XML 130 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INTEREST INCOME AND INTEREST EXPENSE (Tables)
12 Months Ended
Dec. 31, 2019
Banking and Thrift, Interest [Abstract]  
Summary of Interest Income Recognition Methodology for Residential Investment Securities
The following table summarizes the interest income recognition methodology for Residential Securities:
 
Interest Income Methodology
Agency
 
Fixed-rate pass-through (1)
Effective yield (3)
Adjustable-rate pass-through (1)
Effective yield (3)
Multifamily (1)
Contractual Cash Flows
CMO (1)
Effective yield (3)
Reverse mortgages (2)
Prospective
Interest-only (2)
Prospective
Residential credit
 
CRT (2)
Prospective
Alt-A (2)
Prospective
Prime (2)
Prospective
Subprime (2)
Prospective
NPL/RPL (2)
Prospective
Prime jumbo (2)
Prospective
Prime jumbo interest-only (2)
Prospective
(1)     Changes in fair value are recognized in Other comprehensive income (loss) on the accompanying Consolidated Statements of Comprehensive Income (Loss).
(2)     Changes in fair value are recognized in Net unrealized gains (losses) on instruments measured at fair value through earnings on the accompanying Consolidated Statements of Comprehensive Income (Loss).
(3)    Effective yield is recalculated for differences between estimated and actual prepayments and the amortized cost is adjusted as if the new effective yield had been applied since inception.


Components of Company's Interest Income and Interest Expense
The following presents the components of the Company’s interest income and interest expense for the years ended December 31, 2019, 2018 and 2017.
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
Interest income
(dollars in thousands)
Residential Securities (1)
$
3,195,546

 
$
2,830,521

 
$
2,170,041

Residential mortgage loans (1)
150,066

 
83,260

 
30,540

Commercial investment portfolio (1) (2)
378,395

 
356,981

 
273,884

U.S. Treasury securities

 
160

 

Reverse repurchase agreements
63,290

 
61,641

 
18,661

Total interest income
$
3,787,297

 
$
3,332,563

 
$
2,493,126

Interest expense
 

 
 

 
 

Repurchase agreements
2,513,282

 
1,698,930

 
891,819

Debt issued by securitization vehicles
141,981

 
98,013

 
60,304

Participation sold

 

 
195

Other
129,612

 
100,917

 
56,036

Total interest expense
2,784,875

 
1,897,860

 
1,008,354

Net interest income
$
1,002,422

 
$
1,434,703

 
$
1,484,772

 
 
 
 
 
 
(1)    Includes assets transferred or pledged to securitization vehicles.
(2)    Includes commercial real estate debt and preferred equity and corporate debt.