XML 41 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Pro Forma (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Business Acquisition [Line Items]                      
Revenues $ 3,152,882 $ 3,316,665 $ 3,288,262 $ 2,994,267 $ 2,970,876 [1] $ 2,880,409 $ 2,955,714 $ 2,552,114 $ 12,752,076 $ 11,359,113 $ 10,336,346
Business Acquisition, Pro Forma Revenue                   12,010,326 11,090,444
Operating Income (Loss) 155,113 176,355 182,476 168,706 133,604 [1] 187,257 184,914 169,545 682,650 675,320 692,730
Business Acquisition, Pro Forma Operating Income (Loss)                   678,873 705,067
Net Income (Loss) Attributable to Parent 92,952 107,737 111,872 103,343 256,392 [1] 116,330 114,582 106,500 415,904 593,804 431,612
Business Acquisition, Pro Forma Net Income (Loss)                   592,976 440,463
Phoenix
                     
Business Acquisition [Line Items]                      
Business Acquisition, Pro Forma Revenue                   692,836 803,358
Business Acquisition, Pro Forma Operating Income (Loss)                   24,131 36,906
Business Acquisition, Pro Forma Net Income (Loss)                   11,976 24,150
Business Acquisition, Pro Forma Elimination Personnel Costs from Purchased Transportation and Related Services                   (24,422) (29,028)
Business Acquisition, Pro Forma Elimination Personnel Costs from Selling, General and Administrative Services                   (50,065) (54,209)
Business Acquisition, Pro Forma Reclassify Costs to Personnel Expenses                   74,487 83,237
Business Acquisition, Pro Forma Compensation Related Expenses                   (5,080) (4,060)
Business Acquisition, Pro Forma Amortization Expense                   13,555 16,265
Business Acquisition, Pro Forma Rent Expense                   280 329
Business Acquisition, Pro Forma Depreciation Expense                   123 150
Business Acquisition, Pro Forma Interest Expense                   (2,127) (2,574)
Business Acquisition, Pro Forma Additional Bonus Paid by Seller                   (1,400) 0
Business Acquisition, Pro Forma Advisory Fees Paid by Seller                   (582) 0
Business Acquisition, Pro Forma Elimination of Variable Interest Entities Not Acquired                   215 220
Business Acquisition, Pro Forma Consolidated Effective Tax Rate                   (1,487) (1,842)
T-Chek
                     
Business Acquisition [Line Items]                      
Business Divestiture, Pro Forma Revenue                   (41,623) (49,260)
Business Divestiture, Pro Forma Operating Income (Loss)                   (20,578) (24,569)
Business Divestiture, Pro Forma Net Income (Loss)                   $ (12,804) $ (15,299)
[1] The Company's results for the fourth quarter of 2012 were effected by certain significant event-specific charges or credits related to our acquisitions and divestitures. See "Reported to Adjusted Statements of Operations Data" in Selected Financial Data in Item 6 and Management's Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of Part II of this report.