XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows from Operating Activities:    
Net loss $ (190,874) $ (270,750)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 11,471 11,328
Amortization of operating lease asset 11,203 10,474
Changes in assets and liabilities:    
Accounts receivable (34,297) 296,662
Inventory (384) (19,629)
Prepaid expenses (1,765) (4,900)
Accounts payable and accrued expenses 33,105 (62,853)
Operating lease liability (11,203) (10,474)
Accrued expenses - related party 37,250 52,500
Net cash (used in) provided by operating activities (145,494) 2,358
Cash Flows from Investing Activities:    
Purchase of equipment (5,067)
Net cash used in Investing activities (5,067)
Cash Flows from Financing Activities:    
Repayment of equipment note payable (17,733) (16,640)
Net cash used in financing activities (17,733) (16,640)
Net decrease in cash and cash equivalents (163,227) (19,349)
Cash and cash equivalents, beginning of period 336,564 674,844
Cash and cash equivalents, end of period 173,337 655,495
Supplemental Disclosures    
Cash paid during the period for interest 2,631 3,723
Cash paid during the period for taxes