XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2018
FAIR VALUE [Abstract]  
Schedule of Changes in Fair Value of Liability

During the three and nine months ended September 30, 2018, the change in the fair value of the warrant liabilities measured using significant unobservable inputs (Level 3) were comprised of the following: 







 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30, 2018



 

 

2016 Warrant Liability

 

 

2018 Warrant Liabilities

 

 

Total Warrant Liabilities

Beginning balance at July 1

 

$

124 

 

$

882 

 

$

1,006 

Additions:

 

 

 -

 

 

720 

 

 

720 

Total (gain) loss:

 

 

 

 

 

 

 

 

 

Revaluation recognized in earnings

 

 

 -

 

 

(176)

 

 

(176)

Modification recognized in earnings

 

 

 -

 

 

143 

 

 

143 

Deductions – warrant liability settlement

 

 

 -

 

 

 -

 

 

 -

Balance at September 30

 

$

124 

 

$

1,569 

 

$

1,693 









 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30, 2018



 

 

2016 Warrant Liability

 

 

2018 Warrant Liabilities

 

 

Total Warrant Liabilities

Beginning balance at January 1

 

$

841 

 

$

 -

 

$

841 

Additions:

 

 

 -

 

 

1,925 

 

 

1,925 

Total (gain) loss:

 

 

 

 

 

 

 

 

 

Revaluation recognized in earnings

 

 

(261)

 

 

(499)

 

 

(760)

Modification recognized in earnings

 

 

 -

 

 

143 

 

 

143 

Deductions – warrant liability settlement

 

 

(456)

 

 

 -

 

 

(456)

Balance at September 30

 

$

124 

 

$

1,569 

 

$

1,693 



Schedule of Change in the Fair Value of the Derivative Liabilities

During the three and nine months ended September 30, 2018, the change in the fair value of the derivative liabilities were comprised of the following:







 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30, 2018



 

 

Bridge Notes Redemption Feature

 

 

Conversion Option

 

 

Total Derivative Liabilities

Beginning balance at July 1

 

$

143 

 

$

 -

 

$

143 

Additions:

 

 

69 

 

 

241 

 

 

310 

Total (gain) loss:

 

 

 

 

 

 

 

 

 

Revaluation recognized in earnings

 

 

(96)

 

 

(20)

 

 

(116)

Balance at September 30

 

$

116 

 

$

221 

 

$

337 







 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30, 2018



 

 

Bridge Notes Redemption Feature

 

 

Conversion Option

 

 

Total Derivative Liabilities

Beginning balance at January 1

 

$

 -

 

$

 -

 

$

 -

Additions:

 

 

212 

 

 

241 

 

 

453 

Total (gain) loss:

 

 

 

 

 

 

 

 

 

Revaluation recognized in earnings

 

 

(96)

 

 

(20)

 

 

(116)

Balance at September 30

 

$

116 

 

$

221 

 

$

337