XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities    
Net income (loss) $ 1,977,820 $ (1,768,407)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Amortization of premiums and discounts of investments, net 555,659 1,130,285
Amortization of securitized debt premiums and discounts and deferred financing costs (4,129) (7,263)
Depreciation, amortization and other noncash expenses 21,084 28,181
Net (gains) losses on disposal of investments and other 37,561 (652,150)
Net (gains) losses on investments and derivatives (1,088,608) 2,889,963
Net (gains) losses on business divestitures 262,045 0
Income from unconsolidated joint ventures 5,889 (2,596)
Loan loss provision (reversal) (145,260) 146,084
Payments on purchases of loans held for sale (51,403) (120,855)
Proceeds from sales and repayments of loans held for sale 88,050 139,672
Net receipts (payments) on derivatives 608,184 (2,210,881)
Net change in    
Other assets 22,441 291,745
Interest receivable 34,881 148,165
Interest payable (81,183) (320,997)
Other liabilities (27,750) (30,769)
Net cash provided by (used in) operating activities 2,215,281 (339,823)
Cash flows from investing activities    
Payments on purchases of securities (18,334,872) (24,970,238)
Proceeds from sales of securities 11,146,996 50,295,038
Principal payments on securities 14,638,456 14,392,160
Payments on purchases and origination of loans (4,710,425) (1,658,578)
Proceeds from sales of loans 879,147 583,040
Principal payments on loans 2,016,373 1,558,859
Payments on purchases of MSR (416,149) 0
Proceeds from sales of MSR 376 0
Payments on purchases of interests in MSR (53,034) 0
Investments in real estate (1,815) (6,123)
Proceeds from sales of real estate 53,910 0
Proceeds from reverse repurchase agreements 15,184,313 46,100,000
Payments on reverse repurchase agreements (15,184,313) (46,100,000)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 290 6,641
Proceeds from sale of equity securities 6,957 0
Cash acquired in asset acquisition 0 1,047
Net proceeds from business divestiture 1,118,100 0
Net cash provided by (used in) investing activities 6,344,310 40,201,846
Cash flows from financing activities    
Proceeds from repurchase agreements and other secured financing 1,702,497,310 2,353,694,509
Payments on repurchase agreements and other secured financing (1,712,035,449) (2,394,417,060)
Proceeds from issuances of securitized debt 2,005,080 2,385,374
Principal payments on securitized debt (1,270,367) (860,306)
Payment of deferred financing cost 0 (553)
Net proceeds from stock offerings, direct purchases and dividend reinvestments 469,334 1,075
Proceeds from participations issued 1,036,800 0
Payments on repurchases of participations issued (434,873) 0
Principal payments on participations issued (10,420) 0
Net principal receipts (payments) on mortgages payable (1,019) 22,550
Net contributions (distributions) from (to) noncontrolling interests 3,180 8,167
Net payment on share repurchase 0 (175,076)
Settlement of stock-based awards in satisfaction of withholding tax requirements (2,773) 0
Dividends paid (1,013,797) (1,131,450)
Net cash provided by (used in) financing activities (8,756,994) (40,472,770)
Net (decrease) increase in cash and cash equivalents (197,403) (610,747)
Cash and cash equivalents including cash pledged as collateral, beginning of period 1,243,703 1,850,729
Cash and cash equivalents including cash pledged as collateral, end of period 1,046,300 1,239,982
Supplemental disclosure of cash flow information    
Interest received 2,107,854 2,926,598
Dividends received 51 4,485
Interest paid (excluding interest paid on interest rate swaps) 228,875 1,050,203
Net interest paid on interest rate swaps 258,061 290,277
Taxes received (paid) 780 1,551
Noncash investing and financing activities    
Receivable for unsettled trades 42,482 54,200
Payable for unsettled trades 571,540 1,176,001
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment (1,735,697) 1,450,865
Dividends declared, not yet paid 318,986 308,644
Derecognition of assets of consolidated VIEs 3,052,280 1,222,221
Derecognition of securitized debt of consolidated VIEs 2,496,118 1,141,311
Derecognition of mortage payable of consolidated VIEs $ 314,485 $ 0