XML 97 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Balance, shares at Dec. 31, 2014   4,029,502 8,084,471      
Balance at Dec. 31, 2014 $ 6,553 $ 40 $ 81 $ 189,680 $ (183,588) $ 340
Increase (Decrease) in Stockholders' Equity            
Net loss (32,954)       (32,954)  
Foreign currency translation adjustment (330)         (330)
Non-cash stock-based compensation 644     644    
Private Placement, net shares     5,047,411      
Private Placement, net 8,970   $ 50 8,920    
Conversion of convertible promissory notes 1,167   $ 8 1,159    
Conversion of convertible securities, shares     783,809      
Reversal of dividends on preferred stock 3,130       3,130  
Balance, shares at Dec. 31, 2015   4,029,502 13,915,691      
Balance at Dec. 31, 2015 (12,820) $ 40 $ 139 200,403 (213,412) 10
Increase (Decrease) in Stockholders' Equity            
Net loss (7,616)       (7,616)  
Foreign currency translation adjustment 0       10 (10)
Non-cash stock-based compensation 82     82    
Issuance of common shares, shares     1,320,002      
Issuance of common shares 506   $ 13 493    
Private Placement, net shares   2,365,243        
Private Placement, net 153 $ 24   129    
Conversion of convertible securities, shares     2,280,517      
Conversion of warrants 345   $ 22 323    
Conversion of preferred stock and preferred stock dividends 4,475 $ (62) $ 90 4,447    
Conversion of preferred stock and preferred stock dividend   (6,180,040) 8,930,717      
Reversal of dividends on preferred stock (4,475)       (4,475)  
Balance, shares at Dec. 31, 2016   214,705 26,446,927      
Balance at Dec. 31, 2016 $ (19,350) $ 2 $ 264 $ 205,877 $ (225,493) $ 0