XML 60 R49.htm IDEA: XBRL DOCUMENT v3.23.2
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 94,451,712 $ 86,183,782
Remaining Premium 2,796,454 2,943,297
Remaining Discount (1,331,965) (1,110,917)
Amortized Cost 74,986,296 70,669,855
Unrealized Gains 96,042 83,143
Unrealized Losses (3,879,877) (4,963,091)
Estimated Fair Value 71,202,461 65,789,907
Total residential securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 94,076,348 85,637,283
Remaining Premium 2,796,454 2,943,297
Remaining Discount (1,330,618) (1,108,512)
Amortized Cost 74,612,279 70,125,761
Unrealized Gains 95,949 83,143
Unrealized Losses (3,871,457) (4,945,306)
Estimated Fair Value 70,836,771 65,263,598
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 82,177,638 75,220,242
Remaining Premium 2,715,390 2,878,118
Remaining Discount (1,205,423) (1,004,331)
Amortized Cost 71,398,163 66,908,288
Unrealized Gains 52,262 71,939
Unrealized Losses (3,686,161) (4,705,332)
Estimated Fair Value 67,764,264 62,274,895
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 68,032,859 63,232,479
Remaining Premium 1,851,124 2,105,813
Remaining Discount (1,203,805) (1,003,225)
Amortized Cost 68,680,178 64,335,067
Unrealized Gains 43,777 62,060
Unrealized Losses (3,375,157) (4,367,369)
Estimated Fair Value 65,348,798 60,029,758
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 209,207 232,028
Remaining Premium 18,434 17,065
Remaining Discount (69) (85)
Amortized Cost 227,572 249,008
Unrealized Gains 1,963 2,138
Unrealized Losses (17,985) (16,759)
Estimated Fair Value 211,550 234,387
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 97,934 101,543
Remaining Premium 1,715 1,781
Remaining Discount 0 0
Amortized Cost 99,649 103,324
Unrealized Gains 0 0
Unrealized Losses (14,147) (13,714)
Estimated Fair Value 85,502 89,610
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 2,308,196 1,824,339
Remaining Premium 492,333 438,295
Remaining Discount 0 0
Amortized Cost 492,333 438,295
Unrealized Gains 1,913 153
Unrealized Losses (200,727) (220,371)
Estimated Fair Value 293,519 218,077
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 11,502,217 9,801,375
Remaining Premium 348,474 311,785
Remaining Discount (1,549) (1,021)
Amortized Cost 1,867,896 1,750,737
Unrealized Gains 4,609 7,588
Unrealized Losses (75,382) (84,160)
Estimated Fair Value 1,797,123 1,674,165
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 27,225 28,478
Remaining Premium 3,310 3,379
Remaining Discount 0 0
Amortized Cost 30,535 31,857
Unrealized Gains 0 0
Unrealized Losses (2,763) (2,959)
Estimated Fair Value 27,772 28,898
Agency | Multifamily Interest-Only Security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 10,000,000 8,400,000
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 11,898,710 10,417,041
Remaining Premium 81,064 65,179
Remaining Discount (125,195) (104,181)
Amortized Cost 3,214,116 3,217,473
Unrealized Gains 43,687 11,204
Unrealized Losses (185,296) (239,974)
Estimated Fair Value 3,072,507 2,988,703
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,037,685 1,013,368
Remaining Premium 3,987 6,790
Remaining Discount (4,686) (4,828)
Amortized Cost 1,036,986 1,015,330
Unrealized Gains 32,292 6,629
Unrealized Losses (4,877) (24,402)
Estimated Fair Value 1,064,401 997,557
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 137,130 111,009
Remaining Premium 9 9
Remaining Discount (5,054) (5,048)
Amortized Cost 132,085 105,970
Unrealized Gains 450 0
Unrealized Losses (13,320) (14,754)
Estimated Fair Value 119,215 91,216
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 837,579 1,946,186
Remaining Premium 9,454 19,496
Remaining Discount (21,866) (17,375)
Amortized Cost 234,903 240,694
Unrealized Gains 1,488 1,528
Unrealized Losses (39,778) (44,352)
Estimated Fair Value 196,613 197,870
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 226,613 202,304
Remaining Premium 0 0
Remaining Discount (30,469) (32,188)
Amortized Cost 196,144 170,116
Unrealized Gains 2,187 1,275
Unrealized Losses (17,445) (15,078)
Estimated Fair Value 180,886 156,313
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,271,228 1,426,616
Remaining Premium 4,490 1,624
Remaining Discount (13,052) (15,500)
Amortized Cost 1,262,666 1,412,740
Unrealized Gains 473 87
Unrealized Losses (69,789) (95,673)
Estimated Fair Value 1,193,350 1,317,154
Residential credit | Prime jumbo (>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 8,388,475 5,717,558
Remaining Premium 63,124 37,260
Remaining Discount (50,068) (29,242)
Amortized Cost 351,332 272,623
Unrealized Gains 6,797 1,685
Unrealized Losses (40,087) (45,715)
Estimated Fair Value 318,042 228,593
Residential credit | Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 600,000 1,700,000
Residential credit | Prime Jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 8,100,000 5,500,000
Commercial Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 375,364 546,499
Remaining Premium 0 0
Remaining Discount (1,347) (2,405)
Amortized Cost 374,017 544,094
Unrealized Gains 93 0
Unrealized Losses (8,420) (17,785)
Estimated Fair Value $ 365,690 $ 526,309