XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance - December 31, 2020 at Dec. 31, 2019 $ 3,579 $ 15,094,095 $ (14,891,621) $ 206,053
Shares, Issued, Beginning Balance at Dec. 31, 2019 3,578,625      
Stock issued for exercise of options in exchange for accrued expenses - related parties and accounts payable $ 1,337 132,313 133,650
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 1,336,500      
Stock issued for services to employees $ 35 9,765   9,800
Stock Issued During Period, Shares, Issued for Services 35,000      
Net loss (541,706) (541,706)
Balance – June 30, 2021 (unaudited) at Jun. 30, 2020 $ 4,951 15,236,173 (15,433,327) (192,203)
Shares, Issued, Ending Balance at Jun. 30, 2020 4,950,125      
Balance - December 31, 2020 at Mar. 31, 2020 $ 3,579 15,094,095 (15,162,371) (64,697)
Shares, Issued, Beginning Balance at Mar. 31, 2020 3,578,625      
Stock issued for exercise of options in exchange for accrued expenses - related parties and accounts payable $ 1,337 132,313 133,650
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 1,336,500      
Stock issued for services to employees $ 35 9,765   9,800
Stock Issued During Period, Shares, Issued for Services 35,000      
Net loss (270,956) (270,956)
Balance – June 30, 2021 (unaudited) at Jun. 30, 2020 $ 4,951 15,236,173 (15,433,327) (192,203)
Shares, Issued, Ending Balance at Jun. 30, 2020 4,950,125      
Balance - December 31, 2020 at Dec. 31, 2020 $ 4,951 15,236,173 (15,922,429) (681,305)
Shares, Issued, Beginning Balance at Dec. 31, 2020 4,950,125      
Net loss (415,582) (415,582)
Balance – June 30, 2021 (unaudited) at Jun. 30, 2021 $ 4,951 15,236,173 (16,338,011) (1,096,887)
Shares, Issued, Ending Balance at Jun. 30, 2021 4,950,125      
Balance - December 31, 2020 at Mar. 31, 2021 $ 4,951 15,236,173 (16,113,303) (872,179)
Shares, Issued, Beginning Balance at Mar. 31, 2021 4,950,125      
Net loss (224,708) (224,708)
Balance – June 30, 2021 (unaudited) at Jun. 30, 2021 $ 4,951 $ 15,236,173 $ (16,338,011) $ (1,096,887)
Shares, Issued, Ending Balance at Jun. 30, 2021 4,950,125