XML 62 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
CAPITAL TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2012
Equity [Abstract]  
Schedule of Warrants Outstanding and Exercisable

Information with respect to warrants outstanding and exercisable at December 31, 2012 is as follows:

Number

Outstanding

Range of Exercise Price

Number

Exercisable

Balance, December 31, 2010 2,024,982 $0.83 2,024,982
Issued 400,000 $0.60 400,000
Expired (2,024,982) $0.83 (2,024,982)
Balance, December 31, 2011 400,000 $0.60 400,000
Issued 0 - 0
Expired (400,000) $0.60 (400,000)
Balance, December 31, 2012 - - -
Schedule of Fair Value of Options using Black - Scholes Model

We used the following assumptions for options granted during the three months ended March 31, 2012:

Expected volatility: 115.31%

Expected lives: 3.5 to 5 Years

Risk-free interest rate: 0.490% - 0.8990%

Expected dividend yield: None

Schedule of Stock Options Outstanding and Exercisable

Information with respect to options outstanding and exercisable at December 31, 2012 is as follows:

Number

Outstanding

Range of Exercise Price

Number

Exercisable

Balance, December 31, 2010 9,050,000 - -
Issued 3,800,000 $0.15 6,250,000
Exercised - - -
Expired - - -
Balance, December 31, 2011 12,850,000 - -
Issued 950,000 $0.20 12,650,000
Expired (1,000,000) $(0.40) -
Balance, December 31, 2012 12,800,000 - 12,700,000
Schedule of Stock Options Outstanding

The following table summarizes information about the stock options outstanding at December 31, 2012:

Exercise

Price

Number Outstanding at December 31, 2012 Weighted Average Remaining Contractual Life Weighted Average Exercise Price

Number Exercisable

at December 31, 2012

Weighted Average Exercise Price
$0.15 5,800,000 5.58 0.15 5,800,000 $0.15
$0.18 6,050,000 4.18 0.18 5,950,000 $0.18
$0.20 950,000 4.03 0.20 950,000 $0.20
  12,800,000 - - 12,700,000