XML 52 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS - CRE Debt and Preferred Equity Investments - Based on Outstanding Principal (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Real Estate [Roll Forward]    
Principal payments $ (726,064)  
Ending balance, carrying value 669,713  
Commercial Mortgage    
Real Estate [Roll Forward]    
Beginning balance, carrying value 1,296,803 $ 1,029,327
Originations & advances (principal) 593,913 628,177
Principal payments (316,663) (353,424)
Transfers 40,058  
Net (increase) decrease in origination fees (4,384) (6,994)
Amortization of net origination fees 5,571 3,213
Allowance for loan losses (9,207) (3,496)
Ending balance, carrying value 1,606,091 1,296,803
Commercial Mortgage | Senior Mortgages    
Real Estate [Roll Forward]    
Beginning balance, carrying value 981,202 625,900
Originations & advances (principal) 572,204 575,953
Principal payments (16,785) (216,849)
Transfers (1,034,754)  
Net (increase) decrease in origination fees (4,200) (6,624)
Amortization of net origination fees 2,023 2,822
Allowance for loan losses 0 0
Ending balance, carrying value 499,690 981,202
Commercial Mortgage | Senior Securitized Mortgages    
Real Estate [Roll Forward]    
Beginning balance, carrying value 0  
Originations & advances (principal) 0  
Principal payments (150,245)  
Transfers 1,083,487  
Net (increase) decrease in origination fees 0  
Amortization of net origination fees 3,136  
Allowance for loan losses 0  
Ending balance, carrying value 936,378 0
Commercial Mortgage | Preferred Equity    
Real Estate [Roll Forward]    
Beginning balance, carrying value 0 8,985
Originations & advances (principal)   0
Principal payments   (9,000)
Net (increase) decrease in origination fees   0
Amortization of net origination fees   15
Allowance for loan losses   0
Ending balance, carrying value   0
Mezzanine Loans | Commercial Mortgage    
Real Estate [Roll Forward]    
Beginning balance, carrying value 315,601 394,442
Originations & advances (principal) 21,709 52,224
Principal payments (149,633) (127,575)
Transfers (8,675)  
Net (increase) decrease in origination fees (184) (370)
Amortization of net origination fees 412 376
Allowance for loan losses (9,207) (3,496)
Ending balance, carrying value $ 170,023 $ 315,601