XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
CURRENT ASSETS:    
Cash and cash equivalents $ 271,659 $ 336,564
Accounts receivable, net 11,687 1,176
Inventory, net 116,234 113,335
Prepaid expenses 3,691 12,174
Total current assets 403,271 463,249
  FIXED ASSETS, NET 7,159 312,468
OTHER ASSETS    
Operating lease asset 177,470 200,066
Security deposit 10,143 10,143
Total other assets 187,613 210,209
  Total assets 598,043 985,926
  CURRENT LIABILITIES:    
Accounts payable and accrued expenses 373,839 323,481
Accrued Expenses – related party 806,565 706,315
Loans payable, current portion 111,971 65,867
Equipment note payable, current portion 71,812
Operating lease liability, current portion 48,715 46,255
  Total current liabilities 1,341,090 1,213,730
LONG-TERM LIABILITIES:    
      Operating lease liabilities, less current portion 128,755 153,811
Equipment note payable, less current portion 103,586
Loans payable, less current portion 225,085 196,104
  Total long-term liabilities 353,840 453,501
Total liabilities 1,694,930 1,667,231
COMMITMENTS AND CONTINGENCIES (See Note H)
SHAREHOLDERS’ (DEFICIENCY):    
Common stock, $.001 par value, 250,000,000 shares authorized; 4,950,125 and 4,950,125 shares issued and outstanding as of June 30, 2021 and December 31, 2020 4,951 4,951
Additional paid-in capital 15,236,173 15,236,173
Accumulated deficit (16,338,011) (15,922,429)
Total shareholders’ (deficiency) (1,096,887) (681,305)
Total liabilities and shareholders’ (deficiency) $ 598,043 $ 985,926