XML 71 R64.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS - Internal Loan and Preferred Equity Ratings (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
loan
Real Estate [Line Items]    
Outstanding Principal $ 114,328,368 $ 96,602,237
Balance of the loan loss provision 12,700 3,500
Commercial Mortgage    
Real Estate [Line Items]    
Outstanding Principal $ 1,441,437 $ 1,307,911
Percentage of CRE Debt and Preferred Equity Portfolio 100.00% 100.00%
Performing $ 524,761 $ 793,842
Performing - Closely Monitored 572,963 254,676
Performing - Special Mention 189,910 151,400
Substandard 110,200 100,993
Doubtful 36,603 7,000
Loss (3) $ 7,000 $ 0
Number of rated loans | loan 3 2
Balance of the loan loss provision $ 5,700 $ 3,500
Commercial Mortgage | Mezzanine loans    
Real Estate [Line Items]    
Outstanding Principal $ 192,065 $ 319,663
Percentage of CRE Debt and Preferred Equity Portfolio 13.30% 24.40%
Performing $ 61,063 $ 140,776
Performing - Closely Monitored 70,299 38,884
Performing - Special Mention 0 96,400
Substandard 17,100 36,603
Doubtful 36,603 7,000
Loss (3) 7,000 0
Commercial Mortgage | Senior mortgages    
Real Estate [Line Items]    
Outstanding Principal $ 434,949 $ 988,248
Percentage of CRE Debt and Preferred Equity Portfolio 30.20% 75.60%
Performing $ 141,505 $ 653,066
Performing - Closely Monitored 185,954 215,792
Performing - Special Mention 64,390 55,000
Substandard 43,100 64,390
Doubtful 0 0
Loss (3) 0 0
Commercial Mortgage | Senior Securitized Mortgages    
Real Estate [Line Items]    
Outstanding Principal $ 814,423 $ 0
Percentage of CRE Debt and Preferred Equity Portfolio 56.50%  
Performing $ 322,193  
Performing - Closely Monitored 316,710  
Performing - Special Mention 125,520  
Substandard 50,000  
Doubtful 0  
Loss (3) $ 0