XML 132 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Values, Assets and Liabilities Measured on Recurring Basis
The following tables present the estimated fair values of financial instruments and MSRs measured at fair value on a recurring basis. There were no transfers between levels of the fair value hierarchy during the periods presented.
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
(dollars in thousands)
Securities
 
 
 
 
 
 
 
Agency mortgage-backed securities
$

 
$
112,893,367

 
$

 
$
112,893,367

Credit risk transfer securities

 
531,322

 

 
531,322

Non-Agency mortgage-backed securities

 
1,135,868

 

 
1,135,868

   Commercial mortgage-backed securities

 
273,023

 

 
273,023

Loans
 
 
 
 
 
 
 
Residential mortgage loans

 
1,647,787

 

 
1,647,787

Mortgage servicing rights

 

 
378,078

 
378,078

Assets transferred or pledged to securitization vehicles

 
6,066,082

 

 
6,066,082

Derivative assets
 
 
 
 
 
 
 
Interest rate swaps

 
1,199

 

 
1,199

Other derivatives
77,889

 
34,468

 

 
112,357

Total assets
$
77,889

 
$
122,583,116

 
$
378,078

 
$
123,039,083

Liabilities
 
 
 
 
 
 
 
Debt issued by securitization vehicles

 
5,622,801

 

 
5,622,801

Derivative liabilities
 
 
 
 
 
 
 
Interest rate swaps

 
706,862

 

 
706,862

Other derivatives
84,781

 
12,223

 

 
97,004

Total liabilities
$
84,781

 
$
6,341,886

 
$

 
$
6,426,667

 
 
 
 
 
 
 
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
(dollars in thousands)
Securities
 
 
 
 
 
 
 
Agency mortgage-backed securities
$

 
$
90,752,995

 
$

 
$
90,752,995

Credit risk transfer securities

 
552,097

 

 
552,097

Non-Agency mortgage-backed securities

 
1,161,938

 

 
1,161,938

   Commercial mortgage-backed securities

 
156,758

 

 
156,758

Loans
 
 
 
 
 
 
 
Residential mortgage loans

 
1,359,806

 

 
1,359,806

Mortgage servicing rights

 

 
557,813

 
557,813

Assets transferred or pledged to securitization vehicles

 
3,833,200

 

 
3,833,200

Derivative assets
 
 
 
 
 
 
 
Interest rate swaps

 
48,114

 

 
48,114

Other derivatives

 
152,389

 

 
152,389

Total assets
$

 
$
98,017,297

 
$
557,813

 
$
98,575,110

Liabilities
 
 
 
 
 
 
 
Debt issued by securitization vehicles
$

 
$
3,347,062

 
$

 
$
3,347,062

Derivative liabilities
 
 
 
 
 
 
 
Interest rate swaps

 
420,365

 

 
420,365

Other derivatives
462,309

 
7,076

 

 
469,385

Total liabilities
$
462,309

 
$
3,774,503

 
$

 
$
4,236,812

 
 
 
 
 
 
 
 

Information about Significant Unobservable Inputs Used for Recurring Fair Value Measurements for Level 3 MSRs
The table below presents information about the significant unobservable inputs used for recurring fair value measurements for Level 3 MSRs. The table does not give effect to the Company’s risk management practices that might offset risks inherent in these Level 3 investments.
 
 
December 31, 2019
 
December 31, 2018
 
  
 
Range
 
  
 
Range
Valuation Technique
Unobservable Input (1)
 
(Weighted Average )
 
Unobservable Input (1)
 
(Weighted Average )
Discounted cash flow
Discount rate
 
9.0% - 12.0% (9.3%)
 
Discount rate
 
9.0% -12.0% (9.4%)
 
Prepayment rate 
 
6.3% - 26.6% (13.7%)
 
Prepayment rate 
 
4.7% - 13.9% (8.0%)
 
Delinquency rate
 
0.0% - 4.0% (2.2%)
 
Delinquency rate
 
0.0% - 5.0% (2.3%)
 
Cost to service 
 
$81 - $135 ($107)
 
Cost to service 
 
$82 - $138 ($110)
(1)     Represents rates, estimates and assumptions that the Company believes would be used by market participants when valuing these assets.


Schedule of Estimated Fair Value for All Financial Assets and Liabilities
The following table summarizes the estimated fair values for financial assets and liabilities that are not carried at fair value at December 31, 2019 and 2018.
 
 
 
December 31, 2019
 
December 31, 2018
 
Level in
Fair Value Hierarchy
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Financial assets
 
 
(dollars in thousands)
Loans
 
 
 
 
 
 
 
 
 
Commercial real estate debt and preferred equity, held for investment (1)
3
 
$
1,606,091

 
$
1,619,018

 
$
1,296,803

 
$
1,303,487

Commercial loans held for sale, net
3
 

 

 
42,184

 
42,184

Corporate debt held for investment
2
 
2,144,850

 
2,081,327

 
1,887,182

 
1,863,524

Financial liabilities
 
 
 
 
 
 
 
 
 
Repurchase agreements
1,2
 
$
101,740,728

 
$
101,740,728

 
$
81,115,874

 
$
81,115,874

Other secured financing
1,2
 
4,455,700

 
4,455,700

 
4,183,311

 
4,183,805

Mortgage payable
3
 
485,005

 
515,994

 
511,056

 
507,770

(1)    Includes assets of consolidated VIEs.