*

WELLS FARGO FUNDS

Allspring Variable Trust - VT Discovery Fund: Class 2 (SVDF)*

Allspring Variable Trust - VT Opportunity Fund: Class 2 (SVOF)

Allspring Variable Trust - VT Small Cap Growth Fund: Class 2 (WFVSCG)*

 

*

At December 31, 2021, policyholders were not invested in this fund.

The Contract Owners’ Equity is affected by the investment results of each fund, equity transactions by policyholders and certain policy and asset charges (see notes 2 and 3). The accompanying financial statements include only policyholders’ purchase payments pertaining to the variable portions of their policies and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company.

A policyholder may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners’ Equity if a prior period purchase payment is refunded to a policyholder due to a policy cancellation during the free look period, and/or if a gain is realized by the policyholder during the free look period.

The Company allocates purchase payments to subaccounts and/or the fixed account as instructed by the policyholder. Shares of the subaccounts are purchased at Net Asset Value, then converted into accumulation units. Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the policy.

Unless listed below, the financial statements presented are as of December 31, 2021 and for each of the years in the two-year period ended December 31, 2021. For the subaccounts listed below with inception dates in 2021, the financial statements are as of December 31, 2021 and for the period from the inception date to December 31, 2021. For the subaccounts listed below with liquidation dates in 2021, the financial statements are for the period from January 1, 2021 to the liquidation date. For the subaccounts listed below with inception dates in 2020, the prior year financial statements reflect the period from inception date to December 31, 2020. For the subaccounts listed below with liquidation dates in 2020, the prior year financial statements reflect the period from January 1, 2020 to the liquidation date:

    Inception Date      Liquidation Date  

Nationwide Variable Insurance Trust - NVIT Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)

    9/11/2020     

BNY Mellon Variable Investment Fund - International Value Portfolio: Initial Shares (DVIV)

       4/30/2020  

For the two-year period ending December 31, 2021, the following underlying mutual fund mergers occurred. Underlying mutual funds that were acquired during the period ending December 31, 2021 are no longer available as of December 31, 2021. Underlying mutual funds that were acquired during the period ending December 31, 2020 are no longer available as of December 31, 2020.

 

Acquired Underlying Mutual Fund

  

Acquiring Underlying Mutual Fund

   Effective Date  
Nationwide Variable Insurance Trust - NVIT Multi-Manager Large Cap Value Fund: Class I (NVMLV1)    Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)      9/11/2020  
Invesco - Invesco V.I. Mid Cap Growth Fund: Series I Shares (IVKMG1)    Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I (OVAG)      4/30/2020  

Effective January 1, 2021, the trust name Amundi Pioneer was changed to Amundi US.

For the one-year period ended December 31, 2021, the following subaccount name changes occurred:

 

Subaccount Abbreviation

  

Current Legal Name

  

Prior Legal Name

   Effective
Date
AMVBD2    American Funds Insurance Series(R) - The Bond Fund of America: Class 2    American Funds Insurance Series(R) - Bond Fund: Class 2    5/1/2021
AVMCCI    Invesco - Invesco V.I. Main Street Mid Cap Fund: Series I Shares    Invesco - Invesco V.I. Mid Cap Core Equity Fund: Series I Shares    5/1/2021
OVAG    Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I    Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund: Series I    5/1/2021
OVB    Invesco - Invesco V.I. Core Bond Fund: Series I    Invesco Oppenheimer V.I. Total Return Bond Fund: Series I    5/1/2021
OVGI    Invesco - Invesco V.I. Main Street Fund: Series I    Invesco Oppenheimer V.I. Main Street Fund: Series I    5/1/2021
OVGR    Invesco - Invesco V.I. Capital Appreciation Fund: Series I    Invesco Oppenheimer V.I. Capital Appreciation Fund: Series I    5/1/2021
OVGS    Invesco - Invesco V.I. Global Fund: Series I    Invesco Oppenheimer V.I. Global Fund: Series I    5/1/2021
OVMS    Invesco - Invesco V.I. Conservative Balanced Fund: Series I    Invesco Oppenheimer V.I. Conservative Balanced Fund: Series I    5/1/2021
OVSC    Invesco - Invesco V.I. Main Street Small Cap Fund: Series I    Invesco Oppenheimer V.I. Main Street Small Cap Fund: Series I    5/1/2021
WRASP    Ivy Variable Insurance Portfolios - Delaware Ivy Asset Strategy: Class II    Ivy Variable Insurance Portfolios - Asset Strategy: Class II    7/1/2021
WRGP    Ivy Variable Insurance Portfolios - Delaware Ivy Growth: Class II    Ivy Variable Insurance Portfolios - Growth: Class II    7/1/2021
WRHIP    Ivy Variable Insurance Portfolios - Delaware Ivy High Income: Class II    Ivy Variable Insurance Portfolios - High Income: Class II    7/1/2021
WRMCG    Ivy Variable Insurance Portfolios - Delaware Ivy Mid Cap Growth: Class II    Ivy Variable Insurance Portfolios - Mid Cap Growth: Class II    7/1/2021
WRRESP    Ivy Variable Insurance Portfolios - Delaware Ivy Securian Real Estate Securities: Class II    Ivy Variable Insurance Portfolios - Securian Real Estate Securities: Class II    7/1/2021


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

WRSTP    Ivy Variable Insurance Portfolios - Delaware Ivy Science and Technology: Class II    Ivy Variable Insurance Portfolios - Science and Technology: Class II    7/1/2021
EIF    Nationwide Variable Insurance Trust - NVIT BlackRock Equity Dividend Fund: Class I    Nationwide Variable Insurance Trust - BlackRock NVIT Equity Dividend Fund: Class I    5/1/2021
HIBF    Nationwide Variable Insurance Trust - NVIT Federated High Income Bond Fund: Class I    Nationwide Variable Insurance Trust - Federated NVIT High Income Bond Fund: Class I    5/1/2021
MSBF    Nationwide Variable Insurance Trust - NVIT Amundi Multi Sector Bond Fund: Class I    Nationwide Variable Insurance Trust - Amundi NVIT Multi Sector Bond Fund: Class I    5/1/2021
NJNDE2    Nationwide Variable Insurance Trust - NVIT J.P. Morgan U.S. Equity Fund: Class II    Nationwide Variable Insurance Trust - NVIT J.P. Morgan Disciplined Equity Fund: Class II    5/1/2021
NVAMVX    Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class X    Nationwide Variable Insurance Trust - NVIT Mellon Dynamic U.S. Equity Income: Class X    8/31/2021
NVMMG1    Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class I    Nationwide Variable Insurance Trust - NVIT Wells Fargo Discovery Fund: Class I    12/6/2021
NVNSR1    Nationwide Variable Insurance Trust - NVIT BNY Mellon Sustainable U.S. Equity Fund: Class I    Nationwide Variable Insurance Trust - NVIT Newton Sustainable U.S. Equity Fund: Class I    8/31/2021
NVOLG1    Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Core Fund: Class I    Nationwide Variable Insurance Trust - NVIT Mellon Dynamic U.S. Core Fund: Class I    8/31/2021
TRNAG1    T. Rowe Price Equity Series, Inc. - T. Rowe Price All-Cap Opportunities Portfolio    T. Rowe Price Equity Series, Inc. - T. Rowe Price New America Growth Portfolio    5/1/2021
VWHA    VanEck VIP Trust - Global Resources Fund: Initial Class    VanEck VIP Trust - Global Hard Assets Fund: Initial Class    5/1/2021
SVDF    Allspring Variable Trust - VT Discovery Fund: Class 2    Wells Fargo Variable Trust - VT Discovery Fund: Class 2    10/11/2021
SVOF    Allspring Variable Trust - VT Opportunity Fund: Class 2    Wells Fargo Variable Trust - VT Opportunity Fund: Class 2    10/11/2021
WFVSCG    Allspring Variable Trust - VT Small Cap Growth Fund: Class 2    Wells Fargo Variable Trust - VT Small Cap Growth Fund: Class 2    10/11/2021

(c) Security Valuation, Transactions and Related Investment Income

Investments in underlying mutual funds are valued at the closing Net Asset Value per share at December 31, 2021 of such funds. The cost of investments sold is determined on a first in - first out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.

(d) Federal Income Taxes

Operations of the Separate Account form a part of, and are taxed with, operations of the Company which is taxed as a life insurance company under the Internal Revenue Code. The Company does not provide for income taxes within the Separate Account. Taxes are generally the responsibility of the policyholder upon termination or withdrawal.

(e) Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(f) COVID-19

Equity and financial markets have experienced significant volatility and interest rates have experienced significant declines primarily driven by the COVID-19 pandemic. These conditions have and may continue to impact the Company’s operations and financial condition. The extent to which the COVID-19 pandemic may impact the Company’s operations and financial condition will depend on future developments which are evolving and uncertain.

(g) Subsequent Events

The Company evaluated subsequent events through the date the financial statements were available to be issued with the Securities and Exchange Commission, and no subsequent events have occurred requiring accrual or disclosures.

(2) Policy Charges

The Separate Account assesses charges associated with the policy. These charges are either assessed as a direct deduction from premium payments or through a surrender of units from the subaccounts contained within the Separate Account. The assessment of charges varies based on the policy and any additional riders or benefits elected. The additional riders or benefits and related charges specific to each product are described in detail in the applicable prospectus.


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

Policy Charges

    

Mortality and Expense Risk Charge - assessed through a surrender of units

   Equal, on an annual basis, to 0.10% - 0.75% of the daily value of the assets invested in each fund

Sales Charge/Percent of Premium Charge - assessed through a deduction from premium payments

   Up to 9.0% of each premium payment

Cost of Insurance Charges - assessed through a surrender of units

   $0.03 - $83.33 per $1,000 of a policy’s net amount at risk

Administrative Charge - assessed through a surrender of units

   $5 - $10 per policy, per month

Policy Loan Interest Charge - assessed through a surrender of units

   Up to 3.75% of an outstanding policy loan

Partial Surrender Fee - assessed through a surrender of units

   $0 - $25

Rider Charges - annualized and assessed through a surrender of units

Additional (insurance) Protection Rider Charge

   $0.01 - $83.33 per month per $1,000 of additional protection

For the years ended December 31, 2021 and 2020, total front-end sales charge deductions were $14,907 and $13,336, respectively and were recognized as part of purchase payments on the Statements of Changes in Contract Owners’ Equity.

(3) Asset Charges

The Company deducts a charge related to the assumption of mortality and expense risk. Asset charges are included within the surrenders line item in the equity transactions section of the Statements of Changes in Contract Owners’ Equity.

For corporate flexible premium policies, the Company deducts a charge guaranteed not to exceed an annualized rate of 0.75% of the policy’s cash value.

On a current basis, this charge varies based on when the policy was issued and reduces based on how long the policy has been in force for most issues:

 

  ·

For policies with applications signed on or after January 3, 2006:

 

Charge for policy years 1-4    Charge for policy years 5-15    Charge for policy years 16+
0.25% of daily net assets    0.20% of daily net assets    0.10% of daily net assets

 

  ·

For policies with applications signed before January 3, 2006:

 

Charge for policy years 1-4    Charge for policy years 5-20    Charge for policy years 21+
0.40% of daily net assets    0.25% of daily net assets    0.10% of daily net assets

A reduced fee tier rate for corporate flexible premium policies may apply as either 0.10%, 0.20% or 0.25% for all policy years. These charges are assessed through a reduction in the unit value. The Company may reduce or eliminate certain charges, where the size or nature of the group results in savings in sales, underwriting, administrative or other costs, to the Company. These charges may be reduced in certain group, sponsored arrangements or special exchange programs made available by the Company.

(4) Death Benefits

Death benefit proceeds result in a surrender of the policy value from the Separate Account and payment of those proceeds, less any outstanding policy loans (and policy charges), to the legal beneficiary. For last survivor flexible premium policies, the proceeds are payable on the death of the last surviving insured. In the event that the guaranteed death benefit exceeds the policy value on the date of death, the excess is paid by the Company’s general account. Death benefits are included within the surrenders line item in the equity transactions section of the Statements of Changes in Contract Owners’ Equity.

(5) Policy Loans (Net of Repayments)

Policy provisions allow policyholders to borrow 90% of a policy’s non-loaned subaccount cash value. Interest is charged on the outstanding loan and is due and payable in advance on the policy anniversary, or when the loan is repaid or a new loan is effective. The interest rate is guaranteed not to exceed 3.75%. At the time the loan is granted, the amount of the loan is transferred from the Separate Account to the Company’s general account as collateral for the outstanding loan. Collateral amounts in the general account are credited with the stated rate of interest in effect at the time the loan is


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

made. Interest credited is paid by the Company’s general account to the Separate Account. Loan repayments result in a transfer of collateral including interest credited back to the Separate Account. Policy loans (net of repayments) are included within the surrenders line item in the equity transactions section of the Statements of Changes in Contract Owners’ Equity.

(6) Related Party Transactions

The Company performs various services on behalf of the mutual fund companies in which the Separate Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company.

Policyholders may, with certain restrictions, transfer their assets between the Separate Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. These transfers are the result of the policyholder executing fund exchanges. Fund exchanges from the Separate Account to the fixed account are included in surrenders, and fund exchanges from the fixed account to the Separate Account are included in purchase payments received from policyholders, as applicable, on the accompanying Statements of Changes in Contract Owners’ Equity. Policy loan transactions (note 5), executed at the direction of the policyholder, also result in transfers between the Separate Account and the fixed account of the Company. The fixed account assets are not reflected in the accompanying financial statements. For the years ended December 31, 2021 and 2020, total transfers to the Separate Account from the fixed account were $857,157 and $72,075, respectively, and total transfers from the Separate Account to the fixed account were $954,714 and $74,478, respectively.

(7) Fair Value Measurement

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Separate Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Separate Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs.

In accordance with FASB ASC 820, the Separate Account categorized its financial instruments into a three-level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Separate Account categorizes financial assets recorded at fair value as follows:

 

   

Level 1 – Unadjusted quoted prices accessible in active markets and mutual funds where the value per share (unit) is determined and published and is the basis for current transactions for identical assets or liabilities at the measurement date.

 

   

Level 2 – Unadjusted quoted prices for similar assets or liabilities in active markets, quotes prices for identical or similar assets or liabilities in markets that are not active or inputs (other than quotes prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. Primary inputs to this valuation technique may include comparative trades, bid/asks, interest rate movements, U.S. Treasury rates, London Interbank Offered Rate, Secures Overnight Financing Rate, prime rates, cash flows, maturity dates, callability, estimated prepayments and/or underlying collateral values.

 

   

Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect management’s best estimate about the assumptions market participants would use at the measurement date in pricing the asset or liability. Consideration is given to the risk inherent in both the method of valuation and the valuation inputs.

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2021:

 

     Level 1      Level 2      Level 3      Total  

Separate Account Investments

   $ 185,813,354      $ -          $ -          $ 185,813,354  

The cost of purchases and proceeds from sales of Investments for the year ended December 31, 2021 are as follows:

 

Subaccount

Abbreviation*

   Purchases of
Investments
       Sales of
Investments
 

ALVGIA

   $ 190        $ 281  

ALVIVA

          279,044               139,833  

ACVCA

     19          9  

ACVI

     1,422          1,431  

ACVIG

     93,844          5,145  

ACVMV1

     2,108          6,026  

ACVU1

     2,531          891  

ACVV

     207,592          218,717  

AMVGR2

     411,791          1,033,003  

AMVI2

     209,321          118,268  

PIHYB1

     649          701  

MLVLC2

     1,218          135  


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

DCAP

     88,003        7,601  

DSIF

     3,094,707        7,516,900  

DSRG

     227        413  

DVSCS

       1,123,553          2,328,035  

CVSPIP

     260,735        171,808  

FQB

     30        48  

FCS

     474,561        199,464  

FEIS

     7,966        4,925  

FGOS

     60,010        6,783  

FGS

     1,436,722        1,118,956  

FHIS

     404        428  

FIGBS

     83,300        4,972  

FMCS

     213,493        97,269  

FOS

     6,229        979  

FVSS

     246        137  

FTVSV2

     248,489        522,862  

TIF2

     47        140  

GVMCE

     5,726        2,151  

AVIE

     307        211  

OVAG

     1,111        560  

OVGI

     66        55  

OVGR

     236,147        229,907  

OVGS

     256,957        1,063,041  

WRMCG

     156,662        506,966  

WRRESP

     851        1,918  

JPMMV1

     142,810        432,347  

JABS

     3,807        5,809  

JACAS

     4,404        947  

JAGTS

     10,511        4,403  

JAIGS

     11,395        9,098  

LZREMS

     41,761        21,829  

BNCAI

     1,137        596  

LOVBD

     21,326        15,369  

MV2RIS

     7,777        3,459  

MVBRES

     111,182        46,926  

MVFSC

     280,982        668,970  

MVIVSC

     196,126        984,220  

MSEM

     511        556  

MSVMG

     461        70  

MSVRE

     87,498        64,591  

EIF

     20        46  

GBF

     547,457        335,322  

GEM

     60,999        57,114  

GIG

     21,592        28,140  

GVIDM

     5,052        4,258  

HIBF

     102,492        35,074  

MCIF

     2,632,016        5,219,844  

MSBF

     166        165  

NVAMVX

     84        310  

NVBX

     4,796,314        2,697,300  

NVCCN1

     70        886  

NVCMA1

     71        1,595  

NVCMC1

     10        201  

NVCMD1

     2        31  

NVCRA1

     -            5  

NVMLG1

     7,665        1,753  

NVMMG1

     140        58  

NVOLG1

     96        237  

SAM5

     17,261,770        8,148,751  

SCF

     247,914        906,673  


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

SCGF

     56        36  

SCVF

     -            626  

TRF

     14,628        2,474  

AMCG

     5,671        5,060  

AMSRS

     18,806        5,888  

PMVAAA

     2,148        1,062  

PMVHYA

     60,828        18,543  

PMVLDA

     145,465        240,527  

PMVRRA

     178,629        535,554  

PMVTRA

     608,015        231,226  

ROCMC

     142,314        94,142  

TRBCGP

     76,386        332,844  

TREI2

     19,125        5,701  

TRLT1

     3,808,006        2,037,993  

TRMCG2

     42,627        10,665  

TRNAG1

     958        267  

VWEM

     16,323        17,672  

VWHA

     8        97  

SVOF

     10,778        11,349  
  

 

 

    

 

 

 
   $ 40,722,667      $ 38,559,648  
  

 

 

    

 

 

 

 

*

Represents abbreviation of investment name. For full investment name and related abbreviation, see note 1(b).


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

(8) Financial Highlights

The Company offers several variable life products through the Separate Account that have unique combinations of features and fees that are assessed to the policyholder. Differences in fee structures result in a variety of contract expense rates, unit fair values and total returns. The following tabular presentation is a summary of units, unit fair values, contract owners’ equity outstanding and contract expense rates for variable life insurance policies as of December 31, 2021, and the investment income ratio and total return for each of the periods in the five-year period ended December 31, 2021. The information is presented as a range of minimum to maximum values based upon product grouping. The range is determined by identifying the lowest and the highest contract expense rate for contracts with units outstanding as of the balance sheet date. The unit fair values and total returns related to these identified contract expense rates are also disclosed as a range below. Accordingly, some individual contract amounts may not be within the ranges presented. Total return and investment income ratio for periods with no ending Contract Owners’ Equity were considered to be irrelevant, and therefore are not presented.

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Growth and Income Portfolio: Class A (ALVGIA)

 

2021     0.10%           426       $58.34         $ 24,855       0.83%       28.03%      
2020     0.10%           431       45.57           19,641       1.20%       2.62%      
2019     0.10%       to       0.25%       1,254       44.41       to       43.27       54,739       1.24%       23.79%       to       23.60%  
2018     0.10%       to       0.25%       1,299       35.87       to       35.01       45,918       0.00%       -5.70%       to       -5.84%  
2017     0.25%           1,310       37.18           48,705       1.51%       18.63%      

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class A (ALVIVA)

 

2021     0.20%           24,720       10.79           266,683       2.42%       10.86%      
2020     0.20%           12,030       9.73           117,067       2.02%       2.26%      
2019     0.20%           10,733       9.52           102,137       0.95%       16.90%      
2018     0.20%           10,644       8.14           86,644       1.47%       -22.94%      
2017     0.20%           11,076       10.56           117,006       2.28%       25.17%      

American Century Variable Portfolios, Inc. - American Century VP Capital Appreciation Fund: Class I (ACVCA)

 

2021     0.10%           3       62.66           188       0.00%       11.04%      
2020     0.10%           3       56.43           169       0.00%       42.31%      
2019     0.10%           3       39.65           119       0.00%       35.43%      
2018     0.25%           2       42.64           85       0.00%       -5.43%      
2017     0.25%           2       45.09           90       0.00%       21.49%      

American Century Variable Portfolios, Inc. - American Century VP International Fund: Class I (ACVI)

 

2021     0.10%           42       33.69           1,415       0.12%       8.64%      
2020     0.10%           44       31.01           1,365       1.28%       25.75%      
2019     0.10%       to       0.25%       37,640       24.66       to       23.94       901,431       0.87%       28.29%       to       28.10%  
2018     0.10%       to       0.25%       39,599       19.22       to       18.69       740,276       0.00%       -15.31%       to       -15.43%  
2017     0.25%           41,309       22.10           912,989       0.87%       30.88%      

American Century Variable Portfolios, Inc. - American Century VP Disciplined Core Value Fund: Class I (ACVIG)

 

2021     0.10%           14,941       43.72           653,288       1.08%       23.53%      
2020     0.10%           15,053       35.40           532,828       1.94%       11.70%      
2019     0.10%       to       0.25%       16,871       31.69       to       34.27       538,386       2.07%       23.83%       to       23.64%  
2018     0.10%       to       0.25%       18,189       25.59       to       27.72       502,082       0.00%       -6.96%       to       -7.10%  
2017     0.25%           21,360       29.83           637,269       2.38%       20.19%      

American Century Variable Portfolios, Inc. - American Century VP Mid Cap Value Fund: Class I (ACVMV1)

 

2021     0.10%           5,476       35.10           192,195       1.16%       23.08%      
2020     0.10%           5,655       28.52           161,259       1.82%       1.11%      
2019     0.25%           6,023       27.69           166,772       2.07%       28.83%      
2018     0.25%           6,408       21.49           137,729       0.00%       -13.05%      
2017     0.25%           6,636       24.72           164,044       1.55%       11.42%      

American Century Variable Portfolios, Inc. - American Century VP Ultra(R) Fund: Class I (ACVU1)

 

2021     0.10%           561       75.90           42,577       0.00%       23.04%      
2020     0.10%           574       61.68           35,407       0.00%       49.70%      
2019     0.10%       to       0.25%       1,004       41.20       to       40.13       40,749       0.00%       34.44%       to       34.24%  
2018     0.10%       to       0.25%       1,028       30.65       to       29.89       30,964       0.00%       0.66%       to       0.51%  
2017     0.25%           1,043       29.74           31,020       0.35%       31.90%      

American Century Variable Portfolios, Inc. - American Century VP Value Fund: Class I (ACVV)

 

2021     0.10%           1,329       64.06           85,139       1.96%       24.38%      
2020     0.10%           1,330       51.50           68,500       2.32%       0.88%      
2019     0.10%           1,372       51.06           70,049       2.19%       26.91%      
2018     0.25%           4,598       35.28           162,208       0.00%       -9.38%      
2017     0.25%           4,721       38.93           183,784       1.66%       8.48%      

American Funds Insurance Series(R) - Growth Fund: Class 2 (AMVGR2)

 

2021     0.10%           16,515       59.63           984,714       0.20%       21.87%      
2020     0.10%           31,433       48.93           1,537,911       0.32%       51.93%      
2019     0.25%           37,988       31.77           1,206,814       0.75%       30.45%      
2018     0.25%           41,470       24.35           1,009,937       0.42%       -0.50%      
2017     0.25%           47,854       24.48           1,171,236       0.51%       27.97%      


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

American Funds Insurance Series(R) - International Fund: Class 2 (AMVI2)

 

2021     0.20%           10,088       16.80           169,464       2.79%       -1.69%      
2020     0.20%           5,021       17.09           85,798       0.67%       13.75%      
2019     0.20%           5,066       15.02           76,106       1.40%       22.64%      
2018     0.20%           5,675       12.25           69,518       1.56%       -13.31%      
2017     0.20%           6,791       14.13           95,958       1.50%       31.88%      

Pioneer Variable Contracts Trust - Pioneer High Yield VCT Portfolio: Class I (PIHYB1)

 

2021     0.10%           335       37.77           12,654       5.13%       5.60%      
2020     0.10%           354       35.77           12,663       5.41%       2.38%      
2019     0.10%           380       34.94           13,277       4.90%       14.33%      
2018     0.25%           416       29.82           12,405       4.70%       -3.57%      
2017     0.25%           442       30.92           13,668       4.62%       6.99%      

BlackRock Variable Series Funds, Inc. - BlackRock Advantage Large Cap Core V.I. Fund: Class II (MLVLC2)

 

2021     0.10%           54       50.12           2,707       1.32%       28.07%      
2020     0.10%           57       39.14           2,231       0.94%       19.54%      
2019     0.10%           62       32.74           2,030       1.24%       28.54%      
2018     0.25%           67       24.95           1,672       1.31%       -5.60%      
2017     0.25%           71       26.43           1,877       1.15%       21.77%      

BNY Mellon Variable Investment Fund - Appreciation Portfolio: Initial Shares (DCAP)

 

2021     0.10%           18,662       54.71           1,021,047       0.44%       27.00%      
2020     0.10%       to       0.25%       18,724       43.08       to       47.75       809,915       0.79%       23.57%       to       23.38%  
2019     0.10%       to       0.25%       18,855       34.86       to       38.70       661,981       1.17%       35.96%       to       35.76%  
2018     0.10%       to       0.25%       17,440       25.64       to       28.51       494,762       1.26%       -6.95%       to       -7.09%  
2017     0.25%           17,484       30.68           536,446       1.35%       27.01%      

BNY Mellon Stock Index Fund, Inc.: Initial Shares (DSIF)

 

2021     0.10%       to       0.25%       360,869       52.38       to       58.90       18,924,377       1.13%       28.28%       to       28.09%  
2020     0.10%       to       0.25%       478,765       40.83       to       45.98       19,565,049       1.58%       17.89%       to       17.71%  
2019     0.10%       to       0.25%       540,231       34.63       to       39.06       19,349,790       1.66%       31.05%       to       30.86%  
2018     0.10%       to       0.25%       726,329       26.43       to       29.85       19,839,583       1.65%       -4.73%       to       -4.87%  
2017     0.10%       to       0.25%       789,127       27.74       to       31.38       22,671,891       1.75%       21.42%       to       21.24%  

BNY Mellon Sustainable U.S. Equity Portfolio, Inc.: Initial Shares (DSRG)

 

2021     0.10%           201       41.46           8,334       0.75%       26.87%      
2020     0.10%           212       32.68           6,929       1.09%       24.02%      
2019     0.10%           228       26.35           6,008       1.46%       34.22%      
2018     0.25%           212       22.53           4,776       1.63%       -4.64%      
2017     0.25%           466       23.63           11,010       1.13%       15.05%      

BNY Mellon Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares (DVSCS)

 

2021     0.10%           67,746       61.77           4,184,477       0.69%       26.02%      
2020     0.10%           90,121       49.01           4,417,275       1.03%       10.53%      
2019     0.10%       to       0.25%       95,468       44.35       to       43.19       4,157,684       0.92%       22.09%       to       21.91%  
2018     0.20%       to       0.25%       109,525       35.72       to       35.43       3,910,850       0.85%       -9.16%       to       -9.20%  
2017     0.20%       to       0.25%       116,301       39.32       to       39.02       4,570,782       0.66%       12.18%       to       12.12%  

Calvert VP S&P 500 Index Portfolio (CVSPIP)

 

2021     0.10%           162,814       28.45           4,631,505       1.33%       28.29%      
2020     0.10%           169,432       22.17           3,756,996       2.79%       17.98%      
2019     0.10%           141       18.79           2,650       1.80%       31.02%      
2018     0.25%           152       14.24           2,165       1.93%       -4.97%      
2017     0.25%           161       14.99           2,413       1.46%       21.16%      

Delaware Variable Insurance Product Trust - Delaware VIP Small Cap Value Series: Service Class (DWVSVS)

 

2018     0.25%           120       16.08           1,929       0.62%       -17.15%      
2017     0.25%           348       19.41           6,754       0.80%       11.48%      

Federated Hermes Insurance Series - Federated Hermes Quality Bond Fund II: Primary Shares (FQB)

 

2021     0.10%           31       27.03           838       2.53%       -1.49%      
2020     0.10%           33       27.44           905       2.75%       8.01%      
2019     0.10%           35       25.40           889       2.94%       9.33%      
2018     0.25%           39       22.56           880       0.01%       -0.84%      
2017     0.25%           308,366       22.75           7,015,146       3.23%       3.78%      

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Service Class (FCS)

 

2021     0.10%       to       0.20%       7,228       78.81       to       77.43       560,701       0.03%       27.58%       to       27.45%  
2020     0.10%       to       0.20%       3,816       61.78       to       60.76       232,611       0.15%       30.30%       to       30.17%  
2019     0.10%       to       0.25%       5,393       47.41       to       55.22       260,182       0.36%       31.32%       to       31.12%  
2018     0.10%       to       0.25%       6,041       36.10       to       42.11       224,321       0.57%       -6.58%       to       -6.72%  
2017     0.20%       to       0.25%       6,425       38.12       to       45.15       258,763       0.91%       21.52%       to       21.46%  


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class (FEIS)

 

2021     0.10%           817       45.18           36,909       1.89%       24.70%      
2020     0.10%           862       36.23           31,228       1.73%       6.44%      
2019     0.10%           926       34.04           31,517       1.34%       27.20%      
2018     0.25%           5,124       26.31           134,815       2.26%       -8.63%      
2017     0.25%           5,000       28.80           143,978       1.69%       12.52%      

Fidelity Variable Insurance Products Fund - VIP Growth Opportunities Portfolio: Service Class (FGOS)

 

2021     0.10%           9,549       72.25           689,893       0.00%       11.72%      
2020     0.10%       to       0.25%       9,587       64.67       to       69.51       623,155       0.01%       68.33%       to       68.07%  
2019     0.10%       to       0.25%       9,747       38.42       to       41.35       379,169       0.05%       40.56%       to       40.35%  
2018     0.10%       to       0.25%       10,394       27.33       to       29.47       303,184       0.11%       12.23%       to       12.06%  
2017     0.25%           10,352       26.29           272,194       0.20%       34.06%      

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class (FGS)

 

2021     0.10%           95,549       61.78           5,903,162       0.00%       22.96%      
2020     0.10%       to       0.25%       111,143       50.25       to       64.07       5,592,570       0.06%       43.61%       to       43.39%  
2019     0.10%       to       0.25%       140,404       34.99       to       44.68       4,926,652       0.17%       34.05%       to       33.85%  
2018     0.10%       to       0.25%       153,758       26.10       to       33.38       4,283,811       0.13%       -0.38%       to       -0.53%  
2017     0.25%           9,058       33.56           303,981       0.12%       34.67%      

Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Service Class (FHIS)

 

2021     0.10%           307       25.21           7,738       5.21%       4.39%      
2020     0.10%           324       24.14           7,823       4.93%       2.55%      
2019     0.10%           348       23.55           8,194       5.07%       14.80%      
2018     0.25%           405       18.83           7,626       5.45%       -3.84%      
2017     0.25%           430       19.58           8,421       5.21%       6.80%      

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class (FIGBS)

 

2021     0.10%           8,185       19.63           160,659       2.41%       -0.82%      
2020     0.10%           4,534       19.79           89,734       1.99%       9.15%      
2019     0.10%           1,441       18.13           26,130       2.61%       9.47%      
2018     0.25%           1,574       16.23           25,543       2.38%       -0.88%      
2017     0.25%           1,671       16.37           27,358       0.79%       3.90%      

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class (FMCS)

 

2021     0.10%       to       0.20%       3,401       52.05       to       51.19       174,172       0.63%       25.38%       to       25.25%  
2020     0.10%       to       0.20%       1,489       41.51       to       40.87       60,913       0.50%       17.92%       to       17.80%  
2019     0.10%       to       0.20%       1,695       35.20       to       34.69       58,855       0.77%       23.22%       to       23.10%  
2018     0.20%       to       0.25%       1,926       28.18       to       27.99       54,257       0.52%       -14.81%       to       -14.85%  
2017     0.20%       to       0.25%       2,387       33.08       to       32.87       78,940       0.62%       20.46%       to       20.40%  

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class (FOS)

 

2021     0.10%           2,502       33.55           83,937       0.45%       19.45%      
2020     0.10%       to       0.25%       2,592       28.08       to       26.72       71,097       0.41%       15.38%       to       15.21%  
2019     0.10%       to       0.25%       855       24.34       to       23.19       20,244       1.36%       27.55%       to       27.35%  
2018     0.10%       to       0.25%       1,824       19.08       to       18.21       33,757       1.12%       -14.97%       to       -15.10%  
2017     0.25%           2,205       21.45           47,293       1.25%       29.78%      

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class (FVSS)

 

2021     0.10%           50       52.96           2,648       1.44%       33.35%      
2020     0.10%           53       39.72           2,105       1.21%       8.07%      
2019     0.10%           57       36.75           2,095       1.57%       34.16%      
2018     0.25%           62       26.72           1,657       0.86%       -17.54%      
2017     0.25%           66       32.40           2,139       1.39%       18.91%      

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 2 (FTVSV2)

 

2021     0.10%       to       0.20%       54,099       42.83       to       42.12       2,315,803       1.03%       25.24%       to       25.12%  
2020     0.10%       to       0.20%       62,841       34.20       to       33.67       2,148,532       1.78%       5.08%       to       4.98%  
2019     0.10%       to       0.25%       78,223       32.54       to       31.84       2,545,078       0.94%       26.22%       to       26.03%  
2018     0.10%       to       0.25%       125,987       25.78       to       25.26       3,216,008       1.13%       -12.96%       to       -13.09%  
2017     0.20%       to       0.25%       52,529       29.25       to       29.07       1,527,044       0.54%       10.43%       to       10.38%  

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 2 (TIF2)

 

2021     0.10%           91       26.39           2,402       1.85%       4.05%      
2020     0.10%           96       25.36           2,435       2.62%       -1.26%      
2019     0.10%       to       0.25%       608       25.69       to       25.03       15,262       1.75%       12.42%       to       12.25%  
2018     0.20%       to       0.25%       633       22.48       to       22.30       14,115       2.34%       -15.61%       to       -15.65%  
2017     0.20%       to       0.25%       635       26.64       to       26.44       16,788       2.46%       16.46%       to       16.40%  


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Goldman Sachs Variable Insurance Trust - Goldman Sachs Mid Cap Value Fund: Institutional Shares (GVMCE)

 

2021     0.10%           607       71.16           43,196       0.48%       30.82%      
2020     0.10%           641       54.40           34,870       0.65%       8.29%      
2019     0.10%           688       50.23           34,560       0.76%       31.40%      
2018     0.25%           883       37.30           32,940       1.33%       -10.68%      
2017     0.25%           925       41.77           38,634       0.29%       10.79%      

Invesco - Invesco V.I. International Growth Fund: Series I Shares (AVIE)

 

2021     0.10%           101       37.59           3,797       1.27%       5.78%      
2020     0.10%           107       35.54           3,803       2.41%       13.88%      
2019     0.10%           114       31.21           3,558       1.78%       28.44%      
2018     0.25%           4,846       23.77           115,176       2.08%       -15.19%      
2017     0.25%           4,770       28.02           133,673       1.61%       22.70%      

Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I (OVAG)

 

2021     0.10%           182       59.47           10,824       0.00%       18.98%      
2020     0.10%           192       49.98           9,597       0.04%       40.55%      
2019     0.10%           206       35.56           7,326       0.00%       39.22%      
2018     0.25%           212       26.55           5,628       0.00%       -6.32%      
2017     0.25%           226       28.34           6,404       0.03%       28.47%      

Invesco - Invesco V.I. Main Street Fund: Series I (OVGI)

 

2021     0.10%           22       50.23           1,105       0.71%       27.44%      
2020     0.10%           23       39.42           907       1.50%       13.83%      
2019     0.10%           25       34.63           866       1.06%       31.95%      
2018     0.25%           30       23.62           709       1.16%       -8.12%      
2017     0.25%           32       25.70           823       1.20%       16.62%      

Invesco - Invesco V.I. Capital Appreciation Fund: Series I (OVGR)

 

2021     0.10%           13,108       60.15           788,468       0.00%       22.45%      
2020     0.10%           13,411       49.13           658,817       0.00%       36.45%      
2019     0.10%           13,016       36.00           468,604       0.07%       36.06%      
2018     0.25%           17,805       29.30           521,763       0.32%       -5.97%      
2017     0.25%           18,152       31.16           565,677       0.22%       26.52%      

Invesco - Invesco V.I. Global Fund: Series I (OVGS)

 

2021     0.10%           14,152       52.80           747,169       0.00%       15.37%      
2020     0.10%           30,344       45.76           1,388,563       0.69%       27.51%      
2019     0.10%       to       0.25%       37,492       35.89       to       34.84       1,306,931       0.88%       31.66%       to       31.46%  
2018     0.25%           42,992       26.51           1,139,558       0.99%       -13.40%      
2017     0.25%           45,088       30.61           1,380,000       0.91%       36.32%      

Ivy Variable Insurance Portfolios - Delaware Ivy Mid Cap Growth: Class II (WRMCG)

 

2021     0.10%           8,239       42.75           352,231       0.00%       16.24%      
2020     0.10%           18,666       36.78           686,518       0.00%       48.85%      
2019     0.25%           24,895       24.43           608,086       0.00%       37.60%      
2018     0.25%           27,711       17.75           491,925       0.00%       -0.31%      
2017     0.25%           31,431       17.81           559,691       0.00%       26.58%      

Ivy Variable Insurance Portfolios - Delaware Ivy Securian Real Estate Securities: Class II (WRRESP)

 

2021     0.10%           1,064       38.47           40,934       0.90%       43.54%      
2020     0.10%           1,123       26.80           30,099       1.71%       -3.22%      
2019     0.10%           1,205       27.70           33,373       1.57%       24.30%      
2018     0.25%           1,316       21.83           28,726       0.00%       -5.81%      
2017     0.25%           1,397       23.17           32,375       1.29%       5.12%      

JPMorgan Insurance Trust - JPMorgan Insurance Trust Mid Cap Value Portfolio: Class 1 (JPMMV1)

 

2021     0.10%           11,406       53.41           609,178       0.98%       29.75%      
2020     0.10%           17,944       41.16           738,595       1.53%       0.27%      
2019     0.10%       to       0.25%       23,621       41.05       to       40.10       947,489       1.56%       26.63%       to       26.44%  
2018     0.25%           26,493       31.71           840,132       0.94%       -12.06%      
2017     0.25%           27,393       36.06           987,769       0.83%       13.48%      

Janus Aspen Series - Janus Henderson Balanced Portfolio: Service Shares (JABS)

 

2021     0.10%           5,293       54.74           289,741       0.67%       16.79%      
2020     0.10%       to       0.25%       5,437       46.87       to       45.60       253,262       1.55%       13.92%       to       13.74%  
2019     0.10%       to       0.25%       2,529       41.14       to       40.09       103,303       1.72%       22.15%       to       21.97%  
2018     0.10%       to       0.25%       2,103       33.68       to       32.87       69,310       1.57%       0.33%       to       0.18%  
2017     0.25%           2,983       32.81           97,872       1.39%       17.84%      

Janus Aspen Series - Janus Henderson Forty Portfolio: Service Shares (JACAS)

 

2021     0.10%           599       62.86           37,651       0.00%       22.48%      
2020     0.10%           615       51.32           31,562       0.14%       38.90%      
2019     0.10%       to       0.25%       1,644       36.95       to       35.86       59,733       0.02%       36.72%       to       36.51%  
2018     0.10%       to       0.25%       2,676       27.03       to       26.27       70,963       1.05%       1.62%       to       1.46%  
2017     0.25%           2,704       25.89           70,009       0.00%       29.67%      


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Janus Aspen Series - Janus Henderson Global Technology and Innovation Portfolio: Service Shares (JAGTS)

 

2021     0.10%           2,039       40.56           82,707       0.11%       17.63%      
2020     0.10%           2,153       34.48           74,243       0.00%       50.58%      
2019     0.10%           2,311       22.90           52,924       0.41%       44.67%      
2018     0.25%           2,543       15.39           39,127       1.07%       0.66%      
2017     0.25%           2,701       15.29           41,287       0.44%       44.55%      

Janus Aspen Series - Janus Henderson Overseas Portfolio: Service Shares (JAIGS)

 

2021     0.10%       to       0.25%       47,983       23.55       to       22.78       1,127,569       1.04%       13.17%       to       13.00%  
2020     0.10%       to       0.25%       48,333       20.81       to       20.16       1,003,665       0.97%       15.91%       to       15.73%  
2019     0.10%       to       0.25%       86,190       17.95       to       17.42       1,502,372       1.85%       26.58%       to       26.39%  
2018     0.25%           88,866       13.78           1,224,900       1.67%       -15.35%      
2017     0.25%           91,228       16.28           1,485,461       1.60%       30.48%      

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Service Shares (JAMGS)

 

2018     0.25%           8,780       13.53           118,801       0.12%       -0.91%      
2017     0.25%           6,769       13.66           92,436       0.54%       26.77%      

Lazard Retirement Series, Inc. - Lazard Retirement Emerging Markets Equity Portfolio: Service Shares (LZREMS)

 

2021     0.20%           2,670       12.98           34,669       2.18%       5.26%      
2020     0.20%           1,192       12.34           14,705       2.68%       -1.47%      
2019     0.20%           1,446       12.52           18,105       0.86%       17.91%      
2018     0.20%           1,263       10.62           13,412       1.46%       -18.72%      
2017     0.20%           1,943       13.06           25,385       1.98%       27.57%      

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Small Cap Growth Portfolio: Class I (SBVSG)

 

2018     0.25%           509       24.58           12,510       0.00%       3.18%      
2017     0.25%           3,959       23.82           94,305       0.00%       23.96%      

Lincoln Variable Insurance Products Trust - Baron Growth Opportunities Fund: Service Class (BNCAI)

 

2021     0.10%           526       98.48           51,802       0.00%       18.60%      
2020     0.10%           532       83.04           44,175       0.00%       33.95%      
2019     0.10%       to       0.25%       909       61.99       to       60.40       55,436       0.00%       36.25%       to       36.04%  
2018     0.10%       to       0.25%       1,365       45.50       to       44.40       61,153       0.00%       -4.03%       to       -4.17%  
2017     0.25%           1,383       46.33           64,080       0.00%       26.92%      

Lord Abbett Series Fund, Inc. - Bond Debenture Portfolio: Class VC (LOVBD)

 

2021     0.10%           31,468       14.59           459,218       3.01%       3.17%      
2020     0.10%           32,497       14.14           459,645       3.87%       7.20%      
2019     0.25%           34,270       13.08           448,353       3.89%       13.07%      
2018     0.25%           36,153       11.57           418,311       4.46%       -4.26%      
2017     0.25%           33,418       12.09           403,870       4.18%       8.94%      

Lord Abbett Series Fund, Inc. - Mid Cap Stock Portfolio: Class VC (LOVMCV)

 

2018     0.25%           -           19.27           1       0.92%       -15.25%      

Lord Abbett Series Fund, Inc. - Total Return Portfolio: Class VC (LOVTRC)

 

2018     0.25%           6,921       10.43           72,206       2.52%       -1.27%      
2017     0.25%           11,152       10.57           117,850       2.38%       3.61%      

MFS(R) Variable Insurance Trust II - MFS Research International Portfolio: Service Class (MV2RIS)

 

2021     0.10%           6,355       15.83           100,621       0.68%       11.16%      
2020     0.10%           6,419       14.24           91,434       1.87%       12.60%      
2019     0.10%           6,231       12.65           78,824       1.22%       27.54%      
2018     0.10%           6,943       9.92           68,864       1.19%       -14.40%      
2017     0.25%           7,638       11.54           88,141       1.62%       27.58%      

MFS(R) Variable Insurance Trust II - MFS Blended Research(R) Core Equity Portfolio: Service Class (MVBRES)

 

2021     0.10%           60,970       25.37           1,546,868       0.91%       29.05%      
2020     0.10%           62,963       19.66           1,237,803       1.42%       14.95%      
2019     0.25%           66,398       16.96           1,125,982       1.24%       28.55%      
2018     0.25%           72,920       13.19           961,936       1.11%       -8.22%      
2017     0.25%           85,684       14.37           1,231,555       1.30%       20.17%      

MFS(R) Variable Insurance Trust - MFS Value Series: Service Class (MVFSC)

 

2021     0.10%           42,354       30.35           1,285,503       1.10%       25.03%      
2020     0.10%           57,202       24.27           1,388,570       1.38%       3.12%      
2019     0.10%       to       0.25%       61,128       23.54       to       23.11       1,414,943       1.91%       29.38%       to       29.18%  
2018     0.10%       to       0.25%       68,527       18.20       to       17.89       1,227,703       1.32%       -10.45%       to       -10.58%  
2017     0.25%           88,679       20.01           1,774,294       1.69%       17.06%      

MFS(R) Variable Insurance Trust II - MFS International Intrinsic Value Portfolio: Service Class (MVIVSC)

 

2021     0.10%           17,498       43.81           766,580       0.10%       10.17%      
2020     0.10%           36,465       39.77           1,450,100       0.77%       20.09%      
2019     0.25%           42,186       32.59           1,374,834       1.52%       25.34%      
2018     0.25%           55,150       26.00           1,433,975       0.93%       -9.95%      
2017     0.25%           57,078       28.87           1,648,096       1.28%       26.50%      


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Morgan Stanley Variable Insurance Fund, Inc. - Emerging Markets Debt Portfolio: Class I (MSEM)

 

2021     0.10%           173       56.14           9,713       5.10%       -2.12%      
2020     0.10%           183       57.36           10,497       4.50%       5.44%      
2019     0.10%           196       54.40           10,663       5.31%       14.14%      
2018     0.25%           299       33.47           10,008       5.59%       -7.18%      
2017     0.25%           317       36.06           11,431       5.41%       9.44%      

Morgan Stanley Variable Insurance Fund, Inc. - Discovery Portfolio: Class I (MSVMG)

 

2021     0.10%           15       73.20           1,098       0.00%       -11.15%      
2020     0.10%           15       82.39           1,236       0.00%       152.05%      
2019     0.10%           17       32.69           556       0.00%       39.97%      
2018     0.25%           18       22.71           409       0.00%       10.37%      
2017     0.25%           19       20.58           391       0.00%       38.42%      

Morgan Stanley Variable Insurance Fund, Inc. - U.S. Real Estate Portfolio: Class I (MSVRE)

 

2021     0.10%       to       0.20%       992       83.98       to       63.14       62,948       2.31%       39.66%       to       39.52%  
2020     0.10%       to       0.20%       530       60.13       to       45.25       24,164       2.79%       -16.93%       to       -17.02%  
2019     0.10%       to       0.20%       674       72.39       to       54.53       36,989       1.88%       18.82%       to       18.70%  
2018     0.20%       to       0.25%       723       45.94       to       47.69       33,248       2.33%       -7.90%       to       -7.95%  
2017     0.20%       to       0.25%       468       49.88       to       51.81       23,382       1.46%       2.90%       to       2.85%  

Nationwide Variable Insurance Trust - NVIT BlackRock Equity Dividend Fund: Class I (EIF)

 

2021     0.10%           23       37.23           856       1.28%       20.17%      
2020     0.10%           25       30.98           775       1.75%       3.53%      
2019     0.10%           26       29.93           778       1.83%       27.18%      
2018     0.25%           27       24.87           671       1.79%       -7.49%      
2017     0.25%           28       26.88           753       3.12%       17.70%      

Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I (GBF)

 

2021     0.10%       to       0.25%       25,494       22.74       to       23.13       517,045       1.87%       -2.18%       to       -2.33%  
2020     0.10%       to       0.25%       14,955       23.25       to       23.69       319,245       2.58%       5.98%       to       5.82%  
2019     0.10%       to       0.25%       12,018       21.94       to       22.38       245,013       1.62%       6.16%       to       6.00%  
2018     0.20%       to       0.25%       24,117       17.82       to       21.12       490,408       2.24%       -0.25%       to       -0.30%  
2017     0.20%       to       0.25%       22,919       17.87       to       21.18       470,434       2.13%       1.88%       to       1.83%  

Nationwide Variable Insurance Trust - NVIT Emerging Markets Fund: Class I (GEM)

 

2021     0.10%           3       34.24           103       3.96%       -7.37%      
2020     0.10%           3       36.96           111       0.00%       13.19%      
2019     0.10%       to       0.25%       26,895       32.66       to       31.73       853,265       2.45%       22.82%       to       22.64%  
2018     0.25%           28,318       25.87           732,594       0.69%       -17.62%      
2017     0.25%           29,557       31.40           928,235       1.36%       41.15%      

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class I (GIG)

 

2021     0.10%           34,061       25.03           852,432       2.55%       12.55%      
2020     0.10%           35,175       22.24           782,173       1.21%       7.84%      
2019     0.10%       to       0.25%       37,857       20.62       to       20.03       758,393       2.69%       19.00%       to       18.82%  
2018     0.25%           35,919       16.86           605,577       2.08%       -14.75%      
2017     0.25%           34,652       19.78           685,264       1.73%       27.13%      

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II (GVDMA)

 

2018     0.25%           -           24.57           2       1.54%       -7.96%      

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II (GVIDM)

 

2021     0.10%           11,820       32.83           388,013       0.19%       10.20%      
2020     0.10%       to       0.25%       12,105       29.79       to       28.95       355,787       0.16%       10.23%       to       10.07%  
2019     0.10%       to       0.25%       1,333       27.02       to       26.30       35,415       2.17%       17.63%       to       17.45%  
2018     0.10%       to       0.25%       1,434       22.97       to       22.40       32,440       1.66%       -5.77%       to       -5.92%  
2017     0.25%           1,444       23.80           34,374       1.76%       12.65%      

Nationwide Variable Insurance Trust - NVIT Federated High Income Bond Fund: Class I (HIBF)

 

2021     0.10%       to       0.25%       33,536       34.49       to       34.72       1,156,953       4.82%       4.86%       to       4.70%  
2020     0.10%       to       0.25%       33,111       32.89       to       33.16       1,089,568       5.45%       5.91%       to       5.75%  
2019     0.10%       to       0.25%       33,173       31.06       to       31.36       1,039,748       5.77%       14.63%       to       14.45%  
2018     0.20%       to       0.25%       33,464       27.06       to       27.40       916,701       5.95%       -3.19%       to       -3.24%  
2017     0.20%       to       0.25%       33,986       27.95       to       28.32       962,171       5.31%       6.54%       to       6.49%  

Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I (MCIF)

 

2021     0.10%           101,008       92.67           9,360,177       1.06%       24.13%      
2020     0.10%           133,716       74.65           9,982,001       1.20%       13.00%      
2019     0.10%       to       0.20%       196,513       66.06       to       47.86       9,487,398       1.24%       25.53%       to       25.40%  
2018     0.10%       to       0.25%       233,975       52.63       to       49.43       9,013,393       1.28%       -11.47%       to       -11.61%  
2017     0.20%       to       0.25%       238,155       43.15       to       55.92       10,382,808       1.11%       15.55%       to       15.49%  


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Nationwide Variable Insurance Trust - NVIT Amundi Multi Sector Bond Fund: Class I (MSBF)

 

2021     0.10%           105       28.50           2,992       5.47%       5.13%      
2020     0.10%           111       27.10           3,009       3.43%       3.96%      
2019     0.10%           119       26.07           3,103       4.80%       9.06%      
2018     0.25%           131       23.15           3,033       2.73%       -2.59%      
2017     0.25%           139       23.77           3,303       4.66%       6.07%      

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)

 

2021     0.10%           424       15.95           6,762       1.36%       34.57%      
2020     0.10%           446       11.85           5,286       1.31%       18.52%         * *** 

Nationwide Variable Insurance Trust - NVIT Bond Index Fund: Class I (NVBX)

 

2021     0.10%           634,951       12.21           7,753,139       2.27%       -2.18%      
2020     0.10%           479,419       12.48           5,984,254       2.35%       7.09%      
2019     0.25%           449,920       11.56           5,199,875       2.99%       8.13%      
2018     0.25%           312,315       10.69           3,338,264       2.53%       -0.61%      
2017     0.25%           369,110       10.75           3,969,717       2.52%       2.86%      

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Conservative Fund: Class I (NVCCN1)

 

2021     0.10%           856       18.61           15,927       0.21%       4.38%      
2020     0.10%           904       17.83           16,114       0.25%       7.58%      
2019     0.10%           970       16.57           16,072       2.57%       10.66%      
2018     0.25%           1,053       14.76           15,539       2.29%       -2.75%      
2017     0.25%           1,118       15.17           16,965       2.15%       6.09%      

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Aggressive Fund: Class I (NVCMA1)

 

2021     0.10%           818       37.07           30,319       0.24%       18.00%      
2020     0.10%           863       31.41           27,108       1.09%       12.25%      
2019     0.10%           927       27.98           25,941       2.94%       22.20%      
2018     0.25%           1,006       22.57           22,706       2.10%       -9.62%      
2017     0.25%           1,068       24.97           26,670       1.59%       17.86%      

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Conservative Fund: Class I (NVCMC1)

 

2021     0.10%           155       23.83           3,694       0.25%       9.12%      
2020     0.10%           163       21.84           3,560       0.56%       9.04%      
2019     0.10%           175       20.03           3,505       2.69%       14.16%      
2018     0.25%           190       17.29           3,285       2.28%       -4.92%      
2017     0.25%           202       18.19           3,674       2.00%       9.80%      

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderate Fund: Class I (NVCMD1)

 

2021     0.10%           20       30.04           601       0.27%       13.52%      
2020     0.10%           21       26.46           556       0.84%       10.66%      
2019     0.10%           22       23.91           526       2.83%       18.20%      
2018     0.25%           24       19.94           479       2.16%       -7.30%      
2017     0.25%           26       21.51           559       1.87%       13.77%      

Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Aggressive Fund: Class I (NVCRA1)

 

2021     0.10%           3       41.71           125       0.19%       20.07%      
2020     0.10%           3       34.74           104       1.14%       12.63%      
2019     0.10%           3       30.85           93       2.92%       24.02%      
2018     0.25%           3       24.51           74       1.93%       -10.95%      
2017     0.25%           4       27.53           110       1.37%       19.69%      

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Growth Fund: Class I (NVMLG1)

 

2021     0.10%           1,010       50.33           50,833       0.00%       40.31%      
2020     0.10%           1,051       35.87           37,700       0.00%       29.96%      
2019     0.10%           759       27.60           20,949       1.48%       30.40%      
2018     0.10%       to       0.25%       3,544       21.17       to       20.83       74,159       0.90%       -3.17%       to       -3.32%  
2017     0.25%           875       21.55           18,853       0.36%       29.88%      

Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class I (NVMMG1)

 

2021     0.10%           23       42.27           972       0.12%       -4.80%      
2020     0.10%           24       44.40           1,066       0.00%       60.74%      
2019     0.10%           26       27.62           718       0.00%       37.12%      
2018     0.25%           28       19.83           555       0.00%       -7.08%      
2017     0.25%           30       21.34           640       0.00%       27.42%      

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Core Fund: Class I (NVOLG1)

 

2021     0.10%           175       27.66           4,841       0.49%       30.11%      
2020     0.10%           185       21.26           3,933       0.77%       18.78%      
2019     0.10%       to       0.25%       4,276       17.90       to       17.80       76,283       3.42%       37.48%       to       37.27%  
2018     0.25%           213       12.97           2,762       0.06%       -1.52%      
2017     0.25%           5,025       13.17           66,166       0.50%       26.99%      

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class I (SAM)

 

2018     0.25%           -           13.58           1       0.00%       1.14%      


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class V (SAM5)

 

2021     0.10%       to       0.25%       8,327,142       11.98       to       11.64       99,730,008       0.00%       -0.10%       to       -0.25%  
2020     0.10%       to       0.25%       7,558,764       11.99       to       11.67       90,616,989       0.26%       0.16%       to       0.01%  
2019     0.10%       to       0.25%       7,498,692       11.97       to       11.67       88,973,941       1.81%       1.73%       to       1.58%  
2018     0.10%       to       0.25%       7,455,119       11.77       to       11.48       86,698,579       1.42%       1.34%       to       1.19%  
2017     0.20%       to       0.25%       7,953,989       11.44       to       11.35       90,563,654       0.47%       0.27%       to       0.22%  

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class I (SCF)

 

2021     0.10%           9,940       102.59           1,019,732       0.00%       30.71%      
2020     0.10%           16,787       78.49           1,317,588       0.02%       22.57%      
2019     0.10%       to       0.25%       22,870       64.04       to       54.63       1,256,924       0.07%       25.52%       to       25.33%  
2018     0.10%       to       0.25%       24,425       51.02       to       43.58       1,068,846       0.01%       -12.72%       to       -12.85%  
2017     0.25%           23,974       50.01           1,198,999       0.00%       13.20%      

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Growth Fund: Class I (SCGF)

 

2021     0.10%           9       70.64           636       0.00%       10.20%      
2020     0.10%           10       64.11           641       0.00%       40.75%      
2019     0.10%           10       45.55           455       0.00%       35.58%      
2018     0.25%           12       32.62           391       0.00%       -8.17%      
2017     0.25%           12       35.52           426       0.00%       24.61%      

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class I (SCVF)

 

2021     0.10%           130       93.15           12,109       0.00%       31.91%      
2020     0.10%           138       70.61           9,745       0.08%       5.05%      
2019     0.10%           148       67.22           9,949       1.06%       18.88%      
2018     0.25%           199       44.87           8,930       0.67%       -17.16%      
2017     0.25%           224       54.17           12,134       0.49%       8.79%      

Nationwide Variable Insurance Trust - NVIT AQR Large Cap Defensive Style Fund: Class I (TRF)

 

2021     0.10%           6,334       44.95           284,741       0.79%       21.76%      
2020     0.10%           6,375       36.92           235,368       1.18%       10.24%      
2019     0.10%           6,419       33.49           214,970       1.19%       29.18%      
2018     0.25%           6,449       26.05           167,978       1.11%       -0.25%      
2017     0.25%           6,503       26.11           169,815       1.05%       20.22%      

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: I Class Shares (AMCG)

 

2021     0.10%           9       72.84           656       0.00%       12.88%      
2020     0.10%           9       64.53           581       0.00%       39.84%      
2019     0.10%           10       46.14           461       0.00%       32.62%      
2018     0.25%           10       37.33           373       0.00%       -6.64%      
2017     0.25%           11       39.98           440       0.00%       24.98%      

Neuberger Berman Advisers Management Trust - Sustainable Equity Portfolio: Class I Shares (AMSRS)

 

2021     0.10%           54,260       16.11           874,028       0.38%       23.35%      
2020     0.10%           54,609       13.06           713,114       0.63%       19.44%      
2019     0.10%           54,990       10.93           601,200       0.41%       9.33%         * *** 

PIMCO Variable Insurance Trust - All Asset Portfolio: Administrative Class (PMVAAA)

 

2021     0.10%           703       28.14           19,786       11.09%       16.12%      
2020     0.10%           743       24.24           18,009       5.02%       7.90%      
2019     0.10%           797       22.46           17,903       2.94%       11.78%      
2018     0.25%           871       19.66           17,122       3.18%       -5.64%      
2017     0.25%           925       20.83           19,271       4.66%       13.26%      

PIMCO Variable Insurance Trust - High Yield Portfolio: Administrative Class (PMVHYA)

 

2021     0.10%           23,849       12.30           293,447       4.46%       3.54%      
2020     0.10%           21,332       11.88           253,497       4.81%       5.61%      
2019     0.10%           19,969       11.25           224,689       3.66%       14.61%         * *** 

PIMCO Variable Insurance Trust - Low Duration Portfolio: Administrative Class (PMVLDA)

 

2021     0.10%       to       0.25%       40,862       16.52       to       16.05       672,215       0.52%       -1.03%       to       -1.17%  
2020     0.10%       to       0.25%       46,839       16.69       to       16.24       777,861       1.17%       2.89%       to       2.73%  
2019     0.10%       to       0.25%       37,423       16.22       to       15.81       605,387       2.77%       3.92%       to       3.77%  
2018     0.20%       to       0.25%       36,229       15.36       to       15.23       551,901       1.91%       0.14%       to       0.09%  
2017     0.20%       to       0.25%       36,718       15.34       to       15.22       558,875       1.35%       1.15%       to       1.10%  

PIMCO Variable Insurance Trust - Real Return Portfolio: Administrative Class (PMVRRA)

 

2021     0.10%           16,288       24.61           400,807       4.87%       5.44%      
2020     0.10%           32,360       23.34           755,205       1.38%       11.60%      
2019     0.10%       to       0.25%       35,365       20.91       to       20.37       720,682       1.71%       8.33%       to       8.16%  
2018     0.25%           123,552       18.84           2,327,174       2.46%       -2.46%      
2017     0.25%           125,343       19.31           2,420,422       2.37%       3.40%      


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

    Contract
Expense Rate*
    Units     Unit
Fair Value
    Contract
Owners’ Equity
    Investment
Income
Ratio**
    Total Return***  

PIMCO Variable Insurance Trust - Total Return Portfolio: Administrative Class (PMVTRA)

 

2021     0.10%       to       0.25%       248,126       24.24       to       23.54       6,009,919       1.83%       -1.36%       to       -1.51%  
2020     0.10%       to       0.25%       247,480       24.57       to       23.90       6,076,401       2.07%       8.53%       to       8.37%  
2019     0.10%       to       0.25%       171,990       22.64       to       22.06       3,884,109       3.01%       8.25%       to       8.08%  
2018     0.10%       to       0.25%       31,999       20.92       to       20.41       659,550       2.57%       -0.64%       to       -0.79%  
2017     0.20%       to       0.25%       27,506       20.73       to       20.57       565,823       2.02%       4.71%       to       4.66%  

Royce Capital Fund - Royce Micro-Cap Portfolio: Investment Class (ROCMC)

 

2021     0.10%       to       0.25%       2,097       58.71       to       57.04       120,657       0.00%       29.85%       to       29.65%  
2020     0.10%       to       0.25%       1,289       45.22       to       43.99       57,147       0.00%       23.67%       to       23.48%  
2019     0.10%       to       0.25%       2,056       36.56       to       35.62       73,710       0.00%       19.43%       to       19.25%  
2018     0.20%       to       0.25%       2,292       30.12       to       29.87       68,814       0.00%       -9.23%       to       -9.27%  
2017     0.20%       to       0.25%       2,169       33.18       to       32.93       71,740       0.60%       4.98%       to       4.92%  

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio (TRBCGP)

 

2021     0.10%           10,076       49.38           497,597       0.00%       17.50%      
2020     0.10%           16,717       42.03           702,581       0.00%       34.14%      
2019     0.10%           18,716       31.33           586,377       0.00%       29.76%      
2018     0.25%           2,517       23.92           60,214       0.00%       1.66%      
2017     0.25%           5,941       23.53           139,804       0.00%       35.83%      

T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: II (TREI2)

 

2021     0.10%       to       0.25%       4,828       48.81       to       47.42       230,806       1.38%       25.09%       to       24.90%  
2020     0.10%       to       0.25%       4,971       39.02       to       37.96       189,239       2.25%       0.86%       to       0.70%  
2019     0.10%       to       0.25%       2,533       38.69       to       37.70       96,048       2.08%       25.92%       to       25.73%  
2018     0.20%       to       0.25%       2,656       30.23       to       29.98       79,643       1.75%       -9.87%       to       -9.92%  
2017     0.20%       to       0.25%       2,677       33.54       to       33.28       89,111       1.47%       15.50%       to       15.44%  

T. Rowe Price Fixed Income Series, Inc. - T. Rowe Price Limited-Term Bond Portfolio (TRLT1)

 

2021     0.10%           428,858       11.76           5,042,728       1.30%       0.04%      
2020     0.10%           285,870       11.75           3,360,221       1.95%       4.60%      
2019     0.25%           215,994       11.09           2,394,371       2.38%       4.09%      
2018     0.25%           240,929       10.65           2,565,797       2.03%       0.92%      
2017     0.25%           179,525       10.55           1,894,364       1.47%       0.81%      

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio: II (TRMCG2)

 

2021     0.10%           3,566       114.14           407,010       0.00%       14.45%      
2020     0.10%       to       0.25%       3,671       99.72       to       97.02       364,975       0.00%       23.35%       to       23.17%  
2019     0.10%       to       0.25%       4,216       80.85       to       78.77       334,175       0.00%       30.85%       to       30.65%  
2018     0.10%       to       0.25%       5,004       61.79       to       60.29       302,816       0.00%       -2.40%       to       -2.54%  
2017     0.25%           5,544       61.87           342,983       0.00%       24.13%      

T. Rowe Price Equity Series, Inc. - T. Rowe Price All-Cap Opportunities Portfolio (TRNAG1)

 

2021     0.10%           58       89.26           5,177       0.00%       20.68%      
2020     0.10%           61       73.96           4,512       0.00%       44.23%      
2019     0.10%           65       51.28           3,333       0.41%       34.79%      
2018     0.25%           71       37.22           2,642       0.16%       0.90%      
2017     0.25%           76       36.88           2,803       0.10%       34.09%      

VanEck VIP Trust - Emerging Markets Fund: Initial Class (VWEM)

 

2021     0.10%           6,729       66.14           445,066       0.92%       -11.96%      
2020     0.10%           6,957       75.12           522,635       1.01%       17.13%      
2019     0.10%       to       0.25%       39,293       64.14       to       43.63       1,722,192       0.43%       30.46%       to       30.27%  
2018     0.25%           37,949       33.50           1,271,119       0.28%       -23.68%      
2017     0.25%           37,965       43.89           1,666,161       0.42%       50.66%      

VanEck VIP Trust - Global Resources Fund: Initial Class (VWHA)

 

2021     0.10%           36       49.69           1,789       0.43%       18.80%      
2020     0.10%           38       41.83           1,589       0.93%       18.99%      
2019     0.10%           41       35.15           1,441       0.00%       11.76%      
2018     0.25%           64       21.55           1,379       0.00%       -28.46%      
2017     0.25%           68       30.13           2,049       0.00%       -1.94%      

Allspring Variable Trust - VT Opportunity Fund: Class 2 (SVOF)

 

2021     0.10%           12       59.31           712       0.01%       24.65%      
2020     0.10%           12       47.58           571       0.44%       20.88%      
2019     0.10%           13       39.36           512       0.28%       31.33%      
2018     0.25%           15       29.14           437       0.19%       -7.38%      
2017     0.25%           15       31.47           472       0.66%       20.14%      

 

*

This represents the range of annual contract expense rates of the variable account at the period end indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds and charges made directly to contract owner accounts through the redemption of units.


NATIONWIDE VL SEPARATE ACCOUNT-C NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2021

 

**

This represents the ratio of dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by monthly average net assets (excluding months where net assets are zero). The investment income ratio for subaccounts initially funded during the period presented has not been annualized. The ratios exclude those expenses that result in direct reductions to the policyholder accounts through reductions in unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.

***

This represents the range of minimum and maximum total returns for the period indicated, including changes in the value of the underlying mutual fund, which reflects the reduction of unit values for expenses assessed. The total returns do not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return is not annualized if the underlying mutual fund option was initially added and funded during the period presented. Minimum and maximum ranges are not shown for underlying mutual fund options for which a single contract expense rate (product option) exists. In such cases, the total return presented is representative of all units issued and outstanding at period end.

****

Subaccounts denoted indicate the underlying mutual fund option was initially added and funded during the period presented.