XML 57 R41.htm IDEA: XBRL DOCUMENT v3.20.1
SECURED FINANCING (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Repurchase Agreements Remaining Maturity ,Collateral Types and Weighted Average Rates
At March 31, 2020 and December 31, 2019, the repurchase agreements had the following remaining maturities, collateral types and weighted average rates: 
March 31, 2020
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Commercial
Loans
 
Commercial Mortgage-Backed Securities
 
Total Repurchase Agreements
 
Weighted Average Rate  
 
(dollars in thousands)
1 day
$
20,238,083

 
$

 
$

 
$

 
$

 
$
20,238,083

 
0.31
%
2 to 29 days
19,628,403

 
108,219

 
355,896

 

 
134,110

 
20,226,628

 
1.49
%
30 to 59 days
11,984,266

 

 
71,040

 

 

 
12,055,306

 
1.58
%
60 to 89 days
10,559,727

 
76,197

 
391,033

 

 
35,326

 
11,062,283

 
1.61
%
90 to 119 days
2,291,460

 

 

 

 

 
2,291,460

 
1.80
%
Over 119 days (1)
6,125,669

 

 
52,190

 
368,589

 
159,975

 
6,706,423

 
1.74
%
Total
$
70,827,608

 
$
184,416

 
$
870,159

 
$
368,589

 
$
329,411

 
$
72,580,183

 
1.23
%
 

December 31, 2019
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Commercial
Loans
 
Commercial Mortgage-Backed Securities
 
Total Repurchase Agreements
 
Weighted
Average
Rate
 
(dollars in thousands)
1 day
$

 
$

 
$

 
$

 
$

 
$

 
%
2 to 29 days
36,030,104

 
237,897

 
698,091

 

 
416,439

 
37,382,531

 
2.15
%
30 to 59 days
15,079,989

 

 
115,805

 

 
104,363

 
15,300,157

 
2.00
%
60 to 89 days
21,931,335

 
30,841

 
151,920

 

 
3,639

 
22,117,735

 
1.97
%
90 to 119 days
9,992,914

 

 

 

 

 
9,992,914

 
1.97
%
Over 119 days (1)
16,557,123

 

 
58,712

 
303,078

 
28,478

 
16,947,391

 
1.90
%
Total
$
99,591,465

 
$
268,738

 
$
1,024,528

 
$
303,078

 
$
552,919

 
$
101,740,728

 
2.03
%
 

 (1) 
No repurchase agreements had a remaining maturity over 1 year at March 31, 2020 and December 31, 2019.
Summary of Gross Amounts, Amounts Offset and net Amounts of Repurchase Agreement and Reverse Repurchase Agreement
The following table summarizes the gross amounts of reverse repurchase agreements and repurchase agreements, amounts offset in accordance with netting arrangements and net amounts of repurchase agreements and reverse repurchase agreements as presented in the Consolidated Statements of Financial Condition at March 31, 2020 and December 31, 2019. Refer to the “Derivative Instruments” Note for information related to the effect of netting arrangements on the Company’s derivative instruments.
 
March 31, 2020
 
December 31, 2019
 
Reverse Repurchase Agreements
 
Repurchase Agreements
 
Reverse Repurchase Agreements
 
Repurchase Agreements
 
(dollars in thousands)
Gross amounts
$
1,000,000

 
$
73,580,183

 
$
100,000

 
$
101,840,728

Amounts offset
(1,000,000
)
 
(1,000,000
)
 
(100,000
)
 
(100,000
)
Netted amounts
$

 
$
72,580,183

 
$

 
$
101,740,728

 

Schedule of Mortgage Notes Payable
Mortgage loans payable at March 31, 2020 and December 31, 2019, were as follows:
March 31, 2020
Property
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures
$
316,597

 
$
318,497

 
4.03% - 4.96%
 
Fixed
 
2024 - 2029
 
First liens
Joint Ventures
16,471

 
16,325

 
L+2.15%
 
Floating
 
2/27/2022
 
First liens
Virginia
82,461

 
84,206

 
2.34% - 4.55%
 
Fixed
 
2036 - 2053
 
First liens
   Texas
31,535

 
33,023

 
3.28%
 
Fixed
 
1/1/2048 and 1/1/2053
 
First liens
Utah
9,706

 
9,706

 
L+2.75%
 
Floating
 
1/31/2021
 
First liens
Utah
7,051

 
7,069

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Minnesota
13,193

 
13,226

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Wisconsin
7,748

 
7,768

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Total
$
484,762

 
$
489,820

 
 
 
 
 
 
 
 
 
December 31, 2019
Property
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures
$
316,566

 
$
318,562

 
4.03% - 4.96%
 
Fixed
 
2024 - 2029
 
First liens
Joint Ventures
16,029

 
16,325

 
L+2.15%
 
Floating
 
2/27/2022
 
First liens
Virginia
82,940

 
84,702

 
2.34% - 4.55%
 
Fixed
 
2036 - 2053
 
First liens
   Texas
31,667

 
33,167

 
3.28%
 
Fixed
 
1/1/2048 and 1/1/2053
 
First liens
Utah
9,706

 
9,706

 
L+3.50%
 
Floating
 
1/31/2020
 
First liens
Utah
7,077

 
7,096

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Minnesota
13,243

 
13,276

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Wisconsin
7,777

 
7,797

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Total
$
485,005

 
$
490,631

 
 
 
 
 
 
 
 
 

Schedule of Mortgage Loan Principle Payments Due
The following table details future mortgage loan principal payments at March 31, 2020:
Mortgage Loan Principal Payments
(dollars in thousands)
2020 (remaining)
$
2,472

2021
13,197

2022
20,034

2023
3,844

2024
3,980

Later years
446,293

Total
$
489,820