XML 118 R36.htm IDEA: XBRL DOCUMENT v3.20.1
VARIABLE INTEREST ENTITIES (Tables)
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Fair Value of OBX Trusts
The entities in the table below are referred to collectively as the “OBX Trusts.” These securitizations represent financing transactions which provide non-recourse financing to the Company that are collateralized by residential mortgage loans purchased by the Company.
Securitization
Date of Closing
Face Value at Closing
 
 
(dollars in thousands)
OBX 2018-1
March 2018
$
327,162

OBX 2018-EXP1
August 2018
$
383,451

OBX 2018-EXP2
October 2018
$
384,027

OBX 2019-INV1
January 2019
$
393,961

OBX 2019-EXP1
April 2019
$
388,156

OBX 2019-INV2
June 2019
$
383,760

OBX 2019-EXP2
July 2019
$
463,405

OBX 2019-EXP3
October 2019
$
465,492

OBX 2020-INV1
January 2020
$
374,609

OBX 2020-EXP1
February 2020
$
467,511


Information regarding these securitization trusts are summarized in the table below.
Type of Underlying Collateral
Settlement Date
Cut-off Date Principal Balance
Face Value of Company’s Variable Interest at Settlement Date
 
 
(dollars in thousands)
Multifamily
April 2015
$
1,192,607

$
89,446

Hotels
June 2018
$
982,000

$
93,500

Multifamily
August 2019
$
271,700

$
20,270

Office Building
October 2019
$
60,000

$
60,000

Multifamily
October 2019
$
415,000

$
75,359

Multifamily
December 2019
$
394,000

$
110,350


Statement of Financial Condition of VIEs Reflected in Consolidated Statements of Financial Condition
The statements of financial condition of the Company’s VIEs, excluding the CLO, credit facility VIEs and OBX Trusts as the transfers of loans did not meet the criteria to be accounted for as sales, that are reflected in the Company’s Consolidated Statements of Financial Condition at March 31, 2020 and December 31, 2019 are as follows:
March 31, 2020
 
Commercial Trusts
 
Residential Trusts
 
MSR Silo
Assets
(dollars in thousands)
Cash and cash equivalents
$

 
$

 
$
74,117

Loans

 

 
57,777

Assets transferred or pledged to securitization vehicles
1,927,576

 
68,413

 

Mortgage servicing rights

 

 
280,558

Principal and interest receivable
6,132

 
365

 

Other assets

 

 
29,837

Total assets
$
1,933,708

 
$
68,778

 
$
442,289

Liabilities
 

 
 

 
 

Debt issued by securitization vehicles (non-recourse)
$
1,637,505

 
$
49,825

 
$

Other secured financing

 

 
36,751

Payable for unsettled trades

 

 
15,123

Interest payable
2,202

 
121

 

Other liabilities

 
89

 
2,226

Total liabilities
$
1,639,707

 
$
50,035

 
$
54,100

 
 
December 31, 2019
 
Commercial Trusts
 
Residential Trusts
 
MSR Silo
Assets
(dollars in thousands)
Cash and cash equivalents
$

 
$

 
$
67,455

Loans

 

 
66,722

Assets transferred or pledged to securitization vehicles
2,345,120

 
75,924

 

Mortgage servicing rights

 

 
378,078

Principal and interest receivable
7,085

 
408

 

Other assets

 

 
27,021

Total assets
$
2,352,205

 
$
76,332

 
$
539,276

Liabilities
 

 
 
 
 

Debt issued by securitization vehicles (non-recourse)
$
1,967,523

 
$
57,905

 
$

Other secured financing

 

 
38,981

Payable for unsettled trades

 

 
18,364

Interest payable
3,008

 
137

 

Other liabilities

 
78

 
2,393

Total liabilities
$
1,970,531

 
$
58,120

 
$
59,738

 
Geographic Concentrations Based on Unpaid Principal Balances
The following table provides the geographic concentrations based on the unpaid principal balances at March 31, 2020 and December 31, 2019 for the residential mortgage loans, including loans transferred or pledged to securitization vehicles:
 
Geographic Concentrations of Residential Mortgage Loans
March 31, 2020
 
December 31, 2019
Property location
% of Balance
 
Property location
% of Balance
California
51.5%
 
California
52.1%
New York
10.9%
 
New York
10.5%
Florida
5.3%
 
Florida
5.3%
All other (none individually greater than 5%)
32.3%
 
All other (none individually greater than 5%)
32.1%
Total
100.0%
 
 
100.0%
 
The geographic concentrations of credit risk exceeding 5% of the total loan unpaid principal balances related to the Company’s VIEs, excluding the credit facility VIEs, OBX Trusts and CLO, at March 31, 2020 are as follows:

Securitized Loans at Fair Value Geographic Concentration of Credit Risk
Commercial Trusts
 
Residential Trusts
Property Location
 
Principal Balance
 
% of Balance
 
Property Location
 
Principal Balance
 
% of Balance
(dollars in thousands)
California
 
$
1,270,649

 
38.7
%
 
California
 
$
30,536

 
44.9
%
Texas
 
479,164

 
14.6
%
 
Texas
 
9,618

 
14.1
%
New York
 
370,697

 
11.3
%
 
Illinois
 
7,009

 
10.3
%
Florida
 
196,495

 
6.0
%
 
Washington
 
3,847

 
5.7
%
Other (1)
 
969,240

 
29.4
%
 
Other (1)
 
17,033

 
25.0
%
Total
 
$
3,286,245

 
100.0
%
 
Total
 
$
68,043

 
100.0
%
 
(1) 
No individual state greater than 5%.