XML 25 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHAREHOLDERS' EQUITY
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS' EQUITY

NOTE I – SHAREHOLDERS’ EQUITY

 

Common Stock

 

As additional consideration for the February 2017 Note, the Company issued the noteholder 50,000 shares of the Company’s common stock with a fair value of $1,000. See Note G above.

 

As additional consideration for the May 2017 Notes, the Company issued each noteholder 10,000 shares of the Company’s common stock with a total fair value of $1,000. See Note G above.

 

Options

 

In September 2014, the Company extended the exercisable life and reduced the exercise price of options issued to employees and consultants to purchase an aggregate of 13,465,000 shares of common stock issued since 2002. The options now expire in November 2023 and the exercise price is $0.05 per share. The Company calculated the fair value of the extended options by using the Black-Scholes option-pricing model with the following weighted average assumptions: no dividend yield for all the years; expected volatility of 187%; risk-free interest rates of 0.08% - 2.04% and expected lives of 240 days to six years. The Company recorded a charge of $125,354 related to the option repricing during the year ended December 31, 2014.

 

In December 2015, the Company reduced the exercise price of options issued to employees and consultants to purchase an aggregate of 13,465,000 shares of common stock issued since 2002 to an exercise price of $0.01 per share. The Company calculated the fair value of the extended options by using the Black-Scholes option-pricing model with the following weighted average assumptions: no dividend yield for all the years; expected volatility of 347%; risk-free interest rates of 2.09% and expected lives of eight years. The Company recorded a charge of $0 related to the option repricing during the year ended December 31, 2015.

 

Information with respect to options outstanding and exercisable at December 31, 2017 and 2016 is as follows:

 

    Number Range of Exercise Number
    Outstanding   Price Exercisable
         
Balance, December 31, 2016   13,465,000 $0.01 13,465,000
Issued   -   - -
Expired   -   - -
Balance, December 31, 2017   13,465,000   $0.01 13,465,000

 

Number
Outstanding
December 31, 2017
Weighted Average
Remaining
Contractual Life
Weighted
Average
Exercise Price
Number
Exercisable at
December 31, 2017
Weighted
Average
Exercise Price
13,465,000 5.88   0.01 13,465,000 $0.01
13,465,000 -   - 13,465,000  

 

The following table summarizes information about the stock options outstanding at December 31, 2016:

 

Exercise

Price

Number 

Outstanding at 

December 31, 2016 

Weighted Average 

Remaining 

Contractual Life 

Weighted Average

Exercise Price 

Number

Exercisable at

December 31, 2016 

Weighted Average 

Exercise Price 

$0.01 13,465,000 6.88 0.01 13,465,000 $0.01
  13,465,000 - - 13,465,000  

 

The aggregate intrinsic value represents the excess amount over the exercise price optionees would have received if all the options have been exercised on the last business day of the period indicated based on the Company’s closing stock price of for such day. The aggregate intrinsic value as of December 31, 2017 is $538,600.