XML 20 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Revenues, net of contractual allowances and adjustments $ 3,448 $ 2,033
less allowance for doubtful accounts (584) (310)
Net sales 2,864 1,723
Service revenue 2,549 1,317
Clinical research grants 90 114
Total cost of sales 2,639 1,431
Gross profit 225 292
OPERATING EXPENSES:    
Operating expenses 9,452 6,488
Impairment of goodwill 4,685 9,315
TOTAL OPERATING EXPENSES 14,137 15,803
OPERATING LOSS (13,912) (15,511)
OTHER INCOME (EXPENSE):    
Interest expense, net (269) (2,324)
Warrant revaluation and modification 1,918 (226)
Derivative revaluation 267  
Gain on settlement of liability, net 263 877
(Gain) loss on extinguishment of debt 376 (1,391)
Loss on extinguishment of convertible notes (2,903)  
Gain on troubled debt restructuring   1,181
Loss on issuance of convertible notes (1,328)  
Loss on settlement of equity instruments (385) (624)
Merger advisory fees   (2,676)
Other Income (Expense) (2,061) (5,183)
LOSS BEFORE INCOME TAXES (15,973) (20,694)
INCOME TAX BENEFIT 279 (349)
NET LOSS (15,694) (20,694)
Deemed dividends related to beneficial conversion feature of preferred stock and fair value of consideration issued to induce conversion of preferred stock (4,222) (12,431)
Preferred dividends   (84)
TOTAL DIVIDENDS (4,222) (12,515)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (19,916) $ (33,209)
BASIC AND DILUTED LOSS PER COMMON SHARE (IN DOLLARS PER SHARE) $ (0.92) $ (7.16)
BASIC AND DILUTED WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING (IN SHARES) 21,616,702 4,639,226
Service revenue, net [Member]    
Revenues, net of contractual allowances and adjustments $ 3,335 $ 1,702
less allowance for doubtful accounts (584) (315)
Net sales 2,751 1,387
Clinical research grants [Member]    
Revenues, net of contractual allowances and adjustments 100 278
Other [Member]    
Revenues, net of contractual allowances and adjustments $ 13 $ 53