0001558370-20-005197.txt : 20200505 0001558370-20-005197.hdr.sgml : 20200505 20200505161552 ACCESSION NUMBER: 0001558370-20-005197 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200505 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20200505 DATE AS OF CHANGE: 20200505 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OneSpan Inc. CENTRAL INDEX KEY: 0001044777 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 364169320 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24389 FILM NUMBER: 20849038 BUSINESS ADDRESS: STREET 1: 121 W WACKER DR. STREET 2: STE 2050 CITY: CHICAGO STATE: IL ZIP: 60601 BUSINESS PHONE: 3127664001 MAIL ADDRESS: STREET 1: 121 W WACKER DR. STREET 2: STE 2050 CITY: CHICAGO STATE: IL ZIP: 60601 FORMER COMPANY: FORMER CONFORMED NAME: One Span Inc. DATE OF NAME CHANGE: 20180706 FORMER COMPANY: FORMER CONFORMED NAME: VASCO DATA SECURITY INTERNATIONAL INC DATE OF NAME CHANGE: 19970821 8-K 1 tmb-20200505x8k.htm 8-K ospn_Current Folio_8K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): May 5, 2020


OneSpan Inc.

(Exact name of registrant as specified in charter)


 

 

 

 

 

Delaware

    

000‑24389

    

36‑4169320

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

121 West Wacker Drive, Suite 2050

Chicago, Illinois  60601

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:  (312) 766-4001

N/A

(Former name or former address, if changed since last report)


Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares

OSPN

NASDAQ

Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ]           Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]            Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)

[ ]            Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR    240.14d‑2(b))

[ ]            Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

 

 

 

ITEM 2.02 Results of Operations and Financial Condition

The information contained in this Form 8‑K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On May 5, 2020, OneSpan Inc. (OneSpan) issued a press release providing a financial update for the quarter ended March 31, 2020. The full text of the press release is attached as Exhibit 99.1 to this Current Report on Form 8‑K.

The press release contained non-GAAP financial measures within the meaning of the Securities and Exchange Commission’s Regulation G. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented.

The press release contained a reference to adjusted EBITDA and provided a reconciliation of net income to adjusted EBITDA. Adjusted EBITDA, which is net income (loss) before interest, taxes, depreciation, amortization, long-term incentive compensation, and certain other non-recurring items, including acquisition related costs, lease exit costs, rebranding costs, and accruals for legal contingencies is computed by adding back net interest expense, income tax expense, depreciation expense, amortization expense,  long-term incentive compensation expense, and certain other non-recurring items to net income as reported.

The press release contained a reference to Non-GAAP Net Income and provided a reconciliation of net income to Non-GAAP Net Income. Non-GAAP Net Income is computed by adding back long term incentive compensation expense, amortization expense, certain other non-recurring items and the corresponding tax impact of the adjustments.

The press release also contained a reference to Non-GAAP Diluted Earnings Per Share. Non-GAAP Diluted Earnings Per Share is the same as Non-GAAP Net Income described above on a fully diluted per share basis.

ITEM 9.01 Financial Statements and Exhibits

(d)   Exhibits. The following Exhibits are furnished herewith:

 

 

 

Exhibit
Number

    

Description

99.1

 

Press release, dated May  5, 2020

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Date: Press release, dated May 5, 2020

 

OneSpan Inc.

 

 

 

 

/s/ Mark S. Hoyt

 

 

Mark S. Hoyt

 

 

Chief Financial Officer

 

 

 

 

EX-99.1 2 tmb-20200505xex99d1.htm EX-99.1 ospn_Ex99_1

Exhibit 99.1

OneSpan Reports Results for First Quarter 2020; Reiterates Full Year 2020 Guidance

First Quarter Financial Results

·

Total revenue grew 19% to $56.5 million

·

Software revenue grew 90% to $24.4 million1

·

Recurring revenue grew 62% to $26 million2

·

Adjusted EBITDA of $5.3 million3

·

GAAP earnings per share of $0.00

·

Non-GAAP earnings per share of $0.083

CHICAGO, May 5, 2020 – OneSpan Inc. (NASDAQ: OSPN), the global leader in securing remote banking transactions, today reported financial results for the first quarter ended March 31, 2020.

“OneSpan’s solutions enabling secure remote transactions have never been more important than during this global Covid-19 pandemic,” stated OneSpan CEO, Scott Clements. “Our growth momentum in software continued throughout the quarter with an increase in late March as financial institutions around the world saw spikes in both remote banking transactions and hacking attacks. Our leading market position, fraud prevention and process digitization technologies, financial strength and ability to deliver have us well positioned in this environment and as the world recovers.”

First Quarter 2020 Financial Highlights

·

Revenue for the first quarter of 2020 was $56.5 million, an increase of  19% from $47.6 million for the first quarter of 2019.    

·

Gross Profit for the first quarter of 2020 was $40.4 million, compared to $31.6 million for the first quarter of 2019. Gross margin for the first quarter of 2020 was 72%, compared to 66% in the first quarter of 2019.

·

GAAP operating income for the first quarter of 2020 was $0.9 million, compared to GAAP operating loss of $5.5 million for the first quarter of 2019.

·

Adjusted EBITDA for the first quarter of 2020 was $5.3 million, compared to $(2.2) million for the first quarter of 2019. 

·

GAAP net income for the first quarter of 2020 was $0.1 million, or $0.00 per diluted share, compared to GAAP net loss of $5.7 million, or $0.14 per diluted share for the first quarter of 2019.

·

Non-GAAP net income for the first quarter of 2020 was $3.4 million, or $0.08 per diluted share, compared to Non-GAAP net loss of $2.9 million or $0.07 per diluted share for the first quarter of 2019.

 

·

Cash, cash equivalents and short-term investments at March 31, 2020 totaled $105.3 million compared to $109.8 million and $95.3 million at December 31, 2019 and March 31, 2019, respectively.


1

Software revenue is comprised of software license and subscription revenue.

2

Recurring revenue is comprised of subscription, term-based software licenses, and maintenance revenue.

3    An explanation of the use of non-GAAP measures is included below under the heading “Non-GAAP Financial Measures.” A reconciliation of GAAP to non-GAAP financial measures has also been provided in tables below.

Full Year 2020 Outlook

For the Full Year 2020, OneSpan currently expects:

·

Revenue in the range of $255 million to $265 million.

·

Adjusted EBITDA in the range of $24 million to $28 million.

Conference Call Details

In conjunction with this announcement, OneSpan Inc. will host a conference call today, May 5, 2020, at 4:30 p.m. ET. During the conference call, Mr. Scott Clements, CEO, and Mr. Mark Hoyt, CFO, will discuss OneSpan’s results for the first quarter 2020.

To access the conference call, dial 866-354-0181 for the U.S. or Canada and 1-409-217-8086 for international callers. The conference ID number is 7880966. 

 

The conference call is also available in listen-only mode at investors.onespan.com. The recorded version of the conference call will be available on the OneSpan website as soon as possible following the call and will be available for replay for approximately one year.

About OneSpan

 

OneSpan helps protect the world from digital fraud by establishing trust in people’s identities, the devices they use and the transactions they carry out. We do this by making digital banking accessible, secure, easy and valuable. OneSpan’s Trusted Identity platform and security solutions significantly reduce digital transaction fraud and enable regulatory compliance for more than 10,000 customers, including over half of the top 100 global banks. Whether through automating agreements, detecting fraud or securing financial transactions, OneSpan helps reduce costs and accelerate customer acquisition while improving the user experience. Learn more at OneSpan.com.

 

Forward Looking Statements

 

This press release contains forward-looking statements within the meaning of applicable U.S. Securities laws, including statements regarding the potential benefits, performance, and functionality of our products and solutions, including future offerings; our expectations, beliefs, plans, operations and strategies relating to our business and the future of our business; our acquisitions to date and our strategy related to future acquisitions; and our expectations regarding our financial performance in the future. Forward-looking statements may be identified by words such as "seek", "believe", "plan", "estimate", "anticipate", expect", "intend", and statements that an event or result "may", "will", "should", "could", or "might" occur or be achieved and any other similar expressions. The forward-looking statements include, but are not limited to, our financial outlook for 2019, and the information included under the caption “Outlook for Full Year 2019”. These forward-looking statements involve risks and uncertainties, as well as assumptions which, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could materially affect our business and financial results include, but are not limited to: market acceptance of our products and solutions and competitors’ offerings; the potential effects of technological changes; our ability to effectively identify, purchase and integrate acquisitions; the execution of our transformative strategy on a global scale; the increasing frequency and sophistication of hacking attacks; claims that we have infringed the intellectual property rights of others; changes in customer requirements; price competitive bidding; changing laws, government regulations or policies; pressures on price levels; investments in new products or businesses that may not achieve expected returns; impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; exposure to increased economic and operational uncertainties from operating a global business as well as those factors set forth in our Form 10-K (and other forms) filed with the Securities and Exchange Commission. In particular, we direct you to the risk factors contained under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Form 10-K. Our SEC filings and other important information can be found on the Investor Relations section of our website at investors.onespan.com. We do not have any intent, and disclaim any obligation, to update the forward-looking information to reflect events that occur, circumstances that exist, or changes in our expectations after the date of this press release.

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited) 

 

 

 

 

 

 

 

 

 

 

Three Months ended March 31,

 

 

    

2020

    

2019

 

Revenue

 

 

  

 

 

  

 

Product and license

 

$

38,260

 

$

31,861

 

Services and other

 

 

18,232

 

 

15,747

 

Total revenue

 

 

56,492

 

 

47,608

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

  

 

 

  

 

Product and license

 

 

10,738

 

 

11,316

 

Services and other

 

 

5,332

 

 

4,723

 

Total cost of goods sold

 

 

16,070

 

 

16,039

 

 

 

 

 

 

 

 

 

Gross profit

 

 

40,422

 

 

31,569

 

 

 

 

 

 

 

 

 

Operating costs

 

 

  

 

 

  

 

Sales and marketing

 

 

14,859

 

 

14,383

 

Research and development

 

 

9,994

 

 

10,495

 

General and administrative

 

 

12,268

 

 

9,870

 

Amortization of intangible assets

 

 

2,354

 

 

2,348

 

Total operating costs

 

 

39,475

 

 

37,096

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

947

 

 

(5,527)

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

207

 

 

135

 

Other expense, net

 

 

(338)

 

 

(551)

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

816

 

 

(5,943)

 

Provision (benefit) for income taxes

 

 

718

 

 

(272)

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

98

 

$

(5,671)

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

 

  

 

 

  

 

Basic

 

$

0.00

 

$

(0.14)

 

Diluted

 

$

0.00

 

$

(0.14)

 

Weighted average common shares outstanding

 

 

  

 

 

  

 

Basic

 

 

40,127

 

 

40,036

 

Diluted

 

 

40,338

 

 

40,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

OneSpan Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

2020

    

2019

ASSETS

 

 

 

 

 

 

Current assets

 

 

  

 

 

  

Cash and equivalents

 

$

79,624

 

$

84,282

Short term investments

 

 

25,652

 

 

25,511

Accounts receivable, net of allowances of $3,165 in 2020 and $2,524 in 2019

 

 

62,971

 

 

62,405

Inventories, net

 

 

18,373

 

 

19,819

Prepaid expenses

 

 

6,334

 

 

6,198

Contract assets

 

 

7,389

 

 

7,058

Other current assets

 

 

7,626

 

 

6,346

Total current assets

 

 

207,969

 

 

211,619

Property and equipment, net

 

 

12,157

 

 

11,454

Operating lease right-of-use assets

 

 

11,538

 

 

10,580

Goodwill

 

 

91,556

 

 

94,612

Intangible assets, net of accumulated amortization

 

 

33,052

 

 

36,209

Deferred income taxes

 

 

7,966

 

 

7,863

Contract assets - non-current

 

 

3,792

 

 

3,565

Other assets

 

 

8,967

 

 

8,668

Total assets

 

$

376,997

 

$

384,570

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

Current liabilities

 

 

  

 

 

  

Accounts payable

 

$

9,113

 

$

10,835

Deferred revenue

 

 

33,349

 

 

30,338

Accrued wages and payroll taxes

 

 

10,706

 

 

15,415

Short-term income taxes payable

 

 

2,974

 

 

7,711

Other accrued expenses

 

 

11,081

 

 

8,786

Deferred compensation

 

 

1,446

 

 

1,028

Total current liabilities

 

 

68,669

 

 

74,113

Long-term deferred revenue

 

 

16,033

 

 

15,259

Long-term lease liability

 

 

12,600

 

 

11,299

Other long-term liabilities

 

 

7,711

 

 

8,297

Long-term income taxes payable

 

 

6,958

 

 

6,958

Deferred income taxes

 

 

4,387

 

 

4,623

Total liabilities

 

 

116,358

 

 

120,549

Stockholders' equity

 

 

  

 

 

  

Preferred stock: 500 shares authorized, none issued and outstanding at December 31, 2020 and 2019

 

 

 —

 

 

 —

Common stock: $.001 par value per share, 75,000 shares authorized; 40,314 and 40,207 issued and outstanding at March 31, 2020 and December 31, 2019, respectively

 

 

40

 

 

40

Additional paid-in capital

 

 

97,166

 

 

96,109

Accumulated income

 

 

181,012

 

 

181,167

Accumulated other comprehensive loss

 

 

(17,579)

 

 

(13,295)

Total stockholders' equity

 

 

260,639

 

 

264,021

Total liabilities and stockholders' equity

 

$

376,997

 

$

384,570

 

 

 

 

 

 

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

    

2020

    

2019

 

Cash flows from operating activities:

 

 

  

 

 

  

 

Net income (loss)

 

$

98

 

$

(5,671)

 

Adjustments to reconcile net income (loss) from operations to net cash provided by (used in) operations:

 

 

  

 

 

  

 

Depreciation and amortization of intangible assets

 

 

3,019

 

 

2,862

 

Loss (gain) on disposal of assets

 

 

88

 

 

 —

 

Deferred tax benefit

 

 

(306)

 

 

(4)

 

Stock-based compensation

 

 

1,350

 

 

552

 

Changes in operating assets and liabilities:

 

 

 

 

 

  

 

Accounts receivable, net

 

 

(1,817)

 

 

79

 

Inventories, net

 

 

1,445

 

 

(813)

 

Contract assets

 

 

(564)

 

 

2,578

 

Accounts payable

 

 

(1,663)

 

 

7,797

 

Income taxes payable

 

 

(4,707)

 

 

(3,491)

 

Accrued expenses

 

 

(2,104)

 

 

(5,560)

 

Deferred compensation

 

 

418

 

 

(126)

 

Deferred revenue

 

 

4,166

 

 

(455)

 

Other assets and liabilities

 

 

(1,775)

 

 

(1,485)

 

Net cash used in operating activities

 

 

(2,352)

 

 

(3,737)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

  

 

 

  

 

Purchase of short term investments

 

 

(6,642)

 

 

(4,475)

 

Maturities of short term investments

 

 

6,500

 

 

2,000

 

Additions to property and equipment

 

 

(1,516)

 

 

(176)

 

Other

 

 

(13)

 

 

 —

 

Net cash provided by (used in) investing activities

 

 

(1,671)

 

 

(2,651)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

  

 

 

  

 

Tax payments for restricted stock issuances

 

 

(293)

 

 

(218)

 

Net cash used in financing activities

 

 

(293)

 

 

(218)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(342)

 

 

(195)

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(4,658)

 

 

(6,801)

 

Cash, cash equivalents, and restricted cash, beginning of period

 

 

85,129

 

 

77,555

 

Cash, cash equivalents, and restricted cash, end of period

 

$

80,471

 

$

70,754

 

Revenue by major products and services  (in thousands, unaudited):

 

 

 

 

 

 

 

Three months ended March 31, 

 

2020

    

2019

Hardware products

$

19,738

 

$

24,290

Software licenses*

 

18,522

 

 

7,571

Subscription

 

5,829

 

 

5,251

Professional services

 

1,421

 

 

809

Maintenance, support and other

 

10,982

 

 

9,686

Total Revenue

$

56,492

 

$

47,608

*Software licenses revenue is earned under both term-based and perpetual license agreements.

Recurring Revenue (in thousands, unaudited):

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

2020

 

2019

Subscription

$

5,829

 

$

5,251

Term-based software licenses

 

9,204

 

 

1,082

Maintenance, support and other

 

10,982

 

 

9,686

Total Recurring Revenue

$

26,015

 

$

16,019


Non-GAAP Financial Measures

We report financial results in accordance with GAAP. We also evaluate our performance using certain non-GAAP operating metrics, namely Adjusted EBITDA, non-GAAP Net Income and non-GAAP diluted EPS. Our management believes that these measures provide useful supplemental information regarding the performance of our business and facilitates comparisons to our historical operating results. We believe these non-GAAP operating metrics provide additional tools for investors to use to compare our business with other companies in the industry.

These non-GAAP measures are not measures of performance under GAAP and should not be considered in isolation, as alternatives or substitutes for the most directly comparable financial measures calculated in accordance with GAAP. While we believe that these non-GAAP measures are useful within the context described below, they are in fact incomplete and are not a measure that should be used to evaluate our full performance or our prospects. Such an evaluation needs to consider all of the complexities associated with our business including, but not limited to, how past actions are affecting current results and how they may affect future results, how we have chosen to finance the business, and how taxes affect the final amounts that are or will be available to shareholders as a return on their investment. Reconciliations of the non-GAAP measures to the most directly comparable GAAP financial measures are found below.

Adjusted EBITDA

We define Adjusted EBITDA as net income before interest, taxes, depreciation, amortization, long-term incentive compensation, and certain other non-recurring items, including acquisition related costs, lease exit costs, rebranding costs, and accruals for legal contingencies. We use Adjusted EBITDA as a simplified measure of performance for use in communicating our performance to investors and analysts and for comparisons to other companies within our industry. As a performance measure, we believe that Adjusted EBITDA presents a view of our operating results that is most closely related to serving our customers. By excluding interest, taxes, depreciation, amortization, long-term incentive compensation, and certain other non-recurring items, we are able to evaluate performance without considering decisions that, in most cases, are not directly related to meeting our customers’ requirements and were either made in prior periods (e.g., depreciation, amortization, long-term incentive compensation, lease exit costs, reversal of a prior period legal contingency accrual), or deal with the structure or financing of the business (e.g., interest, acquisition related costs, rebranding costs) or reflect the application of regulations that are outside of the control of our management team (e.g., taxes). Similarly, we find the comparison of our results to those of our competitors is facilitated when we do not consider the impact of these items.

Reconciliation of Net Income to Adjusted EBITDA

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31, 

 

    

2020

    

2019

Net income (loss)

  

$

98

  

$

(5,671)

     Interest income, net

  

 

(207)

  

 

(135)

     Provision for income taxes

  

 

718

  

 

(272)

     Depreciation and amortization of intangible assets

  

 

3,019

  

 

2,862

     Long-term incentive compensation

 

 

1,715

 

 

1,055

Adjusted EBITDA

  

$

5,343

  

$

(2,161)


Non-GAAP Net Income & Non-GAAP Diluted EPS

We define non-GAAP net income and non-GAAP diluted EPS, as net income or EPS before the consideration of long-term incentive compensation expenses, the amortization of intangible assets, and certain other non-recurring items. We use these measures to assess the impact of our performance excluding items that can significantly impact the comparison of our results between periods and the comparison to competitors.

Long-term incentive compensation for management and others is directly tied to performance and this measure allows management to see the relationship of the cost of incentives to the performance of the business operations directly if such incentives are based on that period’s performance. To the extent that such incentives are based on performance over a period of several years, there may be periods which have significant adjustments to the accruals in the period but which relate to a longer period of time, and which can make it difficult to assess the results of the business operations in the current period. In addition, the Company’s long-term incentives generally reflect the use of restricted stock grants or cash awards while other companies may use different forms of incentives the cost of which is determined on a different basis, which makes a comparison difficult. We exclude amortization of intangible assets as we believe the amount of such expense in any given period may not be correlated directly to the performance of the business operations and that such expenses can vary significantly between periods as a result of new acquisitions, the full amortization of previously acquired intangible assets or the write down of such assets due to an impairment event. However, intangible assets contribute to current and future revenue and related amortization expense will recur in future periods until expired or written down. 

We exclude certain other non-recurring items including impacts of tax reform, acquisition related costs, rebranding costs, lease exit costs, and reserves for certain legal contingencies as these items are unrelated to the operations of our core business. By excluding these items, we are better able to compare the operating results of our underlying core business from one reporting period to the next.

We make a tax adjustment based on the above adjustments resulting in an effective tax rate on a non-GAAP basis, which may differ from the GAAP tax rate. We believe the effective tax rates we use in the adjustment are reasonable estimates of the overall tax rates for the Company under its global operating structure.

Reconciliation of Net Income to Non-GAAP Net Income 

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31, 

 

    

2020

    

2019

Net income (loss)

 

$

98

 

$

(5,671)

      Long-term incentive compensation

 

 

1,715

 

 

1,055

      Amortization of intangible assets

 

 

2,354

 

 

2,348

Tax impact of adjustments*

 

 

(814)

 

 

(681)

Non-GAAP net income (loss)

 

$

3,353

 

$

(2,949)

 

 

 

 

 

 

 

Non-GAAP net income (loss) per share

 

$

0.08

 

$

(0.07)

 

 

 

 

 

 

 

Weighted average number of shares used to compute Non-GAAP diluted earnings per share

 

 

40,338

 

 

40,036

 

*The tax impact of adjustments is calculated as 20% of the adjustments in all periods. 

Copyright© 2020 OneSpan North America Inc., all rights reserved. OneSpan™ is a registered or unregistered trademark of OneSpan North America Inc. or its affiliates in the U.S. and other countries.

Joe Maxa

M: +1-612‑247‑8592

O: +1-312-766-4009
Joe.Maxa@onespan.com