XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 1 Months Ended 3 Months Ended
Jan. 24, 2013
Feb. 28, 2013
Mar. 31, 2014
Mar. 31, 2013
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Common stock warrants issued 691,656 149,272 115,432 840,928
Share price $ 6.00   $ 4.58  
Stock options, fair value assumptions, expected life     2 years 10 months 9 days  
Volatility     50.00%  
Risk-free interest rate     0.90%  
Fair value assumptions, expected term     3 years  
Percentage of simulated equity values below the down-round financing cut-off point     25.00%  
Liability
       
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Common stock warrants issued     1,200,000  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance     $ 600 $ 900
Total gains or losses        
Recognized in earnings     (50) (400)
Ending balance     $ 550 $ 500
Minimum
       
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Fair value assumptions, expected term     3 years  
Maximum
       
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Fair value assumptions, expected term     5 years