XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Cash flows from operating activities          
Net income (loss) $ 161,187 $ 863,317 $ (678,141) $ 2,887,211  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities          
Amortization of premiums and discounts of investments, net     105,438 19,404  
Amortization of securitized debt premiums and discounts and deferred financing costs     6,435 (4,378)  
Depreciation, amortization and other noncash expenses     12,032 11,145  
Net (gains) losses on investments and derivatives     1,543,662 (1,944,200)  
Business divestiture-related (gains) losses 0 23,955 0 24,309  
Income (loss) from unconsolidated joint ventures     (289) (10,378)  
Loan loss provision (reversal) 0 (26,913) (219) (26,305)  
Proceeds from sales and repayments of loans held for sale     747 1,619  
Net receipts (payments) on derivatives     (332,685) 1,639,329  
Net change in          
Other assets     (12,979) (42,741)  
Interest receivable     (306,771) (19,128)  
Interest payable     (184,660) 435  
Other liabilities     (34,903) 180,529  
Net cash provided by (used in) operating activities     117,667 2,716,851  
Cash flows from investing activities          
Payments on purchases of securities     (18,067,651) (14,422,639)  
Proceeds from sales of securities     12,501,702 8,390,532  
Principal payments on securities     3,012,034 5,737,737  
Payments on purchases and origination of loans     (1,946,157) (3,981,495)  
Proceeds from sales of loans     0 1,832,930  
Principal payments on loans     466,538 1,073,579  
Payments on purchases of MSR     (213,346) (683,972)  
Proceeds from sales of MSR     0 9,065  
Payments on purchases of interests in MSR     0 (4,913)  
Proceeds from reverse repurchase agreements     32,900,024 7,750,024  
Payments on reverse repurchase agreements     (32,900,024) (7,750,024)  
Net cash provided by (used in) investing activities     (4,246,880) (2,049,176)  
Cash flows from financing activities          
Proceeds from repurchase agreements and other secured financing     2,519,472,348 1,849,361,390  
Payments on repurchase agreements and other secured financing     (2,517,093,741) (1,853,629,599)  
Proceeds from issuances of securitized debt     2,355,559 3,946,614  
Principal payments on securitized debt     (397,043) (843,470)  
Payments on purchases of securitized debt     (2,504) (2,990)  
Proceeds from participations issued     532,445 1,216,950  
Payments on repurchases of participations issued     (825,613) (1,468,384)  
Principal payments on participations issued     (20,954) (31,844)  
Net contributions (distributions) from (to) noncontrolling interests     13,001 39,390  
Net proceeds from stock offerings, direct purchases and dividend reinvestments     562,591 955,599  
Settlement of stock-based awards in satisfaction of withholding tax requirements     (5,810) (3,050)  
Dividends paid     (800,908) (696,439)  
Net cash provided by (used in) financing activities     3,789,371 (1,155,833)  
Net (decrease) increase in cash and cash equivalents     (339,842) (488,158)  
Cash and cash equivalents including cash pledged as collateral, beginning of period     1,576,714 [1],[2] 1,342,090 $ 1,342,090
Cash and cash equivalents including cash pledged as collateral, end of period 1,236,872 [2] 853,932 1,236,872 [2] 853,932 1,576,714 [1],[2]
Supplemental disclosure of cash flow information          
Interest received     1,550,061 1,144,124  
Interest paid (excluding interest paid on interest rate swaps)     1,780,252 170,594  
Net interest received (paid) on interest rate swaps     618,036 (75,898)  
Taxes received (paid)     (654) (1,661)  
Noncash investing and financing activities          
Receivable for unsettled trades 787,442 434,227 787,442 434,227 575,091 [1]
Payable for unsettled trades 4,331,315 1,995,960 4,331,315 1,995,960 1,157,846 [1]
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment     1,326,365 (5,269,336)  
Dividends declared, not yet paid $ 321,031 $ 354,027 $ 321,031 $ 354,027 $ 412,113 [1]
[1] (1)Derived from the audited consolidated financial statements at December 31, 2022.
[2] (2)Includes cash of consolidated Variable Interest Entities (“VIEs”) of $3.5 million and $2.2 million at June 30, 2023 and December 31, 2022, respectively.