XML 76 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS - CRE Debt and Preferred Equity Investments - Based on Outstanding Principal (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Movement in Mortgage Loans on Real Estate [Roll Forward]    
Principal payments $ (516,180)  
Commercial Mortgage    
Movement in Mortgage Loans on Real Estate [Roll Forward]    
Net carrying value, beginning balance 1,029,327 $ 970,505
Originations & advances (principal) 534,605 407,363
Principal payments (124,558) (349,220)
Amortization & accretion of (premium) discounts   (16)
Net (increase) decrease in origination fees (5,770) (3,922)
Amortization of net origination fees 2,261 4,617
Net carrying value, ending balance 1,435,865 1,029,327
Commercial Mortgage | Mezzanine Loans    
Movement in Mortgage Loans on Real Estate [Roll Forward]    
Net carrying value, beginning balance 394,442 451,467
Originations & advances (principal) 45,334 69,121
Principal payments (96,993) (127,799)
Amortization & accretion of (premium) discounts   28
Net (increase) decrease in origination fees (370) (605)
Amortization of net origination fees 287 2,230
Net carrying value, ending balance 342,700 394,442
Commercial Mortgage | Senior Mortgages    
Movement in Mortgage Loans on Real Estate [Roll Forward]    
Net carrying value, beginning balance 625,900 510,071
Originations & advances (principal) 489,271 338,242
Principal payments (27,565) (221,421)
Amortization & accretion of (premium) discounts   (44)
Net (increase) decrease in origination fees (5,400) (3,317)
Amortization of net origination fees 1,961 2,369
Net carrying value, ending balance 1,084,167 625,900
Commercial Mortgage | Preferred Equity    
Movement in Mortgage Loans on Real Estate [Roll Forward]    
Net carrying value, beginning balance 8,985 8,967
Originations & advances (principal) 0 0
Principal payments 0 0
Amortization & accretion of (premium) discounts   0
Net (increase) decrease in origination fees 0 0
Amortization of net origination fees 13 18
Net carrying value, ending balance $ 8,998 $ 8,985