XML 58 R47.htm IDEA: XBRL DOCUMENT v3.23.1
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 90,400,391 $ 86,183,782
Remaining Premium 2,937,481 2,943,297
Remaining Discount (1,243,353) (1,110,917)
Amortized Cost 72,473,602 70,669,855
Unrealized Gains 227,203 83,143
Unrealized Losses (3,462,620) (4,963,091)
Estimated Fair Value 69,238,185 65,789,907
Total residential securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 89,881,827 85,637,283
Remaining Premium 2,937,481 2,943,297
Remaining Discount (1,241,523) (1,108,512)
Amortized Cost 71,956,868 70,125,761
Unrealized Gains 227,203 83,143
Unrealized Losses (3,446,497) (4,945,306)
Estimated Fair Value 68,737,574 65,263,598
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 78,131,936 75,220,242
Remaining Premium 2,856,175 2,878,118
Remaining Discount (1,117,615) (1,004,331)
Amortized Cost 68,674,734 66,908,288
Unrealized Gains 206,341 71,939
Unrealized Losses (3,257,541) (4,705,332)
Estimated Fair Value 65,623,534 62,274,895
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 64,851,694 63,232,479
Remaining Premium 2,009,496 2,105,813
Remaining Discount (1,116,103) (1,003,225)
Amortized Cost 65,745,087 64,335,067
Unrealized Gains 185,694 62,060
Unrealized Losses (2,978,073) (4,367,369)
Estimated Fair Value 62,952,708 60,029,758
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 221,651 232,028
Remaining Premium 16,768 17,065
Remaining Discount (78) (85)
Amortized Cost 238,341 249,008
Unrealized Gains 2,226 2,138
Unrealized Losses (15,695) (16,759)
Estimated Fair Value 224,872 234,387
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 99,729 101,543
Remaining Premium 1,752 1,781
Remaining Discount 0 0
Amortized Cost 101,481 103,324
Unrealized Gains 0 0
Unrealized Losses (11,793) (13,714)
Estimated Fair Value 89,688 89,610
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 2,347,144 1,824,339
Remaining Premium 507,374 438,295
Remaining Discount 0 0
Amortized Cost 507,374 438,295
Unrealized Gains 3,675 153
Unrealized Losses (196,486) (220,371)
Estimated Fair Value 314,563 218,077
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 10,584,134 9,801,375
Remaining Premium 317,435 311,785
Remaining Discount (1,434) (1,021)
Amortized Cost 2,051,517 1,750,737
Unrealized Gains 14,746 7,588
Unrealized Losses (52,824) (84,160)
Estimated Fair Value 2,013,439 1,674,165
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 27,584 28,478
Remaining Premium 3,350 3,379
Remaining Discount 0 0
Amortized Cost 30,934 31,857
Unrealized Gains 0 0
Unrealized Losses (2,670) (2,959)
Estimated Fair Value 28,264 28,898
Agency | Multifamily Interest-Only Security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 8,800,000 8,400,000
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 11,749,891 10,417,041
Remaining Premium 81,306 65,179
Remaining Discount (123,908) (104,181)
Amortized Cost 3,282,134 3,217,473
Unrealized Gains 20,862 11,204
Unrealized Losses (188,956) (239,974)
Estimated Fair Value 3,114,040 2,988,703
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,087,475 1,013,368
Remaining Premium 6,626 6,790
Remaining Discount (5,184) (4,828)
Amortized Cost 1,088,917 1,015,330
Unrealized Gains 10,154 6,629
Unrealized Losses (13,687) (24,402)
Estimated Fair Value 1,085,384 997,557
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 118,110 111,009
Remaining Premium 9 9
Remaining Discount (5,027) (5,048)
Amortized Cost 113,092 105,970
Unrealized Gains 0 0
Unrealized Losses (11,523) (14,754)
Estimated Fair Value 101,569 91,216
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 863,323 1,946,186
Remaining Premium 9,725 19,496
Remaining Discount (24,769) (17,375)
Amortized Cost 248,242 240,694
Unrealized Gains 2,157 1,528
Unrealized Losses (38,528) (44,352)
Estimated Fair Value 211,871 197,870
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 206,842 202,304
Remaining Premium 0 0
Remaining Discount (32,450) (32,188)
Amortized Cost 174,392 170,116
Unrealized Gains 3,711 1,275
Unrealized Losses (15,949) (15,078)
Estimated Fair Value 162,154 156,313
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,328,628 1,426,616
Remaining Premium 2,796 1,624
Remaining Discount (15,948) (15,500)
Amortized Cost 1,315,476 1,412,740
Unrealized Gains 1,109 87
Unrealized Losses (67,660) (95,673)
Estimated Fair Value 1,248,925 1,317,154
Residential credit | Prime jumbo (>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 8,145,513 5,717,558
Remaining Premium 62,150 37,260
Remaining Discount (40,530) (29,242)
Amortized Cost 342,015 272,623
Unrealized Gains 3,731 1,685
Unrealized Losses (41,609) (45,715)
Estimated Fair Value 304,137 228,593
Residential credit | Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 600,000 1,700,000
Residential credit | Prime Jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 7,800,000 5,500,000
Commercial Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 518,564 546,499
Remaining Premium 0 0
Remaining Discount (1,830) (2,405)
Amortized Cost 516,734 544,094
Unrealized Gains 0 0
Unrealized Losses (16,123) (17,785)
Estimated Fair Value $ 500,611 $ 526,309