XML 54 R42.htm IDEA: XBRL DOCUMENT v3.19.1
SECURED FINANCING (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Repurchase Agreements Remaining Maturity ,Collateral Types and Weighted Average Rates
At March 31, 2019 and December 31, 2018, the repurchase agreements had the following remaining maturities, collateral types and weighted average rates: 
March 31, 2019
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Commercial
Loans
 
Commercial Mortgage-Backed Securities
 
Total Repurchase Agreements
 
Weighted Average Rate  
 
(dollars in thousands)
1 day
$
19,025,744

 
$

 
$

 
$

 
$
57,538

 
$
19,083,282

 
3.41
%
2 to 29 days
18,313,263

 
283,222

 
438,446

 

 
72,910

 
19,107,841

 
2.64
%
30 to 59 days
5,190,135

 

 

 

 
30,501

 
5,220,636

 
2.68
%
60 to 89 days
20,414,594

 
57,204

 
245,553

 

 
45,049

 
20,762,400

 
2.69
%
90 to 119 days
1,867,443

 

 

 

 

 
1,867,443

 
2.70
%
Over 120 days (1)
22,128,141

 

 
113,088

 
200,040

 
71,299

 
22,512,568

 
2.77
%
Total
$
86,939,320

 
$
340,426

 
$
797,087

 
$
200,040

 
$
277,297

 
$
88,554,170

 
2.86
%

December 31, 2018
 
Agency Mortgage-Backed Securities
 
CRTs
 
Non-Agency Mortgage-Backed Securities
 
Commercial
Loans
 
Commercial Mortgage-Backed Securities
 
U.S. Treasury Securities
 
Total Repurchase Agreements
 
Weighted
Average
Rate
 
(dollars in thousands)
1 day
$

 
$

 
$

 
$

 
$

 
$

 
$

 
%
2 to 29 days
30,661,001

 
284,906

 
353,429

 

 
72,840

 
640,465

 
32,012,641

 
3.50
%
30 to 59 days
8,164,165

 

 

 

 

 

 
8,164,165

 
2.33
%
60 to 89 days
18,326,399

 
88,630

 
251,441

 

 
23,302

 

 
18,689,772

 
2.62
%
90 to 119 days
10,067,183

 

 

 

 

 

 
10,067,183

 
2.54
%
Over 120 days (1)
11,263,625

 

 
116,434

 
693,939

 
108,115

 

 
12,182,113

 
2.92
%
Total
$
78,482,373

 
$
373,536

 
$
721,304

 
$
693,939

 
$
204,257

 
$
640,465

 
$
81,115,874

 
2.97
%

 (1) 
Less than 1% and approximately 1% of the total repurchase agreements had a remaining maturity over 1 year at March 31, 2019 and December 31, 2018, respectively.
Summary of Gross Amounts, Amounts Offset and net Amounts of Repurchase Agreement and Reverse Repurchase Agreement
The following table summarizes the gross amounts of reverse repurchase agreements and repurchase agreements, amounts offset in accordance with netting arrangements and net amounts of repurchase agreements and reverse repurchase agreements as presented in the Consolidated Statements of Financial Condition at March 31, 2019 and December 31, 2018. Refer to the “Derivative Instruments” Note for information related to the effect of netting arrangements on the Company’s derivative instruments.
 
March 31, 2019
 
December 31, 2018
 
Reverse Repurchase Agreements
 
Repurchase Agreements
 
Reverse Repurchase Agreements
 
Repurchase Agreements
 
(dollars in thousands)
Gross amounts
$
2,123,449

 
$
90,154,170

 
$
650,040

 
$
81,115,874

Amounts offset
(1,600,000
)
 
(1,600,000
)
 

 

Netted amounts
$
523,449

 
$
88,554,170

 
$
650,040

 
$
81,115,874

Schedule of Mortgage Notes Payable
Mortgage loans payable at March 31, 2019 and December 31, 2018, were as follows:
March 31, 2019
Property
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures (fixed)
$
316,380

 
$
318,664

 
4.03% - 4.96%
 
Fixed
 
2024 - 2029
 
First liens
Joint Ventures (floating)
16,125

 
16,125

 
L+2.75%
 
Floating
 
3/14/2020
 
First liens
Virginia
95,364

 
97,187

 
2.34% - 4.53%
 
Fixed
 
2019 - 2053
 
First liens
   Texas
32,060

 
33,597

 
3.28%
 
Fixed
 
1/1/2048 and 1/1/2053
 
First liens
Utah (floating)
9,744

 
9,706

 
L+3.50%
 
Floating
 
1/31/2020
 
First liens
Utah (fixed)
7,156

 
7,175

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Minnesota
13,390

 
13,425

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Tennessee
12,303

 
12,350

 
4.01%
 
Fixed
 
9/6/2019
 
First liens
Wisconsin
7,864

 
7,884

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Total
$
510,386

 
$
516,113

 
 
 
 
 
 
 
 
December 31, 2018
Property
Mortgage
Carrying Value
 
Mortgage
Principal
 
Interest Rate
 
Fixed/Floating
Rate
 
Maturity Date
 
Priority
(dollars in thousands)
Joint Ventures (fixed)
$
316,275

 
$
318,664

 
4.03% - 4.96%
 
Fixed
 
2024 - 2029
 
First liens
Joint Ventures (floating)
16,125

 
16,125

 
L+2.75%
 
Floating
 
3/14/2020
 
First liens
Virginia
95,827

 
97,667

 
2.75% - 4.96%
 
Fixed
 
2019 - 2053
 
First liens
   Texas
32,189

 
33,735

 
3.28%
 
Fixed
 
1/1/2053
 
First liens
Utah (floating)
9,703

 
9,706

 
L+3.50%
 
Floating
 
1/31/2019
 
First liens
Utah (fixed)
7,279

 
7,201

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Minnesota
13,438

 
13,473

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Tennessee
12,328

 
12,350

 
4.01%
 
Fixed
 
9/6/2019
 
First liens
Wisconsin
7,892

 
7,913

 
3.69%
 
Fixed
 
6/1/2053
 
First liens
Total
$
511,056

 
$
516,834

 
 
 
 
 
 
 
 
Schedule of Mortgage Loan Principle Payments Due
The following table details future mortgage loan principal payments at March 31, 2019:
Mortgage Loan Principal Payments
(dollars in thousands)
2019 (remaining)
$
25,680

2020
29,113

2021
3,490

2022
3,708

2023
3,843

Later years
450,279

Total
$
516,113