XML 103 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule IV - Mortgage Loans on Commercial Real Estate
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Commercial Real Estate
December 31, 2019
Schedule IV - Mortgage Loans on Commercial Real Estate
Description
Location
 
Prior Liens (1)
 
Face Amount
 
Carrying Amount
 
Interest Rate (2)
 
LIBOR Floor
 
Payment Terms
 
Maturity Date (3)
Mezzanine debt investments
(dollars in thousands)
Retail
MA
 
$
62,053

 
$
10,000

 
$
10,000

 
10.14%
 
N/A
 
Interest Only
 
9/6/2023
Office
LA
 
60,989

 
8,700

 
8,700

 
10.75%
 
N/A
 
Interest Only
 
10/1/2023
Mixed Use
OH
 
126,577

 
36,603

 
30,900

 
9.50%
 
N/A
 
Interest Only
 
12/1/2023
Office
TX
 
50,420

 
7,000

 

 
10.10%
 
N/A
 
Interest Only
 
12/1/2024
Office
CA
 
104,682

 
23,013

 
23,013

 
LIBOR+5.79%
 
N/A
 
Interest Only
 
1/2/2021
Office
CA
 
104,682

 
10,281

 
10,281

 
LIBOR+6.54%
 
N/A
 
Interest Only
 
1/2/2021
Hotel
LA
 
95,588

 
14,706

 
14,706

 
LIBOR+9.50%
 
N/A
 
Interest Only
 
9/9/2020
Retail
CO
 

 
470

 
470

 
LIBOR+5.00%
 
0.50%
 
Interest Only
 
10/8/2020
Office
FL
 

 
18,363

 
18,301

 
LIBOR+3.30%
 
0.50%
 
Interest Only
 
5/9/2021
Retail
DC
 

 
17,100

 
17,100

 
LIBOR+7.73%
 
0.50%
 
Interest Only
 
1/9/2020
Office
TX
 

 
19,136

 
18,992

 
LIBOR+3.75%
 
1.25%
 
Interest Only
 
8/9/2022
Office
TX
 

 
15,000

 
14,892

 
LIBOR+3.45%
 
2.25%
 
Interest Only
 
3/5/2022
Retail
NC
 

 
2,692

 
2,668

 
LIBOR+3.40%
 
2.25%
 
Interest Only
 
3/9/2022
First mortgages
 
 

 
 

 
 

 
 
 
 
 
 
 
 
Office
NJ
 
$

 
$
64,390

 
$
64,390

 
LIBOR+4.50%
 
0.25%
 
Interest Only
 
2/7/2020
Office
VA
 

 
33,498

 
33,284

 
LIBOR+4.00%
 
1.25%
 
Interest Only
 
4/9/2021
Office
VA
 

 
43,100

 
42,873

 
LIBOR+2.80%
 
1.90%
 
Interest Only
 
8/9/2021
Industrial
TN
 

 
21,250

 
21,132

 
LIBOR+3.00%
 
2.00%
 
Interest Only
 
9/1/2021
Office
CO
 

 
1,868

 
1,901

 
LIBOR+3.60%
 
1.00%
 
Interest Only
 
8/9/2020
Retail
TN
 

 
85

 
89

 
LIBOR+4.50%
 
1.20%
 
Interest Only
 
11/6/2020
Office
CA
 

 
417

 
422

 
LIBOR+3.25%
 
1.00%
 
Interest Only
 
5/9/2022
Office
TX
 

 
65,081

 
64,673

 
LIBOR+3.75%
 
1.25%
 
Interest Only
 
8/9/2022
Hotel
TX
 

 
1,288

 
1,305

 
LIBOR+3.75%
 
2.00%
 
Interest Only
 
10/9/2020
Office
CA
 

 
2,320

 
2,320

 
LIBOR+3.50%
 
2.00%
 
Interest Only
 
11/9/2020
Multifamily
TX
 

 
70

 
70

 
LIBOR+2.90%
 
2.25%
 
Interest Only
 
2/1/2022
Retail
TX
 

 
12,000

 
11,913

 
LIBOR+3.45%
 
2.25%
 
Interest Only
 
3/5/2022
Retail
NC
 

 
9,390

 
9,319

 
LIBOR+3.40%
 
2.25%
 
Interest Only
 
3/9/2022
Multifamily
CA
 

 
350

 
350

 
LIBOR+3.00%
 
2.40%
 
Interest Only
 
5/5/2022
Office
MD
 

 
16,100

 
15,805

 
LIBOR+4.60%
 
2.30%
 
Interest Only
 
9/1/2022
Retail
CA
 

 
65,366

 
64,775

 
LIBOR+3.40%
 
2.06%
 
Interest Only
 
3/5/2022
Healthcare
WA
 

 
19,044

 
18,874

 
LIBOR+3.40%
 
1.75%
 
Interest Only
 
10/1/2021
Retail
DE
 

 
31,469

 
31,180

 
LIBOR+2.90%
 
1.75%
 
Interest Only
 
11/8/2021
Industrial
AZ
 

 
14,300

 
14,041

 
LIBOR+3.50%
 
1.60%
 
Interest Only
 
12/9/2022
Industrial
NC
 

 
47,813

 
47,268

 
LIBOR+2.85%
 
1.85%
 
Interest Only
 
12/9/2022
Multifamily
NY
 

 
54,300

 
53,706

 
LIBOR+3.25%
 
1.75%
 
Interest Only
 
1/9/2023
 
 
 
 
 
$
686,563

 
$
669,713

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Represents third-party priority liens.
(2)
LIBOR represents the one month London Interbank Offer Rate.
(3)
Assumes all extension options are exercised.