XML 75 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
SECURITIES - Portfolio (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional $ 83,718,342 $ 65,793,672
Remaining Premium 3,330,873 3,771,429
Remaining Discount (846,235) (77,850)
Amortized Cost 73,744,471 62,903,483
Unrealized Gains 25,104 1,425,965
Unrealized Losses (6,930,222) (673,774)
Estimated Fair Value 66,839,353 63,655,674
Total Residential Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 83,106,761 65,260,601
Remaining Premium 3,330,873 3,771,429
Remaining Discount (843,030) (77,723)
Amortized Cost 73,136,095 62,370,539
Unrealized Gains 25,104 1,425,800
Unrealized Losses (6,910,346) (671,170)
Estimated Fair Value 66,250,853 63,125,169
Agency    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 75,993,078 62,472,356
Remaining Premium 3,282,681 3,745,824
Remaining Discount (728,995) (20,438)
Amortized Cost 69,722,785 59,794,582
Unrealized Gains 11,677 1,386,383
Unrealized Losses (6,697,221) (655,360)
Estimated Fair Value 63,037,241 60,525,605
Agency | Fixed-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 65,429,709 54,432,252
Remaining Premium 2,561,532 3,008,185
Remaining Discount (727,852) (18,314)
Amortized Cost 67,263,389 57,422,123
Unrealized Gains 7,680 1,349,125
Unrealized Losses (6,289,954) (474,643)
Estimated Fair Value 60,981,115 58,296,605
Agency | Adjustable-rate pass-through    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 243,262 305,211
Remaining Premium 14,340 1,965
Remaining Discount (98) (2,124)
Amortized Cost 257,504 305,052
Unrealized Gains 3,738 16,223
Unrealized Losses (11,738) (2)
Estimated Fair Value 249,504 321,273
Agency | CMO    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 103,521 114,533
Remaining Premium 1,795 1,888
Remaining Discount 0 0
Amortized Cost 105,316 116,421
Unrealized Gains 0 5,277
Unrealized Losses (12,996) 0
Estimated Fair Value 92,320 121,698
Agency | Interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,576,498 1,912,415
Remaining Premium 400,101 456,683
Remaining Discount 0 0
Amortized Cost 400,101 456,683
Unrealized Gains 259 428
Unrealized Losses (227,515) (163,197)
Estimated Fair Value 172,845 293,914
Agency | Multifamily    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 8,610,998 5,671,138
Remaining Premium 301,545 273,553
Remaining Discount (1,045) 0
Amortized Cost 1,664,017 1,453,946
Unrealized Gains 0 15,330
Unrealized Losses (151,917) (16,563)
Estimated Fair Value 1,512,100 1,452,713
Agency | Reverse mortgages    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 29,090 36,807
Remaining Premium 3,368 3,550
Remaining Discount 0 0
Amortized Cost 32,458 40,357
Unrealized Gains 0 0
Unrealized Losses (3,101) (955)
Estimated Fair Value 29,357 39,402
Agency | Multifamily Interest-Only Security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 7,200,000 4,500,000
Residential credit    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 7,113,683 2,788,245
Remaining Premium 48,192 25,605
Remaining Discount (114,035) (57,285)
Amortized Cost 3,413,310 2,575,957
Unrealized Gains 13,427 39,417
Unrealized Losses (213,125) (15,810)
Estimated Fair Value 3,213,612 2,599,564
Residential credit | Credit risk transfer    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,100,944 924,101
Remaining Premium 7,170 8,754
Remaining Discount (4,385) (1,176)
Amortized Cost 1,103,729 927,555
Unrealized Gains 900 9,641
Unrealized Losses (47,723) (968)
Estimated Fair Value 1,056,906 936,228
Residential credit | Alt-A    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 145,718 83,213
Remaining Premium 31 31
Remaining Discount (20,012) (17,133)
Amortized Cost 125,737 66,111
Unrealized Gains 1,731 3,627
Unrealized Losses (9,624) (251)
Estimated Fair Value 117,844 69,487
Residential credit | Prime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 2,038,622 323,062
Remaining Premium 21,762 9,841
Remaining Discount (25,159) (14,757)
Amortized Cost 300,186 268,117
Unrealized Gains 5,440 10,853
Unrealized Losses (42,791) (3,529)
Estimated Fair Value 262,835 275,441
Residential credit | Subprime    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 206,413 170,671
Remaining Premium 207 349
Remaining Discount (19,387) (16,111)
Amortized Cost 187,233 154,909
Unrealized Gains 3,242 8,285
Unrealized Losses (12,656) (118)
Estimated Fair Value 177,819 163,076
Residential credit | NPL/RPL    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,456,013 987,415
Remaining Premium 1,695 950
Remaining Discount (15,580) (1,698)
Amortized Cost 1,442,128 986,667
Unrealized Gains 0 2,739
Unrealized Losses (58,640) (5,968)
Estimated Fair Value 1,383,488 983,438
Residential credit | Prime jumbo (>=2010 vintage)    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 2,165,973 299,783
Remaining Premium 17,327 5,680
Remaining Discount (29,512) (6,410)
Amortized Cost 254,297 172,598
Unrealized Gains 2,114 4,272
Unrealized Losses (41,691) (4,976)
Estimated Fair Value 214,720 171,894
Residential credit | CRT interest-only security    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 0 4,100
Residential credit | Prime interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,700,000 50,000
Residential credit | Prime Jumbo interest-only    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 1,900,000 126,500
Commercial Securities    
Mortgage-Backed Securities Portfolio [Line Items]    
Principal / Notional 611,581 533,071
Remaining Premium 0 0
Remaining Discount (3,205) (127)
Amortized Cost 608,376 532,944
Unrealized Gains 0 165
Unrealized Losses (19,876) (2,604)
Estimated Fair Value $ 588,500 $ 530,505