XML 45 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
CAPITAL STOCK AND STOCK AWARD PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-Based Compensation Expense
A summary of our total compensation expense recognized in our consolidated statements of operations and comprehensive income for stock-based compensation is as follows (in thousands):
 
2018
 
2017
 
2016
Stock options
$
23,374

 
$
10,109

 
$
9,178

Stock awards
61,826

 
29,217

 
25,912

Company expense on ESPP discount
2,591

 
2,479

 
2,475

Total stock-based compensation expense
$
87,791

 
$
41,805

 
$
37,565

Schedule of Stock Option Activity
The following schedule summarizes stock option activity in the plans. All outstanding unvested options as of December 31, 2018, relate to performance-based grants from 2014 and time-based grants from 2015 through 2018.
 
Options
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value
(in thousands)
 
Average
Remaining
Life
(years)
Outstanding at December 31, 2017
7,382,072

 
$
71.58

 
$
129,295

 
7.6
Grants
1,074,665

 
88.92

 
 
 
 
Exercised
(578,467
)
 
65.13

 
 
 
 
Terminated
(55,756
)
 
73.92

 
 
 
 
Outstanding at December 31, 2018
7,822,514

 
$
74.42

 
$
85,222

 
7.2
 
 
 
 
 
 
 
 
Vested at December 31, 2018
4,191,118

 
$
68.35

 
 
 
5.9
Exercisable at December 31, 2018
4,191,118

 
$
68.35

 
 
 
5.9
Schedule of Intrinsic Value of Options Exercised
Information on the intrinsic value of options exercised is as follows (in thousands):
2018
$
16,209

2017
6,026

2016
981

Schedule of Performance Based Options by Vesting Period
The following table summarizes performance based options by vesting period:
First Vesting Date
 
Last Vesting Date
 
Options
Granted, Net of
Forfeitures
 
Weighted
Average Grant
Date Fair Value
 
Unvested Options
December 31, 2015
 
December 31, 2019
 
1,253,443

 
$
14.17

 
136,781

Schedule of Unvested Stock Option Grants
The following table summarizes these unvested stock option grants as of December 31, 2018:
First Vesting Date
 
Last Vesting Date
 
Options
Granted, Net of
Forfeitures
 
Weighted
Average Grant
Date Fair Value
 
Unvested Options
December 31, 2016
 
December 31, 2020
 
1,421,933

 
$
12.66

 
561,579

December 31, 2017
 
December 31, 2021
 
1,246,480

 
12.60

 
735,744

December 31, 2018
 
December 31, 2022
 
1,470,606

 
14.25

 
1,162,504

December 31, 2019
 
December 31, 2023
 
1,034,788

 
20.52

 
1,034,788

 
 
 
 
5,173,807

 
$
14.67

 
3,494,615

Schedule of Option Pricing Model Valuation Assumptions
The fair value per option was estimated using the Black-Scholes option pricing model with the following assumptions: 
 
2018 Grants
 
2017 Grants
 
2016 Grants
Weighted-average risk-free interest rate
3.1
%
 
2.3
%
 
2.1
%
Expected dividend yield
2.0
%
 
2.5%

 
2.4%

Weighted-average volatility
25%

 
20%

 
20%

Expected term (in years)
6.08

 
6.20

 
6.26

Weighted average fair value per option
$
20.52

 
$
14.23

 
$
12.60

Schedule of Performance Based Restricted Shares and Restricted Stock Units
The following table summarizes our unvested performance based restricted shares and restricted stock unit grants as of December 31, 2018: 
 
Number of 
Shares and Restricted Stock Units
 
Weighted Average
Grant Date Fair Value
Unvested at December 31, 2017
1,215,459

 
$
61.71

Granted
340,287

 
74.54

Vested
(687,463
)
 
60.14

Forfeitures
(22,113
)
 
60.50

Unvested at December 31, 2018
846,170

 
$
68.35


The following table summarizes performance based restricted shares and restricted stock units by vesting period: 
First Vesting Date
 
Last Vesting Date
 
Performance Shares and Stock Units
Granted, Net of
Forfeitures
 
Weighted
Average Grant
Date Fair Value (1)
 
Unvested Performance Shares and Restricted Stock Units
December 31, 2015
 
December 31, 2019
 
323,442

 
$
61.75

 
34,572

December 31, 2016
 
December 31, 2020
 
389,644

 
51.88

 
139,431

December 31, 2017
 
December 31, 2021
 
339,808

 
64.91

 
162,955

December 31, 2018
 
December 31, 2022
 
312,797

 
74.26

 
178,294

December 31, 2019
 
December 31, 2023
 
330,918

 
74.48

 
330,918

 
 
 
 
1,696,609

 
$
64.91

 
846,170

________________________ 
(1) 
Amount shown is the weighted average grant date fair value of performance shares and restricted stock units granted, net of forfeitures.
Schedule of Unvested Restricted Share and Restricted Stock Unit Grants
The following table summarizes these unvested restricted share and restricted stock unit grants as of December 31, 2018: 
 
Number of Restricted
Shares and Stock Units
 
Weighted Average
Grant Date Fair Value
Unvested at December 31, 2017
1,057,450

 
$
62.20

Granted
279,679

 
74.54

Vested
(324,965
)
 
58.46

Forfeitures
(85,472
)
 
62.57

Unvested at December 31, 2018
926,692

 
$
67.08

Schedule of Fair Value Stock Awards Vested
A summary of the fair value of full value awards vested (in thousands): 
2018
$
61,826

2017
29,217

2016
25,912

Schedule of Employee Stock Purchase Plan Activity
The following is a summary of the employee stock purchase plan activity (dollar amounts in thousands): 
 
 
Shares Purchased
By Employees
 
Aggregate Cost
to Employees
 
Expense Recognized
By the Company
2018
 
191,823

 
$
14,682

 
$
2,591

2017
 
215,613

 
14,048

 
2,479

2016
 
225,241

 
14,032

 
2,475

Schedule of Share Repurchase Program Activity
The activity under these authorizations is as follows (dollar amounts in thousands):
 
 
Shares Repurchased
 
Total Value of Shares
Repurchased
2016 Repurchases
 
2,467,097

 
$
176,676

2017 Repurchases
 
2,426,407

 
179,985

2018 Repurchases
 
3,319,077

 
303,492