XML 81 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Revision of Previously Issued Financial Statements - Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Pro forma Income Statement:                      
Total revenue $ 52,928 $ 51,439 $ 54,954 $ 56,370 $ 70,531 $ 79,691 $ 56,167 $ 47,095 $ 215,691 $ 253,484 $ 211,336
Gross profit 39,262 35,961 36,729 40,300 49,157 53,022 38,287 31,056 152,252 171,522 146,523
Operating income (2,041) (2,355) (1,687) 825 5,422 17,085 (2,278) (6,040) (5,258) 14,189 (920)
Income before taxes                 (3,420) 14,409 2,609
Provision for income taxes                 2,035 6,545 (435)
Net income $ (1,756) $ (1,678) $ (2,023) $ 4 4,585 $ 11,847 $ (2,511) $ (6,056) (5,455) 7,864 3,044
Product and license                      
Pro forma Income Statement:                      
Total revenue                 132,986 183,313 152,054
Services and other                      
Pro forma Income Statement:                      
Total revenue                 $ 82,705 70,171 59,282
As Previously Reported                      
Pro forma Income Statement:                      
Total revenue                   254,570 212,280
Gross profit                   172,608 147,467
Operating income                   15,275 24
Income before taxes                   15,495 3,553
Provision for income taxes                   6,706 (293)
Net income                   8,789 3,846
As Previously Reported | Product and license                      
Pro forma Income Statement:                      
Total revenue                   184,173 152,977
As Previously Reported | Services and other                      
Pro forma Income Statement:                      
Total revenue                   70,397 59,303
Adjustment                      
Pro forma Income Statement:                      
Total revenue         500         (1,086) (944)
Gross profit         500         (1,086) (944)
Operating income                   (1,086) (944)
Income before taxes                   (1,086) (944)
Provision for income taxes                   (161) (142)
Net income         $ 500         (925) (802)
Adjustment | Product and license                      
Pro forma Income Statement:                      
Total revenue                   (860) (923)
Adjustment | Services and other                      
Pro forma Income Statement:                      
Total revenue                   $ (226) $ (21)