XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:    
Net income (loss) $ 2,070,670 $ (535,793)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Provision for Inventory Reserves (24,657) (45,000)
Provision for Doubtful Accounts (6,078) 6,078
Depreciation 22,108 22,035
Stock issued for interest 2,000
Changes in assets and liabilities:    
Accounts receivable (146,574) 86,747
Inventories (69,880) 64,338
Prepaid expenses (15,721)  
Other Assets (500)  
Accounts payable, accrued expenses and deposits (278,380) 51,606
Accrued expenses - related party (409,985) 317,249
Deposits (63,600)  
Net cash provided by (used in) operating activities 1,079,403 (32,740)
Cash Flows From Investing Activities:    
Purchase of Equipment (109,942)  
Net cash used in investing activities (109,942)
Cash Flows From Financing Activities:    
Advances from related party 46,354  
Repayments to related party (46,354)  
Note payable issuances 220,000  
Repayments of notes payable (220,000)  
Net Cash used in financing activities
Net increase (decrease) in cash and cash equivalents 969,461 (32,740)
Cash and cash equivalents, beginning 40,973 73,713
Cash and cash equivalents, end of period 1,010,434 40,973
Supplemental Disclosure:    
Cash paid during the year for interest 30,528 $ 39,749
Cash paid during the year for taxes  
Supplemental Disclosure of non-cash investing and financing activities:    
Financed purchase of equipment 340,644  
Stock issued with notes payable $ 2,000